当前位置:首页 - 行情中心 - 伊力特(600197) - 财务分析 - 现金流量表

伊力特

(600197)

  

流通市值:42.96亿  总市值:42.96亿
流通股本:4.73亿   总股本:4.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金733,467,113.11548,777,141.85414,797,947.791,738,891,341.54
  收到的税费返还75,243,487.0275,149,531.8149,766,096.313,407,248.11
  收到其他与经营活动有关的现金129,318,000.66109,302,511.6358,709,416.1385,330,205.6
  经营活动现金流入小计938,028,600.79733,229,185.29523,273,460.221,837,628,795.25
  购买商品、接受劳务支付的现金536,548,976.78388,818,155.58106,585,591.93682,092,832.42
  支付给职工以及为职工支付的现金234,862,646.15165,787,786.0396,749,970.28340,388,649.28
  支付的各项税费276,575,544.52248,231,662.3987,899,625.22707,582,138.48
  支付其他与经营活动有关的现金277,775,513.39213,129,757.25148,895,318.35193,649,915.37
  经营活动现金流出小计1,325,762,680.841,015,967,361.25440,130,505.781,923,713,535.55
  经营活动产生的现金流量净额-387,734,080.05-282,738,175.9683,142,954.44-86,084,740.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金69,005.1569,005.15--
  处置固定资产、无形资产和其他长期资产收回的现金净额17,719.03--5,779,298.59
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计86,724.1869,005.15-5,779,298.59
  购建固定资产、无形资产和其他长期资产支付的现金27,143,675.425,887,525.417,279,371.5213,271,558.85
  投资活动现金流出小计27,143,675.425,887,525.417,279,371.5213,271,558.85
  投资活动产生的现金流量净额-27,056,951.22-25,818,520.25-17,279,371.5-207,492,260.26
三、筹资活动产生的现金流量:
  取得借款收到的现金1,098,000,000598,000,000598,000,0001,159,048,167.97
  收到其他与筹资活动有关的现金---300,000,000
  筹资活动现金流入小计1,098,000,000598,000,000598,000,0001,459,048,167.97
  偿还债务支付的现金724,261,367.97571,748,167.97235,224,717.33249,078,000
  分配股利、利润或偿付利息支付的现金179,175,855.786,186,072.143,271,083.78225,807,164.93
  其中:子公司支付给少数股东的股利、利润---3,185,000
  支付其他与筹资活动有关的现金26,699,603.4926,155,031.6523,458,714.74403,174,387.02
  筹资活动现金流出小计930,136,827.24604,089,271.76261,954,515.85878,059,551.95
  筹资活动产生的现金流量净额167,863,172.76-6,089,271.76336,045,484.15580,988,616.02
五、现金及现金等价物净增加额-246,927,858.51-314,645,967.97401,909,067.09287,411,615.46
  加:期初现金及现金等价物余额653,318,969.54653,318,969.54653,318,969.54365,907,354.08
  期末现金及现金等价物余额406,391,111.03338,673,001.571,055,228,036.63653,318,969.54
补充资料:
  净利润-84,578,918.66-209,878,989.53
  资产减值准备----550,455.28
  固定资产和投资性房地产折旧-60,274,415.92-134,811,846.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,274,415.92-134,811,846.16
  无形资产摊销-1,244,149.1-2,264,404.43
  长期待摊费用摊销-335,414.43-3,394,273.33
  处置固定资产、无形资产和其他长期资产的损失-66,929.21--6,819.2
  固定资产报废损失---76,529.95
  公允价值变动损失----2,471,359.13
  财务费用-15,265,905.51-20,458,530.31
  投资损失-1,300,036.52--5,254,219.19
  递延所得税-5,551,081.03--114,547,529
  其中:递延所得税资产减少-7,356,812.86--114,908,807.75
    递延所得税负债增加--1,805,731.83-361,278.75
  存货的减少--94,402,798.03--270,886,573.15
  经营性应收项目的减少--36,808,728.71--128,748,144.24
  经营性应付项目的增加--334,777,713.16-158,473,323.34
  其他-46,924.31-58,948.01
  现金的期末余额-338,673,001.57-653,318,969.54
  减:现金的期初余额-653,318,969.54-365,907,354.08
  现金及现金等价物的净增加额--314,645,967.97-287,411,615.46
公告日期2026-10-282026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑