当前位置:首页 - 行情中心 - 南钢股份(600282) - 财务分析 - 现金流量表

南钢股份

(600282)

  

流通市值:331.68亿  总市值:331.68亿
流通股本:61.65亿   总股本:61.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,439,486,198.3715,414,419,824.2168,809,620,001.0140,382,115,621.21
  收到的税费返还182,029,464.03129,474,186.95509,380,622.61173,740,051.25
  收到其他与经营活动有关的现金126,072,654.7763,527,412.91,684,718,913.48664,326,961.46
  经营活动现金流入小计36,747,588,317.1715,607,421,424.0671,003,719,537.141,220,182,633.92
  购买商品、接受劳务支付的现金31,530,210,306.0113,359,134,200.0461,871,191,525.1735,194,914,641.51
  支付给职工以及为职工支付的现金1,661,467,238.5809,191,417.353,504,454,552.162,344,002,247.34
  支付的各项税费951,563,177.94509,249,020.111,373,838,654.021,315,897,901.35
  支付其他与经营活动有关的现金339,302,329.93172,445,167.541,033,522,806.73673,262,681.8
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计34,482,543,052.3714,850,019,805.0467,783,007,538.0839,528,077,472
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额2,265,045,264.79757,401,619.023,220,711,999.021,692,105,161.92
二、投资活动产生的现金流量:
  收回投资收到的现金108,978,468.0713,990,547.26448,968,544.82126,098,127.42
  取得投资收益收到的现金1,438,094.7110,837,672.4794,072,145.367,158,193.11
  处置固定资产、无形资产和其他长期资产收回的现金净额27,233,680.75104,198.9623,565,318.848,717,105.25
  处置子公司及其他营业单位收到的现金净额572,098,098.56---
  收到的其他与投资活动有关的现金926,445,473.8495,440,753.331,831,467,448.01554,523,123.4
  投资活动现金流入小计1,636,193,815.93120,373,172.022,398,073,456.97756,496,549.18
  购建固定资产、无形资产和其他长期资产支付的现金2,327,807,790.98525,378,879.052,044,484,326.463,318,124,740.64
  投资支付的现金120,000,000111,900,00025,663,902.3583,176,774.27
  支付其他与投资活动有关的现金849,832,652.78-1,303,706,848.14876,316,369.54
  投资活动现金流出小计3,297,640,443.76637,278,879.053,373,855,076.954,277,617,884.45
  投资活动产生的现金流量净额平衡项目0.01000
  投资活动产生的现金流量净额-1,661,446,627.82-516,905,707.03-975,781,619.98-3,521,121,335.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000-48,477,387.4243,986,210
  其中:子公司吸收少数股东投资收到的现金1,000,000-48,477,387.4243,986,210
  取得借款收到的现金20,552,168,167.318,724,888,301.5433,749,039,325.8222,227,226,019.59
  收到其他与筹资活动有关的现金--1,205,078,672.67631,151,685.55
  筹资活动现金流入小计20,553,168,167.318,724,888,301.5435,002,595,385.9122,902,363,915.14
  偿还债务支付的现金20,380,182,015.6110,179,122,814.8433,086,267,989.1519,543,232,862.49
  分配股利、利润或偿付利息支付的现金829,554,711.95189,097,087.13,060,355,196.662,402,636,094.34
  其中:子公司支付给少数股东的股利、利润16,785,534.79-31,463,573.1827,911,606.13
  支付其他与筹资活动有关的现金67,358,196.9822,780,142.37173,227,275.79624,386,254.11
  筹资活动现金流出小计21,277,094,924.5410,391,000,044.3136,319,850,461.622,570,255,210.94
  筹资活动产生的现金流量净额-723,926,757.23-1,666,111,742.77-1,317,255,075.69332,108,704.2
四、汇率变动对现金及现金等价物的影响14,489,415.0816,629,942.47-25,296,696.8737,550,112.63
五、现金及现金等价物净增加额-105,838,705.18-1,408,985,888.31902,378,606.48-1,459,357,356.52
  加:期初现金及现金等价物余额5,644,387,839.065,644,387,839.064,742,009,232.584,742,009,232.58
  期末现金及现金等价物余额5,538,549,133.884,235,401,950.755,644,387,839.063,282,651,876.06
补充资料:
  净利润1,403,118,691.43-2,192,335,392.02-
  资产减值准备291,833,267.89-262,240,793.05-
  固定资产和投资性房地产折旧1,160,681,638.71-2,211,047,510.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,160,681,638.71-2,211,047,510.17-
  无形资产摊销128,855,900.09-336,688,442.56-
  长期待摊费用摊销3,329,921.59-8,831,530.79-
  处置固定资产、无形资产和其他长期资产的损失3,395,251.22---
  固定资产报废损失74,781,014.73-41,022,954.67-
  公允价值变动损失-365,758,832.67-109,967,285.2-
  财务费用185,618,988.47-790,035,285.27-
  投资损失-59,947,502.5--52,115,114.46-
  递延所得税-2,995,954.1--78,574,839.86-
  其中:递延所得税资产减少51,619,516.73--59,101,389.73-
    递延所得税负债增加-54,615,470.83--19,473,450.13-
  存货的减少814,728,591.5-373,635,282.64-
  经营性应收项目的减少-2,383,803,750.46-679,814,371.13-
  经营性应付项目的增加943,641,720.08--3,758,244,398.94-
  其他--12,167,340.16-
  融资租入固定资产--17,890,620.88-
  现金的期末余额5,538,549,133.88-5,644,387,839.06-
  减:现金的期初余额5,644,387,839.06-4,742,009,232.58-
  现金及现金等价物的净增加额-105,838,705.18-902,378,606.48-
公告日期2025-08-202025-04-232025-03-202024-10-26
审计意见(境内)标准无保留意见
TOP↑