当前位置:首页 - 行情中心 - 城建发展(600266) - 财务分析 - 现金流量表

城建发展

(600266)

  

流通市值:84.69亿  总市值:84.69亿
流通股本:20.76亿   总股本:20.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,620,128,810.312,218,333,900.8915,640,649,819.3911,526,327,546.46
  收到的税费返还431,400.5418,876.12107,811,859.4284,603,723.58
  收到其他与经营活动有关的现金1,924,885,125.912,514,634,004.527,518,782,819.998,238,759,301.22
  经营活动现金流入小计9,545,445,336.764,732,986,781.5323,267,244,498.819,849,690,571.26
  购买商品、接受劳务支付的现金5,334,835,349.363,642,018,717.6713,613,750,886.936,438,634,975.69
  支付给职工以及为职工支付的现金290,564,934.66123,428,053.69487,010,163.3241,760,962.17
  支付的各项税费1,141,524,537.27791,138,310.461,395,195,569.991,127,461,961.88
  支付其他与经营活动有关的现金2,047,366,414.762,064,694,819.657,148,325,045.575,924,993,401.75
  经营活动现金流出小计8,814,291,236.056,621,279,901.4722,644,281,665.7913,732,851,301.49
  经营活动产生的现金流量净额731,154,100.71-1,888,293,119.94622,962,833.016,116,839,269.77
二、投资活动产生的现金流量:
  收回投资收到的现金--371,196,072.55109,944,141.1
  取得投资收益收到的现金188,270,768.1138,690,830235,890,095.84226,090,095.84
  处置固定资产、无形资产和其他长期资产收回的现金净额23,50819,7881,639.84680
  投资活动现金流入小计188,294,276.1138,710,618607,087,808.23336,034,916.94
  购建固定资产、无形资产和其他长期资产支付的现金5,016,362.489,923,220.0764,203,013.1638,033,436.52
  投资支付的现金10,200,00010,200,000422,784,178.75422,784,178.75
  投资活动现金流出小计15,216,362.4820,123,220.07486,987,191.91460,817,615.27
  投资活动产生的现金流量净额173,077,913.6318,587,397.93120,100,616.32-124,782,698.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,00030,000,0002,479,500,000240,450,000
  其中:子公司吸收少数股东投资收到的现金30,000,00030,000,0002,479,500,000240,450,000
  取得借款收到的现金7,256,000,0004,488,000,00012,524,128,062.559,211,128,062.55
  收到其他与筹资活动有关的现金43,000,00043,000,000--
  筹资活动现金流入小计7,329,000,0004,561,000,00015,003,628,062.559,451,578,062.55
  偿还债务支付的现金2,162,408,904.67448,853,904.6714,742,506,370.4513,437,561,193.37
  分配股利、利润或偿付利息支付的现金545,813,106.42264,845,767.481,381,269,737.161,189,740,922.63
  支付其他与筹资活动有关的现金1,892,321,855.53387,611,780.121,034,261,761.4425,993,664.6
  筹资活动现金流出小计4,600,543,866.621,101,311,452.2717,158,037,869.0514,653,295,780.6
  筹资活动产生的现金流量净额2,728,456,133.383,459,688,547.73-2,154,409,806.5-5,201,717,718.05
五、现金及现金等价物净增加额3,632,688,147.721,589,982,825.72-1,411,346,357.17790,338,853.39
  加:期初现金及现金等价物余额8,367,990,498.718,367,990,498.719,779,336,855.889,779,336,855.88
  期末现金及现金等价物余额12,000,678,646.439,957,973,324.438,367,990,498.7110,569,675,709.27
补充资料:
  净利润-137,814,520.21--663,325,264.59-
  资产减值准备-927,693.74-3,403,656,235.87-
  固定资产和投资性房地产折旧12,935,370.26-26,359,289.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,935,370.26-26,359,289.72-
  长期待摊费用摊销6,234,615.12-57,443,674.62-
  处置固定资产、无形资产和其他长期资产的损失49,657.68-52,884.18-
  固定资产报废损失19,938.24-615,106.32-
  公允价值变动损失756,616,149--207,136,534.07-
  财务费用332,989,521.11-392,630,759.77-
  投资损失-17,832,712.26--949,829,563.53-
  递延所得税80,962,828.84-329,762,131.86-
  其中:递延所得税资产减少256,251,137.25-200,010,721.94-
    递延所得税负债增加-175,288,308.41-129,751,409.92-
  存货的减少1,691,371,516.87-11,878,178,574.79-
  经营性应收项目的减少1,143,753,510.65-3,063,382,306.26-
  经营性应付项目的增加-3,159,472,633.9--16,800,363,459.5-
  不涉及现金收支的投资和筹资活动金额其他项目223,412.2-19,086,480.27-
  现金的期末余额12,000,678,646.43-8,367,990,498.71-
  减:现金的期初余额8,367,990,498.71-9,779,336,855.88-
  现金及现金等价物的净增加额3,632,688,147.72--1,411,346,357.17-
公告日期2026-08-272026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑