当前位置:首页 - 行情中心 - 海航控股(600221) - 财务分析 - 现金流量表

海航控股

(600221)

  

流通市值:664.11亿  总市值:669.84亿
流通股本:428.46亿   总股本:432.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,190,509,00071,594,451,00056,559,439,00034,832,182,000
  收到的税费返还317,825,0001,411,603,0001,124,329,000789,303,000
  收到其他与经营活动有关的现金3,479,553,0001,637,025,0002,018,131,0001,915,876,000
  经营活动现金流入小计22,987,887,00074,643,079,00059,701,899,00037,537,361,000
  购买商品、接受劳务支付的现金12,912,625,00039,443,277,00031,082,159,00021,411,114,000
  支付给职工以及为职工支付的现金3,885,552,00012,387,520,0009,679,938,0006,422,605,000
  支付的各项税费1,214,474,0003,762,288,0003,395,332,0002,104,489,000
  支付其他与经营活动有关的现金702,569,0002,998,924,0004,209,444,0001,971,798,000
  经营活动现金流出小计18,715,220,00058,592,009,00048,366,873,00031,910,006,000
  经营活动产生的现金流量净额4,272,667,00016,051,070,00011,335,026,0005,627,355,000
二、投资活动产生的现金流量:
  收回投资收到的现金95,689,000354,357,000347,930,000288,874,000
  取得投资收益收到的现金-638,206,00032,005,00013,355,000
  处置固定资产、无形资产和其他长期资产收回的现金净额25,909,00071,786,0006,165,0003,453,000
  收到的其他与投资活动有关的现金384,785,000311,353,000315,914,000172,019,000
  投资活动现金流入小计506,383,0001,375,702,000702,014,000477,701,000
  购建固定资产、无形资产和其他长期资产支付的现金554,727,0002,188,703,0001,639,772,000709,392,000
  投资支付的现金-820,259,00070,259,00070,259,000
  取得子公司及其他营业单位支付的现金-782,964,000--
  投资活动现金流出小计554,727,0003,791,926,0001,710,031,000779,651,000
  投资活动产生的现金流量净额-48,344,000-2,416,224,000-1,008,017,000-301,950,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金-792,023,00016,400,00011,400,000
  其中:子公司吸收少数股东投资收到的现金-792,023,000--
  取得借款收到的现金1,068,877,0001,429,159,0001,202,059,0001,139,430,000
  收到其他与筹资活动有关的现金-1,280,000,000150,000,000150,000,000
  筹资活动现金流入小计1,068,877,0003,501,182,0001,368,459,0001,300,830,000
  偿还债务支付的现金713,945,0003,083,485,000551,747,000395,361,000
  分配股利、利润或偿付利息支付的现金43,811,0001,549,656,000872,713,000802,774,000
  其中:子公司支付给少数股东的股利、利润-1,567,000--
  支付其他与筹资活动有关的现金3,244,704,00011,401,272,0007,803,431,0004,772,860,000
  筹资活动现金流出小计4,002,460,00016,034,413,0009,227,891,0005,970,995,000
  筹资活动产生的现金流量净额-2,933,583,000-12,533,231,000-7,859,432,000-4,670,165,000
四、汇率变动对现金及现金等价物的影响11,127,000-7,352,000-8,431,000-7,630,000
五、现金及现金等价物净增加额1,301,867,0001,094,263,0002,459,146,000647,610,000
  加:期初现金及现金等价物余额2,552,353,0001,458,090,0001,458,090,0001,458,090,000
  期末现金及现金等价物余额3,854,220,0002,552,353,0003,917,236,0002,105,700,000
补充资料:
  净利润-1,967,627,000-8,067,000
  资产减值准备-84,795,000--
  固定资产和投资性房地产折旧-4,288,531,000-1,856,489,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,288,531,000-1,856,489,000
  无形资产摊销-95,683,000-35,111,000
  长期待摊费用摊销-145,351,000-131,345,000
  处置固定资产、无形资产和其他长期资产的损失--128,521,000--73,445,000
  固定资产报废损失-11,297,000--
  公允价值变动损失-46,078,000--19,987,000
  财务费用-2,284,602,000-1,859,461,000
  投资损失--663,943,000--47,182,000
  递延所得税-741,991,000-0
  其中:递延所得税资产减少-727,584,000--
    递延所得税负债增加-14,407,000--
  存货的减少--279,787,000--126,696,000
  经营性应收项目的减少--1,582,039,000--966,596,000
  经营性应付项目的增加-2,661,974,000--269,340,000
  债务转为资本-421,845,000--
  不涉及现金收支的投资和筹资活动金额其他项目--45,541,000--
  现金的期末余额-2,552,353,000-2,105,700,000
  减:现金的期初余额-1,458,090,000-1,458,090,000
  现金及现金等价物的净增加额-1,094,263,000-647,610,000
公告日期2026-04-302026-04-182025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑