当前位置:首页 - 行情中心 - 金种子酒(600199) - 财务分析 - 现金流量表

金种子酒

(600199)

  

流通市值:51.90亿  总市值:51.90亿
流通股本:6.58亿   总股本:6.58亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金103,737,761.13734,137,700.48571,128,066.28395,097,631.96
  收到的税费返还133,761.15-400,500.3400,500.3
  收到其他与经营活动有关的现金5,880,447.2433,167,281.126,907,975.5915,260,533.19
  经营活动现金流入小计109,751,969.52767,304,981.58598,436,542.17410,758,665.45
  购买商品、接受劳务支付的现金56,609,529.36292,378,413.48226,730,234.38166,493,358.48
  支付给职工以及为职工支付的现金62,235,111.4274,382,149.21207,056,925.21151,188,680.18
  支付的各项税费46,831,109.37186,657,526.92161,268,800.31128,245,159.74
  支付其他与经营活动有关的现金22,934,378.43232,826,586.21121,316,331.9183,886,492.71
  经营活动现金流出小计188,610,128.56986,244,675.82716,372,291.81529,813,691.11
  经营活动产生的现金流量净额-78,858,159.04-218,939,694.24-117,935,749.64-119,055,025.66
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000---
  取得投资收益收到的现金181,227.92---
  处置固定资产、无形资产和其他长期资产收回的现金净额-727,592.013,400-
  处置子公司及其他营业单位收到的现金净额-91,922,388.9--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计100,181,227.9292,649,980.913,400-
  购建固定资产、无形资产和其他长期资产支付的现金6,460,655.6865,752,285.3950,582,003.0643,564,648
  投资支付的现金-100,000,000--
  投资活动现金流出小计6,460,655.68165,752,285.3950,582,003.0643,564,648
  投资活动产生的现金流量净额93,720,572.24-73,102,304.48-50,578,603.06-43,564,648
三、筹资活动产生的现金流量:
  取得借款收到的现金140,000,000478,400,000389,700,000214,900,000
  收到其他与筹资活动有关的现金13,200,00016,380,00016,425,00016,425,000
  筹资活动现金流入小计153,200,000494,780,000406,125,000231,325,000
  偿还债务支付的现金134,480,000279,990,000214,000,000149,000,000
  分配股利、利润或偿付利息支付的现金2,371,672.689,454,215.147,107,028.925,165,818.91
  其中:子公司支付给少数股东的股利、利润-2,800,0002,800,0002,800,000
  支付其他与筹资活动有关的现金9,960,00026,040,00025,545,00012,345,000
  筹资活动现金流出小计146,811,672.68315,484,215.14246,652,028.92166,510,818.91
  筹资活动产生的现金流量净额6,388,327.32179,295,784.86159,472,971.0864,814,181.09
五、现金及现金等价物净增加额21,250,740.52-112,746,213.86-9,041,381.62-97,805,492.57
  加:期初现金及现金等价物余额238,151,677.15350,328,891.01350,328,891.01350,328,891.01
  期末现金及现金等价物余额259,402,417.67237,582,677.15341,287,509.39252,523,398.44
补充资料:
  净利润--198,495,918.05--72,162,767.55
  资产减值准备-21,285,118.04--
  固定资产和投资性房地产折旧-54,503,497.36-27,709,220.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,503,497.36-27,709,220.6
  无形资产摊销-10,730,723.82-5,384,985.75
  长期待摊费用摊销-740,744.01--
  处置固定资产、无形资产和其他长期资产的损失-111,891.49-114,535.77
  固定资产报废损失-2,256.36--
  公允价值变动损失--46,974.89--
  财务费用-7,247,164.88-2,071,628.66
  投资损失--13,988,651.73--
  递延所得税-493,056.84-228,534.05
  其中:递延所得税资产减少-493,056.84-228,534.05
  存货的减少--44,641,000.39-51,422,669.85
  经营性应收项目的减少-14,873,669.5--46,244,126.99
  经营性应付项目的增加--66,849,463.14--88,185,268.22
  其他--4,720,504.59--1,699,332.62
  现金的期末余额-237,582,677.15-252,523,398.44
  减:现金的期初余额-350,328,891.01-350,328,891.01
  现金及现金等价物的净增加额--112,746,213.86--97,805,492.57
公告日期2026-04-292026-04-292025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑