当前位置:首页 - 行情中心 - XD有研新(600206) - 财务分析 - 现金流量表

XD有研新

(600206)

  

流通市值:160.76亿  总市值:160.76亿
流通股本:8.47亿   总股本:8.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,858,834,960.519,565,172,244.496,719,483,902.744,508,312,154.83
收到的税费返还5,664,000.3268,486,801.0465,626,691.5430,243,135.01
收到其他与经营活动有关的现金52,667,395.6158,273,071.7793,098,709.8450,706,280.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,917,166,356.439,791,932,117.36,878,209,304.124,589,261,569.85
购买商品、接受劳务支付的现金2,049,203,075.689,227,703,516.37,397,262,117.615,214,617,960.81
支付给职工以及为职工支付的现金87,705,406.93372,090,004.25272,990,380.47188,521,089.62
支付的各项税费50,229,232.38139,591,000.6112,765,269.5389,802,076.2
支付其他与经营活动有关的现金46,989,848.53107,071,999.5783,789,313.3949,497,544.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,234,127,563.529,846,456,520.727,866,807,0815,542,438,670.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-316,961,207.09-54,524,403.42-988,597,776.88-953,177,100.93
二、投资活动产生的现金流量:
收回投资收到的现金6,286,202,707.5921,209,028,441.7216,403,920,978.7212,428,416,250.69
取得投资收益收到的现金5,599,085.6528,120,466.7817,933,611.3912,614,646.08
处置固定资产、无形资产和其他长期资产收回的现金净额-30,621,820.47460,550.47156,991
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,291,801,793.2421,267,770,728.9716,422,315,140.5812,441,187,887.77
购建固定资产、无形资产和其他长期资产支付的现金53,463,872.1497,053,952.2286,122,493.6272,278,814.5
投资支付的现金6,471,285,064.2621,329,080,935.1616,869,869,300.4612,541,028,035.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,524,748,936.421,426,134,887.3816,955,991,794.0812,613,306,850.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-232,947,143.16-158,364,158.41-533,676,653.5-172,118,962.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-583,992,773583,992,773583,992,773
取得借款收到的现金371,314,5501,697,904,753.531,482,970,817.031,327,167,417.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计371,314,5502,281,897,526.532,066,963,590.031,911,160,190.03
偿还债务支付的现金318,161,4101,627,115,493.531,082,126,493.53805,140,110.53
分配股利、利润或偿付利息支付的现金8,271,500.74151,907,476.19141,655,779.9131,662,737.69
其中:子公司支付给少数股东的股利、利润-49,038.58--
支付其他与筹资活动有关的现金5,321,486.5517,067,312.3412,233,163.348,673,679.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计331,754,397.291,796,090,282.061,236,015,436.77945,476,527.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额39,560,152.71485,807,244.47830,948,153.26965,683,662.23
四、汇率变动对现金及现金等价物的影响419,149.884,212,170.771,579,663.983,105,115.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-509,929,047.66277,130,853.41-689,746,613.14-156,507,285.64
加:期初现金及现金等价物余额1,809,546,949.921,532,416,096.511,532,416,096.511,532,416,096.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,299,617,902.261,809,546,949.92842,669,483.371,375,908,810.87
补充资料:
净利润--32,603,615.28-3,042,058.18
资产减值准备-136,862,037.95-36,029,116.12
固定资产和投资性房地产折旧-115,460,767.94-56,056,897.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-115,460,767.94-56,056,897.15
无形资产摊销-5,142,745.73-2,467,093.41
长期待摊费用摊销-12,643,022.84-5,633,483
处置固定资产、无形资产和其他长期资产的损失-1,413,614.26--29,814.58
固定资产报废损失-1,459,842.64-441,144.08
公允价值变动损失--5,149,130.33--1,657,718.71
财务费用-37,823,502.72-19,131,483.78
投资损失--27,209,519.14--9,751,838.69
递延所得税--2,171,199.7--665,797.34
其中:递延所得税资产减少--767,766.32--55,494.83
递延所得税负债增加--1,403,433.38--610,302.51
存货的减少-192,778,734.14--555,801,657.53
经营性应收项目的减少--206,045,197.99--335,736,425.14
经营性应付项目的增加--311,804,324.51--179,452,940.31
现金的期末余额-1,809,546,949.92-1,375,908,810.87
减:现金的期初余额-1,532,416,096.51-1,532,416,096.51
公告日期2025-04-302025-04-302024-10-312024-08-23
审计意见(境内)标准无保留意见
TOP↑