当前位置:首页 - 行情中心 - 南山铝业(600219) - 财务分析 - 现金流量表

南山铝业

(600219)

  

流通市值:471.52亿  总市值:471.52亿
流通股本:116.14亿   总股本:116.14亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,381,295,564.0313,552,050,095.546,009,701,423.2424,956,553,449.57
收到的税费返还773,968,213.29557,927,622.22288,131,691.35897,040,123.57
收到其他与经营活动有关的现金709,550,975.99514,765,377.79146,832,378.75505,594,238.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,864,814,753.3114,624,743,095.556,444,665,493.3426,359,187,811.94
购买商品、接受劳务支付的现金14,674,508,341.829,623,506,731.874,364,038,241.2517,060,694,496.95
支付给职工以及为职工支付的现金1,352,325,345.39869,739,189.07496,947,719.731,884,403,345.24
支付的各项税费946,490,027.64648,910,708.72252,571,417.771,520,826,968.55
支付其他与经营活动有关的现金1,182,150,105.96826,189,800.79173,785,770.591,662,865,606.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,155,473,820.8111,968,346,430.455,287,343,149.3422,128,790,417.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,709,340,932.52,656,396,665.11,157,322,3444,230,397,394.23
二、投资活动产生的现金流量:
取得投资收益收到的现金---252,018,944.05
处置固定资产、无形资产和其他长期资产收回的现金净额29,622,592.54,394,715-2,464,349,672.82
处置子公司及其他营业单位收到的现金净额560,094,820.1296,497,122.28198,000,0001,087,390,791.28
收到的其他与投资活动有关的现金---2,133.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计589,717,412.6300,891,837.28198,000,0003,803,761,541.42
购建固定资产、无形资产和其他长期资产支付的现金1,466,458,137.54765,396,372.28331,771,841.912,202,734,627.56
投资支付的现金816,538,680386,530,000-294,400,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,282,996,817.541,151,926,372.28331,771,841.912,497,134,627.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,693,279,404.94-851,034,535-133,771,841.911,306,626,913.86
三、筹资活动产生的现金流量:
吸收投资收到的现金---240,066,035.27
其中:子公司吸收少数股东投资收到的现金---240,066,035.27
取得借款收到的现金8,188,746,205.444,631,885,200.183,535,537,215.1312,325,811,889.82
收到其他与筹资活动有关的现金7,118,050,0003,408,050,0003,195,000,0004,290,663,603.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,306,796,205.448,039,935,200.186,730,537,215.1316,856,541,528.71
偿还债务支付的现金10,701,905,738.675,703,436,715.874,444,876,839.3712,212,888,278.6
分配股利、利润或偿付利息支付的现金1,853,893,725.971,780,335,952.6133,719,259.94840,935,619.39
其中:子公司支付给少数股东的股利、利润220,048,572.6196,374,144.83-73,903,641.14
支付其他与筹资活动有关的现金6,100,215,257.823,890,885,133.233,010,000,0006,390,378,261.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计18,656,014,722.4611,374,657,801.77,588,596,099.3119,444,202,159.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,349,218,517.02-3,334,722,601.52-858,058,884.18-2,587,660,631
四、汇率变动对现金及现金等价物的影响-8,340,420.35-42,824,972.37-10,369,076.9899,663,327.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-341,497,409.81-1,572,185,443.79155,122,540.933,049,027,004.9
加:期初现金及现金等价物余额21,290,922,086.3721,290,922,086.3721,290,922,086.3718,241,895,081.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额20,949,424,676.5619,718,736,642.5821,446,044,627.321,290,922,086.37
补充资料:
净利润-2,626,408,150.64-4,002,685,864.52
资产减值准备---66,338,183.19
固定资产和投资性房地产折旧-1,046,268,004.88-2,127,942,387.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,046,268,004.88-2,127,942,387.18
无形资产摊销-47,508,849.43-130,052,515.77
长期待摊费用摊销-9,056,674.93-85,593,057.58
处置固定资产、无形资产和其他长期资产的损失--85,976.32--756,293,266.7
固定资产报废损失-1,681,126.84-16,900,216.56
公允价值变动损失---318,875
财务费用-126,868,363.47-231,751,980.9
投资损失--41,394,771.83--69,682,309.27
递延所得税--77,477,218.54-4,342,350.84
其中:递延所得税资产减少--21,037,052.32--46,698,540.67
递延所得税负债增加--56,440,166.22-51,040,891.51
存货的减少--68,787,503.77-158,677,019.85
经营性应收项目的减少--759,305,085.59--1,443,281,778.75
经营性应付项目的增加--275,526,120.54--320,231,805.86
其他--24,916,424.19--72,492,516.71
现金的期末余额-19,718,736,642.58-21,290,922,086.37
减:现金的期初余额-21,290,922,086.37-18,241,895,081.47
公告日期2024-10-292024-08-212024-04-302024-02-29
审计意见(境内)标准无保留意见
TOP↑