当前位置:首页 - 行情中心 - 海航控股(600221) - 财务分析 - 现金流量表

海航控股

(600221)

  

流通市值:492.72亿  总市值:496.98亿
流通股本:428.46亿   总股本:432.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金58,082,818,00037,429,463,00019,190,509,00071,594,451,000
  收到的税费返还924,586,000602,838,000317,825,0001,411,603,000
  收到其他与经营活动有关的现金2,606,325,0003,029,613,0003,479,553,0001,637,025,000
  经营活动现金流入小计61,613,729,00041,061,914,00022,987,887,00074,643,079,000
  购买商品、接受劳务支付的现金33,313,866,00023,711,276,00012,912,625,00039,443,277,000
  支付给职工以及为职工支付的现金10,409,288,0007,099,032,0003,885,552,00012,387,520,000
  支付的各项税费3,638,170,0002,446,604,0001,214,474,0003,762,288,000
  支付其他与经营活动有关的现金4,184,642,0001,573,994,000702,569,0002,998,924,000
  经营活动现金流出小计51,545,966,00034,830,906,00018,715,220,00058,592,009,000
  经营活动产生的现金流量净额10,067,763,0006,231,008,0004,272,667,00016,051,070,000
二、投资活动产生的现金流量:
  收回投资收到的现金294,187,000194,679,00095,689,000354,357,000
  取得投资收益收到的现金85,465,0003,000,000-638,206,000
  处置固定资产、无形资产和其他长期资产收回的现金净额149,353,00050,392,00025,909,00071,786,000
  处置子公司及其他营业单位收到的现金净额95,055,00095,055,000--
  收到的其他与投资活动有关的现金841,781,000686,597,000384,785,000311,353,000
  投资活动现金流入小计1,465,841,0001,029,723,000506,383,0001,375,702,000
  购建固定资产、无形资产和其他长期资产支付的现金2,174,742,0001,161,639,000554,727,0002,188,703,000
  投资支付的现金3,802,0003,802,000-820,259,000
  取得子公司及其他营业单位支付的现金---782,964,000
  投资活动现金流出小计2,178,544,0001,165,441,000554,727,0003,791,926,000
  投资活动产生的现金流量净额-712,703,000-135,718,000-48,344,000-2,416,224,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金---792,023,000
  其中:子公司吸收少数股东投资收到的现金---792,023,000
  取得借款收到的现金2,525,544,0002,107,074,0001,068,877,0001,429,159,000
  收到其他与筹资活动有关的现金482,000,000411,000,000-1,280,000,000
  筹资活动现金流入小计3,007,544,0002,518,074,0001,068,877,0003,501,182,000
  偿还债务支付的现金2,527,622,0002,057,481,000713,945,0003,083,485,000
  分配股利、利润或偿付利息支付的现金799,724,000769,791,00043,811,0001,549,656,000
  其中:子公司支付给少数股东的股利、利润---1,567,000
  支付其他与筹资活动有关的现金9,402,057,0006,138,504,0003,244,704,00011,401,272,000
  筹资活动现金流出小计12,729,403,0008,965,776,0004,002,460,00016,034,413,000
  筹资活动产生的现金流量净额-9,721,859,000-6,447,702,000-2,933,583,000-12,533,231,000
四、汇率变动对现金及现金等价物的影响25,914,00015,632,00011,127,000-7,352,000
五、现金及现金等价物净增加额-340,885,000-336,780,0001,301,867,0001,094,263,000
  加:期初现金及现金等价物余额2,552,353,0002,552,353,0002,552,353,0001,458,090,000
  期末现金及现金等价物余额2,211,468,0002,215,573,0003,854,220,0002,552,353,000
补充资料:
  净利润-100,968,000-1,967,627,000
  资产减值准备---84,795,000
  固定资产和投资性房地产折旧-2,011,143,000-4,288,531,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,011,143,000-4,288,531,000
  无形资产摊销-45,676,000-95,683,000
  长期待摊费用摊销-73,039,000-145,351,000
  处置固定资产、无形资产和其他长期资产的损失--56,443,000--128,521,000
  固定资产报废损失---11,297,000
  公允价值变动损失-38,000-46,078,000
  财务费用-160,541,000-2,284,602,000
  投资损失--142,357,000--663,943,000
  递延所得税---741,991,000
  其中:递延所得税资产减少---727,584,000
    递延所得税负债增加---14,407,000
  存货的减少--84,833,000--279,787,000
  经营性应收项目的减少-983,390,000--1,582,039,000
  经营性应付项目的增加--116,905,000-2,661,974,000
  债务转为资本-293,135,000-421,845,000
  不涉及现金收支的投资和筹资活动金额其他项目----45,541,000
  现金的期末余额-2,215,573,000-2,552,353,000
  减:现金的期初余额-2,552,353,000-1,458,090,000
  现金及现金等价物的净增加额--336,780,000-1,094,263,000
公告日期2026-10-312026-08-252026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑