当前位置:首页 - 行情中心 - 有研新材(600206) - 财务分析 - 现金流量表

有研新材

(600206)

  

流通市值:126.64亿  总市值:126.64亿
流通股本:8.47亿   总股本:8.47亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,719,483,902.744,508,312,154.832,088,487,527.3711,796,213,344.56
收到的税费返还65,626,691.5430,243,135.0124,561,324.766,455,726.05
收到其他与经营活动有关的现金93,098,709.8450,706,280.0111,937,963.18292,244,958.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,878,209,304.124,589,261,569.852,124,986,815.2512,154,914,028.67
购买商品、接受劳务支付的现金7,397,262,117.615,214,617,960.812,511,230,230.8411,199,355,753.78
支付给职工以及为职工支付的现金272,990,380.47188,521,089.6295,687,871.32386,753,629.25
支付的各项税费112,765,269.5389,802,076.256,053,186.39155,380,401.98
支付其他与经营活动有关的现金83,789,313.3949,497,544.1525,461,145.52192,561,065.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,866,807,0815,542,438,670.782,688,432,434.0711,934,050,850.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-988,597,776.88-953,177,100.93-563,445,618.82220,863,178.32
二、投资活动产生的现金流量:
收回投资收到的现金16,403,920,978.7212,428,416,250.696,756,843,781.4334,093,165,586.81
取得投资收益收到的现金17,933,611.3912,614,646.085,483,462.4317,620,760.09
处置固定资产、无形资产和其他长期资产收回的现金净额460,550.47156,991153,6912,283,346.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,422,315,140.5812,441,187,887.776,762,480,934.8634,113,069,693.58
购建固定资产、无形资产和其他长期资产支付的现金86,122,493.6272,278,814.549,502,036.16246,540,734.68
投资支付的现金16,869,869,300.4612,541,028,035.827,299,387,956.9233,852,749,952.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,955,991,794.0812,613,306,850.327,348,889,993.0834,099,290,687.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-533,676,653.5-172,118,962.55-586,409,058.2213,779,006.35
三、筹资活动产生的现金流量:
吸收投资收到的现金583,992,773583,992,773583,992,773-
取得借款收到的现金1,482,970,817.031,327,167,417.03463,661,017.36889,162,884.53
收到其他与筹资活动有关的现金---280,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,066,963,590.031,911,160,190.031,047,653,790.361,169,162,884.53
偿还债务支付的现金1,082,126,493.53805,140,110.53255,956,888.69832,000,134.53
分配股利、利润或偿付利息支付的现金141,655,779.9131,662,737.694,449,967.84145,447,076.47
其中:子公司支付给少数股东的股利、利润---7,976,169.18
支付其他与筹资活动有关的现金12,233,163.348,673,679.583,718,830.7711,845,166.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,236,015,436.77945,476,527.8264,125,687.3989,292,377.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额830,948,153.26965,683,662.23783,528,103.06179,870,507.52
四、汇率变动对现金及现金等价物的影响1,579,663.983,105,115.61922,481.592,003,582.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-689,746,613.14-156,507,285.64-365,404,092.39416,516,274.43
加:期初现金及现金等价物余额1,532,416,096.511,532,416,096.511,532,416,096.511,115,899,822.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额842,669,483.371,375,908,810.871,167,012,004.121,532,416,096.51
补充资料:
净利润-3,042,058.18-214,556,000.09
资产减值准备-36,029,116.12-55,642,194.29
固定资产和投资性房地产折旧-56,056,897.15-101,130,074.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,056,897.15-101,130,074.28
无形资产摊销-2,467,093.41-4,656,394.05
长期待摊费用摊销-5,633,483-10,169,508.96
处置固定资产、无形资产和其他长期资产的损失--29,814.58--199,987.9
固定资产报废损失-441,144.08-1,208,986.43
公允价值变动损失--1,657,718.71-194,790.81
财务费用-19,131,483.78-32,345,138.67
投资损失--9,751,838.69--16,842,227.23
递延所得税--665,797.34--111,195.62
其中:递延所得税资产减少--55,494.83--10,448,956.91
递延所得税负债增加--610,302.51-10,337,761.29
存货的减少--555,801,657.53--215,880,540.78
经营性应收项目的减少--335,736,425.14--144,154,804.07
经营性应付项目的增加--179,452,940.31-165,323,229.25
现金的期末余额-1,375,908,810.87-1,532,416,096.51
减:现金的期初余额-1,532,416,096.51-1,115,899,822.08
公告日期2024-10-312024-08-232024-04-302024-04-13
审计意见(境内)标准无保留意见
TOP↑