当前位置:首页 - 行情中心 - 陕建股份(600248) - 财务分析 - 现金流量表

陕建股份

(600248)

  

流通市值:97.83亿  总市值:98.05亿
流通股本:37.06亿   总股本:37.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,283,507,190.9847,291,002,649.4329,429,782,061.01121,069,465,403.9
  收到的税费返还1,808,001.89272,528.0776,121.912,750,847.23
  收到其他与经营活动有关的现金8,623,460,408.056,852,233,489.063,017,898,844.169,189,246,111.18
  经营活动现金流入小计79,908,775,600.9254,143,508,666.5632,447,757,027.08130,261,462,362.31
  购买商品、接受劳务支付的现金79,061,007,570.5252,179,206,758.9936,138,771,450.27106,854,880,631.08
  支付给职工以及为职工支付的现金3,799,160,383.022,674,373,234.331,583,593,493.696,897,252,738.26
  支付的各项税费2,598,808,293.282,936,389,867.841,017,710,079.234,232,366,722.97
  支付其他与经营活动有关的现金5,534,507,322.613,771,338,257.281,346,219,248.1910,800,993,570.94
  经营活动现金流出小计90,993,483,569.4361,561,308,118.4440,086,294,271.38128,785,493,663.25
  经营活动产生的现金流量净额-11,084,707,968.51-7,417,799,451.88-7,638,537,244.31,475,968,699.06
二、投资活动产生的现金流量:
  收回投资收到的现金20,016,00020,016,00014,600,0001,387,754,540.29
  取得投资收益收到的现金145,079,001.87117,404,773.4129,573,389.98207,052,973
  处置固定资产、无形资产和其他长期资产收回的现金净额276,586,591.46272,004,623.07147,524.8540,420,909.03
  收到的其他与投资活动有关的现金---42,133,775.99
  投资活动现金流入小计441,681,593.33409,425,396.4844,320,914.831,677,362,198.31
  购建固定资产、无形资产和其他长期资产支付的现金968,480,956.49822,795,273.9602,283,990.344,323,401,143.93
  投资支付的现金221,186,801.64171,186,801.64139,098,0001,147,433,605.86
  取得子公司及其他营业单位支付的现金---1,507,423.59
  支付其他与投资活动有关的现金---30,499,686.52
  投资活动现金流出小计1,189,667,758.13993,982,075.54741,381,990.345,502,841,859.9
  投资活动产生的现金流量净额-747,986,164.8-584,556,679.06-697,061,075.51-3,825,479,661.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,537,527.26,047,527.25,730,427.2246,206,200
  其中:子公司吸收少数股东投资收到的现金12,537,527.26,047,527.25,730,427.2246,206,200
  取得借款收到的现金38,510,551,379.6626,960,590,775.1313,255,812,145.1454,519,096,849.94
  收到其他与筹资活动有关的现金3,423,011,748.551,000,042,052.97-3,366,775,379.53
  筹资活动现金流入小计41,946,100,655.4127,966,680,355.313,261,542,572.3458,132,078,429.47
  偿还债务支付的现金35,667,818,637.5726,591,189,134.1513,070,281,031.538,793,037,269.78
  分配股利、利润或偿付利息支付的现金2,366,591,774.191,566,973,383.11680,640,258.093,224,243,638.9
  其中:子公司支付给少数股东的股利、利润2,903,081.251,253,081.252,750,00047,478,637.7
  支付其他与筹资活动有关的现金4,170,556,382.222,269,915,333.881,321,988,414.598,833,509,913.87
  筹资活动现金流出小计42,204,966,793.9830,428,077,851.1415,072,909,704.1850,850,790,822.55
  筹资活动产生的现金流量净额-258,866,138.57-2,461,397,495.84-1,811,367,131.847,281,287,606.92
四、汇率变动对现金及现金等价物的影响--8,025,269.97-10,168,767.5-1,123,700.12
五、现金及现金等价物净增加额-12,091,560,271.88-10,471,778,896.75-10,157,134,219.154,930,652,944.27
  加:期初现金及现金等价物余额25,717,534,099.4725,717,534,099.4725,717,534,099.4720,786,881,155.2
  期末现金及现金等价物余额13,625,973,827.5915,245,755,202.7215,560,399,880.3225,717,534,099.47
补充资料:
  净利润-232,239,302.88-434,310,741.3
  资产减值准备-17,447,101.24--11,026,466.17
  固定资产和投资性房地产折旧-264,025,580.76-459,500,435.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-264,025,580.76-459,500,435.15
  无形资产摊销-108,850,018.6-219,095,709.09
  长期待摊费用摊销-62,004,238.55-143,638,372.75
  处置固定资产、无形资产和其他长期资产的损失--13,319,196.94--86,509,590.4
  固定资产报废损失--624,468.14--1,640,090.36
  公允价值变动损失--49,317,713.88-49,487,192.68
  财务费用-1,366,173,445.15-2,566,793,395.45
  投资损失--85,942,731.94--138,774,635.77
  递延所得税--150,037,590.54--837,127,833.3
  其中:递延所得税资产减少--149,396,123.72--831,211,347.29
    递延所得税负债增加--641,466.82--5,916,486.01
  存货的减少-3,045,394,433.81-349,149,613.79
  经营性应收项目的减少-466,007,325.1-4,685,313,471.18
  经营性应付项目的增加--13,819,800,300.76--13,565,777,780.68
  其他-17,480,178.7-189,872,049.84
  现金的期末余额-15,245,755,202.72-25,717,534,099.47
  减:现金的期初余额-25,717,534,099.47-20,786,881,155.2
  现金及现金等价物的净增加额--10,471,778,896.75-4,930,652,944.27
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑