当前位置:首页 - 行情中心 - 南钢股份(600282) - 财务分析 - 现金流量表

南钢股份

(600282)

  

流通市值:349.56亿  总市值:349.56亿
流通股本:61.65亿   总股本:61.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,597,336,660.0365,370,716,202.2143,210,952,413.1336,439,486,198.37
  收到的税费返还275,862,696.46400,052,331.74284,810,593.62182,029,464.03
  收到其他与经营活动有关的现金151,022,992.391,796,565,182.09142,262,278.89126,072,654.77
  经营活动现金流入小计15,024,222,348.8867,567,333,716.0443,638,025,285.6436,747,588,317.17
  购买商品、接受劳务支付的现金12,913,510,003.7256,941,045,135.536,173,350,901.3631,530,210,306.01
  支付给职工以及为职工支付的现金801,251,260.453,614,581,415.532,383,103,691.41,661,467,238.5
  支付的各项税费383,097,460.972,229,378,272.481,490,139,757.2951,563,177.94
  支付其他与经营活动有关的现金211,186,305.061,108,787,297.73451,595,245.3339,302,329.93
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计14,309,045,030.263,893,792,121.2440,498,189,595.2634,482,543,052.37
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额715,177,318.683,673,541,594.83,139,835,690.382,265,045,264.79
二、投资活动产生的现金流量:
  收回投资收到的现金2,187,128.22290,025,496.62193,278,794.8108,978,468.07
  取得投资收益收到的现金407,002.4778,018,251.8569,561,365.21,438,094.71
  处置固定资产、无形资产和其他长期资产收回的现金净额100,417.0841,712,252.8241,010,236.7227,233,680.75
  处置子公司及其他营业单位收到的现金净额-1,596,207,687.61,596,207,687.6572,098,098.56
  收到的其他与投资活动有关的现金142,087,711.11895,708,346.11933,548,598.2926,445,473.84
  投资活动现金流入小计144,782,258.882,901,672,0352,833,606,682.521,636,193,815.93
  购建固定资产、无形资产和其他长期资产支付的现金530,533,051.92,676,524,424.772,612,327,664.332,327,807,790.98
  投资支付的现金-139,880,000122,500,000120,000,000
  支付其他与投资活动有关的现金1,253,395,756.261,827,757,680.81,403,186,355.22849,832,652.78
  投资活动现金流出小计1,783,928,808.164,644,162,105.574,138,014,019.553,297,640,443.76
  投资活动产生的现金流量净额平衡项目0000.01
  投资活动产生的现金流量净额-1,639,146,549.28-1,742,490,070.57-1,304,407,337.03-1,661,446,627.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,080,0001,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金-1,080,0001,000,0001,000,000
  取得借款收到的现金9,480,151,670.4838,756,441,742.6428,995,616,601.2120,552,168,167.31
  收到其他与筹资活动有关的现金-40,743,276.32--
  筹资活动现金流入小计9,480,151,670.4838,798,265,018.9628,996,616,601.2120,553,168,167.31
  偿还债务支付的现金10,371,334,829.3138,180,991,064.0829,987,986,874.7420,380,182,015.61
  分配股利、利润或偿付利息支付的现金183,022,141.511,834,724,557.591,735,451,178.9829,554,711.95
  其中:子公司支付给少数股东的股利、利润11,276,920.2531,106,677.1426,780,703.6316,785,534.79
  支付其他与筹资活动有关的现金30,746,397.73213,058,011.3997,902,763.6267,358,196.98
  筹资活动现金流出小计10,585,103,368.5540,228,773,633.0631,821,340,817.2621,277,094,924.54
  筹资活动产生的现金流量净额-1,104,951,698.07-1,430,508,614.1-2,824,724,216.05-723,926,757.23
四、汇率变动对现金及现金等价物的影响14,489,415.05-3,538,938.8614,452,832.5614,489,415.08
五、现金及现金等价物净增加额-2,014,431,513.62497,003,971.27-974,843,030.14-105,838,705.18
  加:期初现金及现金等价物余额6,141,391,810.335,644,387,839.065,644,387,839.065,644,387,839.06
  期末现金及现金等价物余额4,126,960,296.716,141,391,810.334,669,544,808.925,538,549,133.88
补充资料:
  净利润-2,757,604,118.7-1,403,118,691.43
  资产减值准备-421,881,760.12-291,833,267.89
  固定资产和投资性房地产折旧-2,359,685,354.1-1,160,681,638.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,359,685,354.1-1,160,681,638.71
  无形资产摊销-261,773,247.39-128,855,900.09
  长期待摊费用摊销-12,213,101.77-3,329,921.59
  处置固定资产、无形资产和其他长期资产的损失-3,397,046.84-3,395,251.22
  固定资产报废损失-133,320,277.65-74,781,014.73
  公允价值变动损失--452,195,192.34--365,758,832.67
  财务费用-679,431,382.52-185,618,988.47
  投资损失--81,834,021.09--59,947,502.5
  递延所得税-102,125,379.53--2,995,954.1
  其中:递延所得税资产减少-142,783,507.43-51,619,516.73
    递延所得税负债增加--40,658,127.9--54,615,470.83
  存货的减少--34,038,846.26-814,728,591.5
  经营性应收项目的减少--1,676,685,773.22--2,383,803,750.46
  经营性应付项目的增加--951,171,129.13-943,641,720.08
  其他-4,911,046.33--
  融资租入固定资产-15,339,136.03--
  现金的期末余额-6,141,391,810.33-5,538,549,133.88
  减:现金的期初余额-5,644,387,839.06-5,644,387,839.06
  现金及现金等价物的净增加额-497,003,971.27--105,838,705.18
公告日期2026-04-232026-03-172025-10-252025-08-20
审计意见(境内)标准无保留意见
TOP↑