当前位置:首页 - 行情中心 - 海航控股(600221) - 财务分析 - 现金流量表

海航控股

(600221)

  

流通市值:561.28亿  总市值:566.12亿
流通股本:428.46亿   总股本:432.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金37,429,463,00019,190,509,00071,594,451,00056,559,439,000
  收到的税费返还602,838,000317,825,0001,411,603,0001,124,329,000
  收到其他与经营活动有关的现金3,029,613,0003,479,553,0001,637,025,0002,018,131,000
  经营活动现金流入小计41,061,914,00022,987,887,00074,643,079,00059,701,899,000
  购买商品、接受劳务支付的现金23,711,276,00012,912,625,00039,443,277,00031,082,159,000
  支付给职工以及为职工支付的现金7,099,032,0003,885,552,00012,387,520,0009,679,938,000
  支付的各项税费2,446,604,0001,214,474,0003,762,288,0003,395,332,000
  支付其他与经营活动有关的现金1,573,994,000702,569,0002,998,924,0004,209,444,000
  经营活动现金流出小计34,830,906,00018,715,220,00058,592,009,00048,366,873,000
  经营活动产生的现金流量净额6,231,008,0004,272,667,00016,051,070,00011,335,026,000
二、投资活动产生的现金流量:
  收回投资收到的现金194,679,00095,689,000354,357,000347,930,000
  取得投资收益收到的现金3,000,000-638,206,00032,005,000
  处置固定资产、无形资产和其他长期资产收回的现金净额50,392,00025,909,00071,786,0006,165,000
  处置子公司及其他营业单位收到的现金净额95,055,000---
  收到的其他与投资活动有关的现金686,597,000384,785,000311,353,000315,914,000
  投资活动现金流入小计1,029,723,000506,383,0001,375,702,000702,014,000
  购建固定资产、无形资产和其他长期资产支付的现金1,161,639,000554,727,0002,188,703,0001,639,772,000
  投资支付的现金3,802,000-820,259,00070,259,000
  取得子公司及其他营业单位支付的现金--782,964,000-
  投资活动现金流出小计1,165,441,000554,727,0003,791,926,0001,710,031,000
  投资活动产生的现金流量净额-135,718,000-48,344,000-2,416,224,000-1,008,017,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金--792,023,00016,400,000
  其中:子公司吸收少数股东投资收到的现金--792,023,000-
  取得借款收到的现金2,107,074,0001,068,877,0001,429,159,0001,202,059,000
  收到其他与筹资活动有关的现金411,000,000-1,280,000,000150,000,000
  筹资活动现金流入小计2,518,074,0001,068,877,0003,501,182,0001,368,459,000
  偿还债务支付的现金2,057,481,000713,945,0003,083,485,000551,747,000
  分配股利、利润或偿付利息支付的现金769,791,00043,811,0001,549,656,000872,713,000
  其中:子公司支付给少数股东的股利、利润--1,567,000-
  支付其他与筹资活动有关的现金6,138,504,0003,244,704,00011,401,272,0007,803,431,000
  筹资活动现金流出小计8,965,776,0004,002,460,00016,034,413,0009,227,891,000
  筹资活动产生的现金流量净额-6,447,702,000-2,933,583,000-12,533,231,000-7,859,432,000
四、汇率变动对现金及现金等价物的影响15,632,00011,127,000-7,352,000-8,431,000
五、现金及现金等价物净增加额-336,780,0001,301,867,0001,094,263,0002,459,146,000
  加:期初现金及现金等价物余额2,552,353,0002,552,353,0001,458,090,0001,458,090,000
  期末现金及现金等价物余额2,215,573,0003,854,220,0002,552,353,0003,917,236,000
补充资料:
  净利润100,968,000-1,967,627,000-
  资产减值准备--84,795,000-
  固定资产和投资性房地产折旧2,011,143,000-4,288,531,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,011,143,000-4,288,531,000-
  无形资产摊销45,676,000-95,683,000-
  长期待摊费用摊销73,039,000-145,351,000-
  处置固定资产、无形资产和其他长期资产的损失-56,443,000--128,521,000-
  固定资产报废损失--11,297,000-
  公允价值变动损失38,000-46,078,000-
  财务费用160,541,000-2,284,602,000-
  投资损失-142,357,000--663,943,000-
  递延所得税--741,991,000-
  其中:递延所得税资产减少--727,584,000-
    递延所得税负债增加--14,407,000-
  存货的减少-84,833,000--279,787,000-
  经营性应收项目的减少983,390,000--1,582,039,000-
  经营性应付项目的增加-116,905,000-2,661,974,000-
  债务转为资本293,135,000-421,845,000-
  不涉及现金收支的投资和筹资活动金额其他项目---45,541,000-
  现金的期末余额2,215,573,000-2,552,353,000-
  减:现金的期初余额2,552,353,000-1,458,090,000-
  现金及现金等价物的净增加额-336,780,000-1,094,263,000-
公告日期2026-08-252026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑