当前位置:首页 - 行情中心 - 陕建股份(600248) - 财务分析 - 现金流量表

陕建股份

(600248)

  

流通市值:148.60亿  总市值:149.96亿
流通股本:37.06亿   总股本:37.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,088,367,958134,290,305,009.6595,519,651,936.9466,240,762,596.49
  收到的税费返还279,282.9721,834,246.2421,671,546.0518,212,987.67
  收到其他与经营活动有关的现金955,177,162.459,964,259,233.816,204,552,865.914,974,230,939.14
  经营活动现金流入小计36,043,824,403.42144,276,398,489.7101,745,876,348.971,233,206,523.3
  购买商品、接受劳务支付的现金37,253,209,069.4127,706,281,538.2894,163,839,712.5166,242,069,453.86
  支付给职工以及为职工支付的现金1,798,114,471.137,075,895,380.285,109,755,694.583,557,745,951.86
  支付的各项税费989,708,160.34,422,388,966.443,596,286,778.512,840,616,501.24
  支付其他与经营活动有关的现金2,594,859,852.6113,257,614,097.37,280,317,885.856,305,441,301.83
  经营活动现金流出小计42,635,891,553.44152,462,179,982.3110,150,200,071.4578,945,873,208.79
  经营活动产生的现金流量净额-6,592,067,150.02-8,185,781,492.6-8,404,323,722.55-7,712,666,685.49
二、投资活动产生的现金流量:
  收回投资收到的现金-3,220,872,603.93201,500,000141,500,000
  取得投资收益收到的现金35,999,343.14359,225,870.6242,533,499.73164,600,988.65
  处置固定资产、无形资产和其他长期资产收回的现金净额2,640,645.47168,515,563.1245,698,604.7144,813,973.08
  处置子公司及其他营业单位收到的现金净额60,000---
  收到的其他与投资活动有关的现金5,000,00040,011,554.066,916,195.84916,195.84
  投资活动现金流入小计43,699,988.613,788,625,591.71496,648,300.28351,831,157.57
  购建固定资产、无形资产和其他长期资产支付的现金98,527,739.71835,046,142.93465,008,318.51343,339,360.25
  投资支付的现金32,640,0001,353,142,899.11,179,745,983.02509,814,390.72
  取得子公司及其他营业单位支付的现金-62,170,675.84--
  支付其他与投资活动有关的现金20,600,00015,088,00022,261,275.3322,261,275.33
  投资活动现金流出小计151,767,739.712,265,447,717.871,667,015,576.86875,415,026.3
  投资活动产生的现金流量净额-108,067,751.11,523,177,873.84-1,170,367,276.58-523,583,868.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,400,000188,174,566.5153,819,566.587,019,566.5
  其中:子公司吸收少数股东投资收到的现金1,400,000188,174,566.5153,819,566.587,019,566.5
  取得借款收到的现金11,119,770,570.9233,497,396,296.0923,289,958,709.4217,512,909,727.66
  收到其他与筹资活动有关的现金500,000,0005,919,003,030.952,418,094,952.7818,094,952.7
  筹资活动现金流入小计11,621,170,570.9239,604,573,893.5425,861,873,228.6218,418,024,246.86
  偿还债务支付的现金8,331,822,194.7727,585,495,603.6823,324,356,917.2117,538,352,340.88
  分配股利、利润或偿付利息支付的现金634,513,784.053,660,166,664.692,385,808,624.51,233,944,970.23
  其中:子公司支付给少数股东的股利、利润-225,727,171.1311,554,875.593,839,160.24
  支付其他与筹资活动有关的现金-5,392,694,977.43682,361,753.1680,276,503.17
  筹资活动现金流出小计8,966,335,978.8236,638,357,245.826,392,527,294.8119,452,573,814.28
  筹资活动产生的现金流量净额2,654,834,592.12,966,216,647.74-530,654,066.19-1,034,549,567.42
四、汇率变动对现金及现金等价物的影响-915,985.117,392,153.963,400,103.88-6,349,835
五、现金及现金等价物净增加额-4,046,216,294.13-3,688,994,817.06-10,101,944,961.44-9,277,149,956.64
  加:期初现金及现金等价物余额20,786,881,155.224,475,875,972.2624,475,875,972.2624,475,875,972.26
  期末现金及现金等价物余额16,740,664,861.0720,786,881,155.214,373,931,010.8215,198,726,015.62
补充资料:
  净利润-3,610,894,383.09-1,935,477,288.4
  资产减值准备-106,400,799.54-74,660,926.04
  固定资产和投资性房地产折旧-447,153,540.81-210,701,063.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-447,153,540.81-210,701,063.72
  无形资产摊销-230,953,265.76-94,164,238.84
  长期待摊费用摊销-81,671,298.23-147,710,280.15
  处置固定资产、无形资产和其他长期资产的损失--89,775,976.58--41,357,419.4
  固定资产报废损失-1,116,023.98-930,581.76
  公允价值变动损失--81,868.8-14,406
  财务费用-2,346,183,315.61-1,247,033,236.61
  投资损失--151,053,215.26--176,089,441.16
  递延所得税--978,263,715.42--237,333,599.79
  其中:递延所得税资产减少--977,152,824.25--235,386,524.99
    递延所得税负债增加--1,110,891.17--1,947,074.8
  存货的减少-3,859,676,989.44--9,203,047,054.91
  经营性应收项目的减少--23,190,233,576.44-627,095,770.56
  经营性应付项目的增加--1,275,270,336.94--4,000,123,341.93
  其他-24,742,469.83-220,420,222.4
  现金的期末余额-20,786,881,155.2-15,198,726,015.62
  减:现金的期初余额-24,475,875,972.26-24,475,875,972.26
  现金及现金等价物的净增加额--3,688,994,817.06--9,277,149,956.64
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑