当前位置:首页 - 行情中心 - 城建发展(600266) - 财务分析 - 现金流量表

城建发展

(600266)

  

流通市值:110.01亿  总市值:110.01亿
流通股本:20.76亿   总股本:20.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,722,130,966.84,069,095,184.719,032,965,467.0211,041,431,394.09
  收到的税费返还2,424,649.4243,299.41110,011,191.7382,817,423.76
  收到其他与经营活动有关的现金5,398,234,878.714,888,554,738.315,506,043,352.89,281,344,597.44
  经营活动现金流入小计14,122,790,494.938,957,693,222.4224,649,020,011.5520,405,593,415.29
  购买商品、接受劳务支付的现金4,491,922,897.282,835,012,077.3812,889,878,447.429,110,472,815.15
  支付给职工以及为职工支付的现金166,088,770.2784,326,348.59533,604,447.15376,023,856.82
  支付的各项税费827,714,365.87368,997,083.731,964,512,575.051,667,845,343.84
  支付其他与经营活动有关的现金3,252,864,263.931,797,401,599.023,686,165,020.935,114,637,025.88
  经营活动现金流出小计8,738,590,297.355,085,737,108.7219,074,160,490.5516,268,979,041.69
  经营活动产生的现金流量净额5,384,200,197.583,871,956,113.75,574,859,5214,136,614,373.6
二、投资活动产生的现金流量:
  收回投资收到的现金--240,084,334.18210,101,428.26
  取得投资收益收到的现金165,970,095.84-203,246,640.19198,346,640.19
  处置固定资产、无形资产和其他长期资产收回的现金净额680530417,698417,498
  投资活动现金流入小计165,970,775.84530443,748,672.37408,865,566.45
  购建固定资产、无形资产和其他长期资产支付的现金28,157,638.0914,404,574.970,608,855.5441,927,322.73
  投资支付的现金44,844,178.7532,000,0001,943,908,642.191,943,908,642.19
  投资活动现金流出小计73,001,816.8446,404,574.92,014,517,497.731,985,835,964.92
  投资活动产生的现金流量净额92,968,959-46,404,044.9-1,570,768,825.36-1,576,970,398.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--75,000,00075,000,000
  其中:子公司吸收少数股东投资收到的现金--75,000,00075,000,000
  取得借款收到的现金8,148,128,062.554,500,600,00012,712,490,0008,383,090,000
  筹资活动现金流入小计8,148,128,062.554,500,600,00012,787,490,0008,458,090,000
  偿还债务支付的现金9,935,390,0004,300,140,00018,575,014,911.1213,211,761,074.62
  分配股利、利润或偿付利息支付的现金685,568,479.3345,277,867.131,988,769,158.791,544,995,383.91
  其中:子公司支付给少数股东的股利、利润--10,500,00010,500,000
  支付其他与筹资活动有关的现金25,265,991.3617,169,919.0228,090,345.66,856,500.08
  筹资活动现金流出小计10,646,224,470.664,662,587,786.1520,591,874,415.5114,763,612,958.61
  筹资活动产生的现金流量净额-2,498,096,408.11-161,987,786.15-7,804,384,415.51-6,305,522,958.61
五、现金及现金等价物净增加额2,979,072,748.473,663,564,282.65-3,800,293,719.87-3,745,878,983.48
  加:期初现金及现金等价物余额9,779,336,855.889,779,336,855.8813,579,630,575.7513,579,630,575.75
  期末现金及现金等价物余额12,758,409,604.3513,442,901,138.539,779,336,855.889,833,751,592.27
补充资料:
  净利润532,034,442.9--1,876,289,250.11-
  资产减值准备1,459,854.44-2,742,807,656.88-
  固定资产和投资性房地产折旧13,228,518.96-27,987,532.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,228,518.96-27,987,532.1-
  长期待摊费用摊销33,940,550.5-41,354,084-
  处置固定资产、无形资产和其他长期资产的损失---481,031.09-
  固定资产报废损失286,931.13-109,647.03-
  公允价值变动损失-82,484,032--566,678,447.51-
  财务费用403,073,972.12-345,875,516.26-
  投资损失-108,948,138.73-721,751,473.93-
  递延所得税88,801,111.65--77,670,402.38-
  其中:递延所得税资产减少58,606,399.47--191,521,410.91-
    递延所得税负债增加30,194,712.18-113,851,008.53-
  存货的减少8,463,008,857.99-11,590,444,849.4-
  经营性应收项目的减少1,980,431,025.85-2,587,697,020.06-
  经营性应付项目的增加-6,006,426,853.97--10,001,831,644.03-
  不涉及现金收支的投资和筹资活动金额其他项目2,697,047.99-13,886,019.7-
  现金的期末余额12,758,409,604.35-9,779,336,855.88-
  减:现金的期初余额9,779,336,855.88-13,579,630,575.75-
  现金及现金等价物的净增加额2,979,072,748.47--3,800,293,719.87-
公告日期2025-08-302025-04-292025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑