当前位置:首页 - 行情中心 - 金种子酒(600199) - 财务分析 - 现金流量表

金种子酒

(600199)

  

流通市值:71.77亿  总市值:71.77亿
流通股本:6.58亿   总股本:6.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金395,097,631.96246,740,639.86862,397,886.95815,026,459.62
  收到的税费返还400,500.390,194.7--
  收到其他与经营活动有关的现金15,260,533.195,017,064.9927,090,807.6414,683,963.64
  经营活动现金流入小计410,758,665.45251,847,899.55889,488,694.59829,710,423.26
  购买商品、接受劳务支付的现金166,493,358.48105,826,881.81412,600,884.4499,329,855.82
  支付给职工以及为职工支付的现金151,188,680.1885,000,310.12309,039,645.26233,597,960.85
  支付的各项税费128,245,159.7490,141,613.17280,228,110.54248,593,642.51
  支付其他与经营活动有关的现金83,886,492.7142,643,276.49191,573,762.13104,367,500.04
  经营活动现金流出小计529,813,691.11323,612,081.591,193,442,402.331,085,888,959.22
  经营活动产生的现金流量净额-119,055,025.66-71,764,182.04-303,953,707.74-256,178,535.96
二、投资活动产生的现金流量:
  收回投资收到的现金--4,400,0004,003,407.91
  取得投资收益收到的现金--208,621.71-
  处置固定资产、无形资产和其他长期资产收回的现金净额--43,394,553.5642,523,100
  收到的其他与投资活动有关的现金--6,486,224.23-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--54,489,399.546,526,507.91
  购建固定资产、无形资产和其他长期资产支付的现金43,564,64818,626,418.9582,781,545.7254,818,846.64
  投资活动现金流出小计43,564,64818,626,418.9582,781,545.7254,818,846.64
  投资活动产生的现金流量净额-43,564,648-18,626,418.95-28,292,146.22-8,292,338.73
三、筹资活动产生的现金流量:
  取得借款收到的现金214,900,00080,000,000196,843,875.25156,652,955.43
  收到其他与筹资活动有关的现金16,425,00010,380,00033,000,00042,510,000
  筹资活动现金流入小计231,325,00090,380,000229,843,875.25199,162,955.43
  偿还债务支付的现金149,000,00054,000,000-40,000,000
  分配股利、利润或偿付利息支付的现金5,165,818.91787,016.68-846,642.97
  其中:子公司支付给少数股东的股利、利润2,800,000---
  支付其他与筹资活动有关的现金12,345,000-16,380,00044,130,000
  筹资活动现金流出小计166,510,818.9154,787,016.6816,380,00084,976,642.97
  筹资活动产生的现金流量净额64,814,181.0935,592,983.32213,463,875.25114,186,312.46
五、现金及现金等价物净增加额-97,805,492.57-54,797,617.67-118,781,978.71-150,284,562.23
  加:期初现金及现金等价物余额350,328,891.01350,328,891.01469,110,869.72469,110,869.72
  期末现金及现金等价物余额252,523,398.44295,531,273.34350,328,891.01318,826,307.49
补充资料:
  净利润-72,162,767.55--257,094,672.02-
  资产减值准备--15,008,206.97-
  固定资产和投资性房地产折旧27,709,220.6-51,614,171.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,709,220.6---
  无形资产摊销5,384,985.75-10,668,120.01-
  处置固定资产、无形资产和其他长期资产的损失114,535.77-30,808.97-
  固定资产报废损失--38,111.29-
  财务费用2,071,628.66--5,061,357.06-
  投资损失--365,275.07-
  递延所得税228,534.05--25,886,406.77-
  其中:递延所得税资产减少228,534.05-1,826,093.23-
    递延所得税负债增加---27,712,500-
  存货的减少51,422,669.85--82,000,054.23-
  经营性应收项目的减少-46,244,126.99-90,567,632.44-
  经营性应付项目的增加-88,185,268.22--115,185,099.73-
  其他-1,699,332.62-24,471,606.59-
  现金的期末余额252,523,398.44-350,328,891.01-
  减:现金的期初余额350,328,891.01-469,110,869.72-
  现金及现金等价物的净增加额-97,805,492.57--118,781,978.71-
公告日期2025-08-282025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑