当前位置:首页 - 行情中心 - 城建发展(600266) - 财务分析 - 现金流量表

城建发展

(600266)

  

流通市值:96.52亿  总市值:96.52亿
流通股本:20.76亿   总股本:20.76亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,069,095,184.719,032,965,467.0211,041,431,394.098,023,317,202.57
收到的税费返还43,299.41110,011,191.7382,817,423.7681,932,568.99
收到其他与经营活动有关的现金4,888,554,738.315,506,043,352.89,281,344,597.447,324,382,592.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,957,693,222.4224,649,020,011.5520,405,593,415.2915,429,632,363.66
购买商品、接受劳务支付的现金2,835,012,077.3812,889,878,447.429,110,472,815.154,935,742,040.37
支付给职工以及为职工支付的现金84,326,348.59533,604,447.15376,023,856.82173,797,273.41
支付的各项税费368,997,083.731,964,512,575.051,667,845,343.841,349,705,806.53
支付其他与经营活动有关的现金1,797,401,599.023,686,165,020.935,114,637,025.883,732,499,003.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,085,737,108.7219,074,160,490.5516,268,979,041.6910,191,744,123.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,871,956,113.75,574,859,5214,136,614,373.65,237,888,240.3
二、投资活动产生的现金流量:
收回投资收到的现金-240,084,334.18210,101,428.26-
取得投资收益收到的现金-203,246,640.19198,346,640.19142,213,978.3
处置固定资产、无形资产和其他长期资产收回的现金净额530417,698417,498415,998
投资活动现金流入的平衡项目0000
投资活动现金流入小计530443,748,672.37408,865,566.45142,629,976.3
购建固定资产、无形资产和其他长期资产支付的现金14,404,574.970,608,855.5441,927,322.7331,495,522.64
投资支付的现金32,000,0001,943,908,642.191,943,908,642.191,943,908,642.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计46,404,574.92,014,517,497.731,985,835,964.921,975,404,164.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-46,404,044.9-1,570,768,825.36-1,576,970,398.47-1,832,774,188.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-75,000,00075,000,000-
其中:子公司吸收少数股东投资收到的现金-75,000,00075,000,000-
取得借款收到的现金4,500,600,00012,712,490,0008,383,090,0005,138,590,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,500,600,00012,787,490,0008,458,090,0005,138,590,000
偿还债务支付的现金4,300,140,00018,575,014,911.1213,211,761,074.628,570,768,472.95
分配股利、利润或偿付利息支付的现金345,277,867.131,988,769,158.791,544,995,383.91720,946,184.19
其中:子公司支付给少数股东的股利、利润-10,500,00010,500,000-
支付其他与筹资活动有关的现金17,169,919.0228,090,345.66,856,500.084,470,879.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,662,587,786.1520,591,874,415.5114,763,612,958.619,296,185,537.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-161,987,786.15-7,804,384,415.51-6,305,522,958.61-4,157,595,537.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,663,564,282.65-3,800,293,719.87-3,745,878,983.48-752,481,485.29
加:期初现金及现金等价物余额9,779,336,855.8813,579,630,575.7513,579,630,575.7513,579,630,575.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,442,901,138.539,779,336,855.889,833,751,592.2712,827,149,090.46
补充资料:
净利润--1,876,289,250.11--190,328,419.68
资产减值准备-2,742,807,656.88-1,055,143.46
固定资产和投资性房地产折旧-27,987,532.1-14,360,547.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,987,532.1-14,360,547.13
长期待摊费用摊销-41,354,084-20,342,148.64
处置固定资产、无形资产和其他长期资产的损失--481,031.09--303,222.08
固定资产报废损失-109,647.03-18,813.25
公允价值变动损失--566,678,447.51--42,306,632
财务费用-345,875,516.26-375,854,666.52
投资损失-721,751,473.93-284,129,651.71
递延所得税--77,670,402.38-16,855,226.26
其中:递延所得税资产减少--191,521,410.91-3,180,032.51
递延所得税负债增加-113,851,008.53-13,675,193.75
存货的减少-11,590,444,849.4-2,870,999,324.57
经营性应收项目的减少-2,587,697,020.06-2,228,921,809.05
经营性应付项目的增加--10,001,831,644.03--360,867,098.48
不涉及现金收支的投资和筹资活动金额其他项目-13,886,019.7--
现金的期末余额-9,779,336,855.88-12,827,149,090.46
减:现金的期初余额-13,579,630,575.75-13,579,630,575.75
公告日期2025-04-292025-04-192024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑