当前位置:首页 - 行情中心 - 陕建股份(600248) - 财务分析 - 现金流量表

陕建股份

(600248)

  

流通市值:153.12亿  总市值:156.73亿
流通股本:36.81亿   总股本:37.68亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金95,519,651,936.9466,240,762,596.4935,828,331,045.81140,748,249,058.75
收到的税费返还21,671,546.0518,212,987.6710,659,203.5723,630,938.39
收到其他与经营活动有关的现金6,204,552,865.914,974,230,939.141,862,252,958.5610,453,751,447.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计101,745,876,348.971,233,206,523.337,701,243,207.94151,225,631,445.11
购买商品、接受劳务支付的现金94,163,839,712.5166,242,069,453.8642,081,913,953.15136,074,730,852.93
支付给职工以及为职工支付的现金5,109,755,694.583,557,745,951.861,950,777,752.317,236,852,302.4
支付的各项税费3,596,286,778.512,840,616,501.24904,362,745.73,877,151,524.1
支付其他与经营活动有关的现金7,280,317,885.856,305,441,301.831,479,240,773.3711,506,024,269.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计110,150,200,071.4578,945,873,208.7946,416,295,224.53158,694,758,948.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-8,404,323,722.55-7,712,666,685.49-8,715,052,016.59-7,469,127,503.34
二、投资活动产生的现金流量:
收回投资收到的现金201,500,000141,500,00067,900,000522,387,462.7
取得投资收益收到的现金242,533,499.73164,600,988.6522,852,553.3267,258,588.93
处置固定资产、无形资产和其他长期资产收回的现金净额45,698,604.7144,813,973.081,077,121.22104,529,947.31
收到的其他与投资活动有关的现金6,916,195.84916,195.84-191,723,702.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计496,648,300.28351,831,157.5791,829,674.521,085,899,701.17
购建固定资产、无形资产和其他长期资产支付的现金465,008,318.51343,339,360.2521,394,296.791,910,708,433.48
投资支付的现金1,179,745,983.02509,814,390.72459,814,390.721,649,393,913.44
支付其他与投资活动有关的现金22,261,275.3322,261,275.33-43,214,670.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,667,015,576.86875,415,026.3481,208,687.513,603,317,017.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,170,367,276.58-523,583,868.73-389,379,012.99-2,517,417,315.95
三、筹资活动产生的现金流量:
吸收投资收到的现金153,819,566.587,019,566.511,666,666.5244,724,377.99
其中:子公司吸收少数股东投资收到的现金153,819,566.587,019,566.511,666,666.562,324,377.99
取得借款收到的现金23,289,958,709.4217,512,909,727.668,708,324,529.3846,455,202,805.87
收到其他与筹资活动有关的现金2,418,094,952.7818,094,952.7-6,826,651,284.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计25,861,873,228.6218,418,024,246.868,719,991,195.8853,526,578,468.32
偿还债务支付的现金23,324,356,917.2117,538,352,340.886,102,598,367.7331,610,857,582.9
分配股利、利润或偿付利息支付的现金2,385,808,624.51,233,944,970.23678,563,231.443,193,666,687.05
其中:子公司支付给少数股东的股利、利润11,554,875.593,839,160.243,839,160.24307,212,485.53
支付其他与筹资活动有关的现金682,361,753.1680,276,503.1730,000,0004,976,423,144.82
筹资活动现金流出平衡项目003,839,160.240
筹资活动现金流出小计26,392,527,294.8119,452,573,814.286,815,000,759.4139,780,947,414.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-530,654,066.19-1,034,549,567.421,904,990,436.4713,745,631,053.55
四、汇率变动对现金及现金等价物的影响3,400,103.88-6,349,835-3,727,126.6914,032,449
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-10,101,944,961.44-9,277,149,956.64-7,203,167,719.83,773,118,683.26
加:期初现金及现金等价物余额24,475,875,972.2624,475,875,972.2624,475,875,972.2620,702,757,289
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,373,931,010.8215,198,726,015.6217,272,708,252.4624,475,875,972.26
补充资料:
净利润-1,935,477,288.4-4,746,391,688.01
资产减值准备-74,660,926.04-190,660,686.03
固定资产和投资性房地产折旧-210,701,063.72-411,290,426.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-210,701,063.72-411,290,426.85
无形资产摊销-94,164,238.84-193,309,055.14
长期待摊费用摊销-147,710,280.15-171,727,055.01
处置固定资产、无形资产和其他长期资产的损失--41,357,419.4--22,117,286.65
固定资产报废损失-930,581.76--133,608.19
公允价值变动损失-14,406-9,727,344.19
财务费用-1,247,033,236.61-2,074,140,193.55
投资损失--176,089,441.16--167,168,000.52
递延所得税--237,333,599.79--892,315,511.67
其中:递延所得税资产减少--235,386,524.99--905,194,245.13
递延所得税负债增加--1,947,074.8-12,878,733.46
存货的减少--9,203,047,054.91--18,294,813,831.4
经营性应收项目的减少-627,095,770.56--19,110,455,576.45
经营性应付项目的增加--4,000,123,341.93-17,432,260,484.77
其他-220,420,222.4-257,658,573.54
现金的期末余额-15,198,726,015.62-24,475,875,972.26
减:现金的期初余额-24,475,875,972.26-20,702,757,289
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑