当前位置:首页 - 行情中心 - 华锡有色(600301) - 财务分析 - 现金流量表

华锡有色

(600301)

  

流通市值:76.60亿  总市值:175.98亿
流通股本:2.75亿   总股本:6.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,191,781,0151,446,747,500.545,327,671,007.93,846,530,172.97
  收到的税费返还--1,822,558.261,822,558.26
  收到其他与经营活动有关的现金107,954,341.4931,631,552.36228,175,022.0192,265,504.62
  经营活动现金流入小计3,299,735,356.491,478,379,052.95,557,668,588.173,940,618,235.85
  购买商品、接受劳务支付的现金1,916,632,226.841,059,509,116.962,770,864,818.251,869,764,437.78
  支付给职工以及为职工支付的现金347,629,808.83188,316,769.05694,029,253.4481,702,327.89
  支付的各项税费359,758,292.91143,573,215.72676,292,055.85468,921,058.97
  支付其他与经营活动有关的现金141,776,642.6293,149,167.58179,692,890.73194,771,070.11
  经营活动现金流出小计2,765,796,971.21,484,548,269.314,320,879,018.233,015,158,894.75
  经营活动产生的现金流量净额533,938,385.29-6,169,216.411,236,789,569.94925,459,341.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金39,472.22---
  处置固定资产、无形资产和其他长期资产收回的现金净额279,634.69-49,787.61-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计319,106.91-49,787.61-
  购建固定资产、无形资产和其他长期资产支付的现金114,561,077.3246,012,609.59114,036,804.6388,297,434.23
  投资支付的现金---523,087,468.4
  取得子公司及其他营业单位支付的现金--523,087,468.4-
  投资活动现金流出小计114,561,077.3246,012,609.59637,124,273.03611,384,902.63
  投资活动产生的现金流量净额-114,241,970.41-46,012,609.59-637,074,485.42-611,384,902.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,800,0001,400,000
  其中:子公司吸收少数股东投资收到的现金--2,800,0001,400,000
  取得借款收到的现金827,562,708.77774,845,512.771,428,733,332.781,398,733,332.78
  收到其他与筹资活动有关的现金---117,619,776.56
  筹资活动现金流入小计827,562,708.77774,845,512.771,431,533,332.781,517,753,109.34
  偿还债务支付的现金649,992,000551,800,0001,458,687,733.331,341,187,733.33
  分配股利、利润或偿付利息支付的现金422,224,723.31312,116,891.83350,600,694.48333,952,089.41
  其中:子公司支付给少数股东的股利、利润380,971,925.5303,466,365.21227,451,072.79221,209,630.1
  支付其他与筹资活动有关的现金3,518,320.961,449,881.783,616,989.542,370,041.67
  筹资活动现金流出小计1,075,735,044.27865,366,773.611,812,905,417.351,677,509,864.41
  筹资活动产生的现金流量净额-248,172,335.5-90,521,260.84-381,372,084.57-159,756,755.07
五、现金及现金等价物净增加额171,524,079.38-142,703,086.84218,342,999.95154,317,683.4
  加:期初现金及现金等价物余额1,115,223,238.621,115,223,238.62896,880,238.67896,880,238.67
  期末现金及现金等价物余额1,286,747,318972,520,151.781,115,223,238.621,051,197,922.07
补充资料:
  净利润614,433,253.28-1,063,049,021.29-
  资产减值准备-6,287,821.79-52,974,599.75-
  固定资产和投资性房地产折旧75,699,793.29-148,340,884.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,699,793.29-148,340,884.06-
  无形资产摊销49,323,751.75-115,120,312.81-
  长期待摊费用摊销7,755,706.27-12,289,516.58-
  处置固定资产、无形资产和其他长期资产的损失-6,658.41--240,650.96-
  固定资产报废损失-580,248.56-1,074,948.89-
  公允价值变动损失--111,900-
  财务费用21,259,768.59-40,338,313.58-
  投资损失11,876.12-9,098.86-
  递延所得税-8,570,157.05--1,838,114.64-
  其中:递延所得税资产减少-3,953,060.97-8,483,849.86-
    递延所得税负债增加-4,617,096.08--10,321,964.5-
  存货的减少-76,342,015.37--259,725,358.98-
  经营性应收项目的减少-133,657,042.93-40,547,606.74-
  经营性应付项目的增加-19,802,403.63-20,769,274.85-
  其他1,205,948.52-2,921,422.94-
  融资租入固定资产--12,822,858.56-
  现金的期末余额1,286,747,318-1,115,223,238.62-
  减:现金的期初余额1,115,223,238.62-896,880,238.67-
  现金及现金等价物的净增加额171,524,079.38-218,342,999.95-
公告日期2025-08-152025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑