流通市值:160.76亿 | 总市值:160.76亿 | ||
流通股本:8.47亿 | 总股本:8.47亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,858,834,960.51 | 9,565,172,244.49 | 6,719,483,902.74 | 4,508,312,154.83 |
收到的税费返还 | 5,664,000.32 | 68,486,801.04 | 65,626,691.54 | 30,243,135.01 |
收到其他与经营活动有关的现金 | 52,667,395.6 | 158,273,071.77 | 93,098,709.84 | 50,706,280.01 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,917,166,356.43 | 9,791,932,117.3 | 6,878,209,304.12 | 4,589,261,569.85 |
购买商品、接受劳务支付的现金 | 2,049,203,075.68 | 9,227,703,516.3 | 7,397,262,117.61 | 5,214,617,960.81 |
支付给职工以及为职工支付的现金 | 87,705,406.93 | 372,090,004.25 | 272,990,380.47 | 188,521,089.62 |
支付的各项税费 | 50,229,232.38 | 139,591,000.6 | 112,765,269.53 | 89,802,076.2 |
支付其他与经营活动有关的现金 | 46,989,848.53 | 107,071,999.57 | 83,789,313.39 | 49,497,544.15 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,234,127,563.52 | 9,846,456,520.72 | 7,866,807,081 | 5,542,438,670.78 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -316,961,207.09 | -54,524,403.42 | -988,597,776.88 | -953,177,100.93 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,286,202,707.59 | 21,209,028,441.72 | 16,403,920,978.72 | 12,428,416,250.69 |
取得投资收益收到的现金 | 5,599,085.65 | 28,120,466.78 | 17,933,611.39 | 12,614,646.08 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 30,621,820.47 | 460,550.47 | 156,991 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,291,801,793.24 | 21,267,770,728.97 | 16,422,315,140.58 | 12,441,187,887.77 |
购建固定资产、无形资产和其他长期资产支付的现金 | 53,463,872.14 | 97,053,952.22 | 86,122,493.62 | 72,278,814.5 |
投资支付的现金 | 6,471,285,064.26 | 21,329,080,935.16 | 16,869,869,300.46 | 12,541,028,035.82 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 6,524,748,936.4 | 21,426,134,887.38 | 16,955,991,794.08 | 12,613,306,850.32 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -232,947,143.16 | -158,364,158.41 | -533,676,653.5 | -172,118,962.55 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 583,992,773 | 583,992,773 | 583,992,773 |
取得借款收到的现金 | 371,314,550 | 1,697,904,753.53 | 1,482,970,817.03 | 1,327,167,417.03 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 371,314,550 | 2,281,897,526.53 | 2,066,963,590.03 | 1,911,160,190.03 |
偿还债务支付的现金 | 318,161,410 | 1,627,115,493.53 | 1,082,126,493.53 | 805,140,110.53 |
分配股利、利润或偿付利息支付的现金 | 8,271,500.74 | 151,907,476.19 | 141,655,779.9 | 131,662,737.69 |
其中:子公司支付给少数股东的股利、利润 | - | 49,038.58 | - | - |
支付其他与筹资活动有关的现金 | 5,321,486.55 | 17,067,312.34 | 12,233,163.34 | 8,673,679.58 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 331,754,397.29 | 1,796,090,282.06 | 1,236,015,436.77 | 945,476,527.8 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 39,560,152.71 | 485,807,244.47 | 830,948,153.26 | 965,683,662.23 |
四、汇率变动对现金及现金等价物的影响 | 419,149.88 | 4,212,170.77 | 1,579,663.98 | 3,105,115.61 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -509,929,047.66 | 277,130,853.41 | -689,746,613.14 | -156,507,285.64 |
加:期初现金及现金等价物余额 | 1,809,546,949.92 | 1,532,416,096.51 | 1,532,416,096.51 | 1,532,416,096.51 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,299,617,902.26 | 1,809,546,949.92 | 842,669,483.37 | 1,375,908,810.87 |
补充资料: | ||||
净利润 | - | -32,603,615.28 | - | 3,042,058.18 |
资产减值准备 | - | 136,862,037.95 | - | 36,029,116.12 |
固定资产和投资性房地产折旧 | - | 115,460,767.94 | - | 56,056,897.15 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 115,460,767.94 | - | 56,056,897.15 |
无形资产摊销 | - | 5,142,745.73 | - | 2,467,093.41 |
长期待摊费用摊销 | - | 12,643,022.84 | - | 5,633,483 |
处置固定资产、无形资产和其他长期资产的损失 | - | 1,413,614.26 | - | -29,814.58 |
固定资产报废损失 | - | 1,459,842.64 | - | 441,144.08 |
公允价值变动损失 | - | -5,149,130.33 | - | -1,657,718.71 |
财务费用 | - | 37,823,502.72 | - | 19,131,483.78 |
投资损失 | - | -27,209,519.14 | - | -9,751,838.69 |
递延所得税 | - | -2,171,199.7 | - | -665,797.34 |
其中:递延所得税资产减少 | - | -767,766.32 | - | -55,494.83 |
递延所得税负债增加 | - | -1,403,433.38 | - | -610,302.51 |
存货的减少 | - | 192,778,734.14 | - | -555,801,657.53 |
经营性应收项目的减少 | - | -206,045,197.99 | - | -335,736,425.14 |
经营性应付项目的增加 | - | -311,804,324.51 | - | -179,452,940.31 |
现金的期末余额 | - | 1,809,546,949.92 | - | 1,375,908,810.87 |
减:现金的期初余额 | - | 1,532,416,096.51 | - | 1,532,416,096.51 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-23 |
审计意见(境内) | 标准无保留意见 |