当前位置:首页 - 行情中心 - 有研新材(600206) - 财务分析 - 现金流量表

有研新材

(600206)

  

流通市值:84.40亿  总市值:84.40亿
流通股本:8.47亿   总股本:8.47亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,796,213,344.568,499,964,614.345,875,083,680.683,082,654,773.66
收到的税费返还66,455,726.0543,581,987.430,040,297.229,427,102.55
收到其他与经营活动有关的现金292,244,958.06265,373,378.44198,611,855.0128,695,435.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,154,914,028.678,808,919,980.186,103,735,832.913,120,777,311.22
购买商品、接受劳务支付的现金11,199,355,753.788,718,662,412.126,051,424,638.553,328,520,627.33
支付给职工以及为职工支付的现金386,753,629.25277,837,277.2189,236,520.25107,589,427.93
支付的各项税费155,380,401.98109,004,899.3477,148,531.8644,770,227.51
支付其他与经营活动有关的现金192,561,065.34153,140,01087,248,472.2136,195,829.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,934,050,850.359,258,644,598.666,405,058,162.873,517,076,112.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额220,863,178.32-449,724,618.48-301,322,329.96-396,298,800.79
二、投资活动产生的现金流量:
收回投资收到的现金34,093,165,586.8128,240,604,586.8221,290,489,74112,072,525,049.09
取得投资收益收到的现金17,620,760.0910,765,596.426,649,175.62,918,912.77
处置固定资产、无形资产和其他长期资产收回的现金净额2,283,346.681,904,740153,14088,140
投资活动现金流入的平衡项目0000
投资活动现金流入小计34,113,069,693.5828,253,274,923.2421,297,292,056.612,075,532,101.86
购建固定资产、无形资产和其他长期资产支付的现金246,540,734.68197,685,045.45163,908,832.0976,288,850.47
投资支付的现金33,852,749,952.5528,283,821,540.0921,573,684,694.0311,995,471,047.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计34,099,290,687.2328,481,506,585.5421,737,593,526.1212,071,759,897.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额13,779,006.35-228,231,662.3-440,301,469.523,772,204.2
三、筹资活动产生的现金流量:
取得借款收到的现金889,162,884.53640,422,168.53386,220,259266,220,259
收到其他与筹资活动有关的现金280,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,169,162,884.53640,422,168.53386,220,259266,220,259
偿还债务支付的现金832,000,134.53556,292,283.64235,002,758.34190,722,300
分配股利、利润或偿付利息支付的现金145,447,076.47112,999,866.97104,756,726.136,366,729.42
其中:子公司支付给少数股东的股利、利润7,976,169.1811,584,377.024,900,000-
支付其他与筹资活动有关的现金11,845,166.014,050,881.293,422,723.711,304,558.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计989,292,377.01673,343,031.9343,182,208.18198,393,588.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额179,870,507.52-32,920,863.3743,038,050.8267,826,670.88
四、汇率变动对现金及现金等价物的影响2,003,582.241,157,659.83896,930.45-507,572.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额416,516,274.43-709,719,484.32-697,688,818.21-325,207,498.16
加:期初现金及现金等价物余额1,115,899,822.081,118,646,278.531,115,899,822.081,118,646,278.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,532,416,096.51408,926,794.21418,211,003.87793,438,780.37
补充资料:
净利润214,556,000.09-45,647,477.17-
资产减值准备55,642,194.29-38,072,550.53-
固定资产和投资性房地产折旧101,130,074.28-48,182,313.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧101,130,074.28-48,182,313.98-
无形资产摊销4,656,394.05-2,319,003.82-
长期待摊费用摊销10,169,508.96-4,551,817.91-
处置固定资产、无形资产和其他长期资产的损失-199,987.9--43,174.12-
固定资产报废损失1,208,986.43-645,086.06-
公允价值变动损失194,790.81-1,124,197.02-
财务费用32,345,138.67-10,504,490.61-
投资损失-16,842,227.23-9,288,223.27-
递延所得税-111,195.62--1,708,276.99-
其中:递延所得税资产减少-10,448,956.91--1,644,105.86-
递延所得税负债增加10,337,761.29--64,171.13-
存货的减少-215,880,540.78--350,243,112.49-
经营性应收项目的减少-144,154,804.07--193,959,019.94-
经营性应付项目的增加165,323,229.25-80,701,913.16-
现金的期末余额1,532,416,096.51-418,211,003.87-
减:现金的期初余额1,115,899,822.08-1,115,899,822.08-
公告日期2024-04-132023-10-192023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑