当前位置:首页 - 行情中心 - 伊力特(600197) - 财务分析 - 现金流量表

伊力特

(600197)

  

流通市值:73.58亿  总市值:73.58亿
流通股本:4.73亿   总股本:4.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金815,759,647.83587,217,219.82,254,483,478.011,524,546,342.65
  收到的税费返还1,347,477.19575,067.47,147,130.012,435,495.91
  收到其他与经营活动有关的现金51,544,841.3913,661,828.932,283,345.2635,738,721.81
  经营活动现金流入小计868,651,966.41601,454,116.12,293,913,953.281,562,720,560.37
  购买商品、接受劳务支付的现金392,211,540.36201,676,281.29956,173,281.91645,846,103.62
  支付给职工以及为职工支付的现金180,072,583.27111,829,532.21350,435,587.29270,036,440.86
  支付的各项税费430,448,971.53314,117,875.36623,468,588.93467,837,780.91
  支付其他与经营活动有关的现金78,082,592.0133,023,834.7276,363,453.63154,964,491.77
  经营活动现金流出小计1,080,815,687.17660,647,523.562,206,440,911.761,538,684,817.16
  经营活动产生的现金流量净额-212,163,720.76-59,193,407.4687,473,041.5224,035,743.21
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--13,993,635.569,585,246.5
  处置子公司及其他营业单位收到的现金净额--812,541.5814,800
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--14,806,177.0610,400,046.5
  购建固定资产、无形资产和其他长期资产支付的现金102,653,905.9297,645,248.74151,920,719.14115,211,431.23
  投资活动现金流出小计102,653,905.9297,645,248.74151,920,719.14115,211,431.23
  投资活动产生的现金流量净额-102,653,905.92-97,645,248.74-137,114,542.08-104,811,384.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,000-
  取得借款收到的现金523,348,167.97467,548,167.97-55,000,000
  收到其他与筹资活动有关的现金300,000,000-55,000,000-
  筹资活动现金流入小计823,348,167.97467,548,167.9757,450,00055,000,000
  偿还债务支付的现金224,087,763.83224,980,00053,332.34-
  分配股利、利润或偿付利息支付的现金241,558,778.1441,631,046.38199,089,800.37119,350,633.79
  其中:子公司支付给少数股东的股利、利润--10,425,629.36-
  支付其他与筹资活动有关的现金3,098,746.36-22,702,582.2420,000,000
  筹资活动现金流出小计468,745,288.33266,611,046.38221,845,714.95139,350,633.79
  筹资活动产生的现金流量净额354,602,879.64200,937,121.59-164,395,714.95-84,350,633.79
五、现金及现金等价物净增加额39,785,252.9644,098,465.39-214,037,215.51-165,126,275.31
  加:期初现金及现金等价物余额365,907,354.08365,908,554.08579,944,569.59579,944,569.59
  期末现金及现金等价物余额405,692,607.04410,007,019.47365,907,354.08414,818,294.28
补充资料:
  净利润162,199,156.32-287,530,269.45-
  资产减值准备--5,464,154.28-
  固定资产和投资性房地产折旧63,231,561.4-133,659,361.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,231,561.4-133,659,361.68-
  无形资产摊销1,028,176.04-2,796,457.18-
  长期待摊费用摊销1,332,413.32-2,272,030.5-
  处置固定资产、无形资产和其他长期资产的损失--896,176.92-
  固定资产报废损失---808,353.54-
  财务费用8,670,695.62-29,145,199.98-
  投资损失2,342,458.93--746,362.93-
  递延所得税-4,440,122.54--32,377,957.18-
  其中:递延所得税资产减少-4,175,674.05--33,888,489.12-
    递延所得税负债增加-264,448.49-1,510,531.94-
  存货的减少-13,944,026.49--352,009,840.4-
  经营性应收项目的减少-422,164,532.29-76,889,233.83-
  经营性应付项目的增加-31,600,889.53--67,737,499.77-
  其他40,445.62-55,813-
  现金的期末余额405,692,607.04-365,907,354.08-
  减:现金的期初余额365,907,354.08-579,944,569.59-
  现金及现金等价物的净增加额39,785,252.96--214,037,215.51-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑