当前位置:首页 - 行情中心 - 南山铝业(600219) - 财务分析 - 现金流量表

南山铝业

(600219)

  

流通市值:459.90亿  总市值:459.90亿
流通股本:116.14亿   总股本:116.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,383,880,908.678,063,374,628.7329,567,016,695.4121,381,295,564.03
  收到的税费返还415,116,064.56385,421,466.67983,296,919.75773,968,213.29
  收到其他与经营活动有关的现金376,450,771.1186,969,302.98559,317,491.91709,550,975.99
  经营活动现金流入小计17,175,447,744.338,635,765,398.3831,109,631,107.0722,864,814,753.31
  购买商品、接受劳务支付的现金9,793,568,472.425,069,613,437.0518,550,701,950.1414,674,508,341.82
  支付给职工以及为职工支付的现金887,934,211.3491,190,103.771,909,478,250.691,352,325,345.39
  支付的各项税费761,304,891.36405,415,596.271,228,921,660946,490,027.64
  支付其他与经营活动有关的现金916,840,032.61421,328,938.781,803,558,644.161,182,150,105.96
  经营活动现金流出小计12,359,647,607.696,387,548,075.8723,492,660,504.9918,155,473,820.81
  经营活动产生的现金流量净额4,815,800,136.642,248,217,322.517,616,970,602.084,709,340,932.5
二、投资活动产生的现金流量:
  收回投资收到的现金--20,000,000-
  取得投资收益收到的现金105,000,000105,000,0002,099,444.45-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,368,6405,415,890102,509,098.4629,622,592.5
  处置子公司及其他营业单位收到的现金净额--560,094,820.1560,094,820.1
  收到的其他与投资活动有关的现金--704,753.74-
  投资活动现金流入小计111,368,640110,415,890685,408,116.75589,717,412.6
  购建固定资产、无形资产和其他长期资产支付的现金2,189,223,916.151,057,502,724.232,794,983,176.521,466,458,137.54
  投资支付的现金172,103,98021,522,300836,538,680816,538,680
  支付其他与投资活动有关的现金--779,525-
  投资活动现金流出小计2,361,327,896.151,079,025,024.233,632,301,381.522,282,996,817.54
  投资活动产生的现金流量净额-2,249,959,256.15-968,609,134.23-2,946,893,264.77-1,693,279,404.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,140,105,052.582,110,921,188.82361,309.2-
  其中:子公司吸收少数股东投资收到的现金2,140,105,052.582,110,921,188.82361,309.2-
  取得借款收到的现金4,541,629,869.992,067,390,016.8710,678,562,604.358,188,746,205.44
  收到其他与筹资活动有关的现金3,660,000,0002,250,000,0007,827,681,0007,118,050,000
  筹资活动现金流入小计10,341,734,922.576,428,311,205.6918,506,604,913.5515,306,796,205.44
  偿还债务支付的现金5,306,092,431.22,742,777,810.9712,625,505,288.910,701,905,738.67
  分配股利、利润或偿付利息支付的现金1,821,196,816.3734,543,786.22,801,239,226.91,853,893,725.97
  其中:子公司支付给少数股东的股利、利润699,094,862.7699,094,862.71287,093,235.3220,048,572.6
  支付其他与筹资活动有关的现金3,598,220,941.431,745,389,131.947,632,808,492.386,100,215,257.82
  筹资活动现金流出小计10,725,510,188.935,222,710,729.1123,059,553,008.1818,656,014,722.46
  筹资活动产生的现金流量净额-383,775,266.361,205,600,476.58-4,552,948,094.63-3,349,218,517.02
四、汇率变动对现金及现金等价物的影响-56,295,706.19-49,863,393.0914,068,013.97-8,340,420.35
五、现金及现金等价物净增加额2,125,769,907.942,435,345,271.77131,197,256.65-341,497,409.81
  加:期初现金及现金等价物余额21,422,119,343.0221,422,119,343.0221,290,922,086.3721,290,922,086.37
  期末现金及现金等价物余额23,547,889,250.9623,857,464,614.7921,422,119,343.0220,949,424,676.56
补充资料:
  净利润3,314,121,353.22-5,956,300,422.6-
  资产减值准备--207,657,682.22-
  固定资产和投资性房地产折旧1,058,908,908.27-2,223,589,692.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,058,908,908.27-2,223,589,692.6-
  无形资产摊销40,601,344.8-87,212,712.73-
  长期待摊费用摊销12,217,167.19-22,200,612.88-
  处置固定资产、无形资产和其他长期资产的损失-2,280,304.54--13,254,170.32-
  固定资产报废损失3,570,980.16-12,674,964.45-
  公允价值变动损失--13,285,983.08-
  财务费用118,445,044.72-123,423,206.21-
  投资损失-30,488,204.37--70,193,255.01-
  递延所得税38,459,360.48-65,132,726.96-
  其中:递延所得税资产减少6,635,141.11--87,254,795.46-
    递延所得税负债增加31,824,219.37-152,387,522.42-
  存货的减少-956,368,061.07--201,971,409.97-
  经营性应收项目的减少1,094,477,653.98--1,229,164,443.26-
  经营性应付项目的增加-113,809,654.98-356,048,754.19-
  其他260,166,384.92-13,159,784.28-
  现金的期末余额23,547,889,250.96-21,422,119,343.02-
  减:现金的期初余额21,422,119,343.02-21,290,922,086.37-
  现金及现金等价物的净增加额2,125,769,907.94-131,197,256.65-
公告日期2025-08-292025-04-262025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑