当前位置:首页 - 行情中心 - 华阳股份(600348) - 财务分析 - 现金流量表

华阳股份

(600348)

  

流通市值:276.70亿  总市值:276.70亿
流通股本:36.08亿   总股本:36.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,695,505,522.112,014,490,450.926,009,121,041.2128,598,986,148.45
  收到的税费返还5,382,212.631,444,083.026,480.1221,585,928.39
  收到其他与经营活动有关的现金95,064,876.2976,540,680.119,439,918.14244,479,278.74
  经营活动现金流入小计18,795,952,611.0212,092,475,214.046,028,567,439.4728,865,051,355.58
  购买商品、接受劳务支付的现金8,392,574,696.085,646,656,174.53,099,326,994.4111,283,239,835.91
  支付给职工以及为职工支付的现金5,806,103,047.593,740,074,663.111,946,121,955.547,836,360,041.92
  支付的各项税费3,405,373,857.332,337,184,678.961,154,251,451.845,433,552,079.11
  支付其他与经营活动有关的现金477,150,032.11316,742,430.4172,609,527.18824,291,257.96
  经营活动现金流出小计18,081,201,633.1112,040,657,946.976,372,309,928.9725,377,443,214.9
  经营活动产生的现金流量净额714,750,977.9151,817,267.07-343,742,489.53,487,608,140.68
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---516,245.96
  收到的其他与投资活动有关的现金---111,172,636.07
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---111,688,882.03
  购建固定资产、无形资产和其他长期资产支付的现金3,188,069,264.572,519,593,687.121,300,630,661.4813,369,534,292.17
  投资支付的现金70,842,30070,095,30069,921,0001,752,960
  支付其他与投资活动有关的现金---477,037,300
  投资活动现金流出小计3,258,911,564.572,589,688,987.121,370,551,661.4813,848,324,552.17
  投资活动产生的现金流量净额-3,258,911,564.57-2,589,688,987.12-1,370,551,661.48-13,736,635,670.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,146,179,245.29
  其中:子公司吸收少数股东投资收到的现金---157,500,000
  取得借款收到的现金11,300,546,880.778,715,499,450.345,755,400,026.5512,252,335,643.09
  收到其他与筹资活动有关的现金---1,200,000,000
  筹资活动现金流入小计11,300,546,880.778,715,499,450.345,755,400,026.5519,598,514,888.38
  偿还债务支付的现金5,821,653,370.544,849,039,149.642,692,175,697.029,060,051,933.36
  分配股利、利润或偿付利息支付的现金1,888,719,738.94531,237,119.7354,099,871.253,319,917,232.37
  其中:子公司支付给少数股东的股利、利润220,500,000147,000,000147,000,0006,000,000
  支付其他与筹资活动有关的现金886,160,317.05884,405,924.86840,002,880401,871,580.21
  筹资活动现金流出小计8,596,533,426.536,264,682,194.23,886,278,448.2712,781,840,745.94
  筹资活动产生的现金流量净额2,704,013,454.242,450,817,256.141,869,121,578.286,816,674,142.44
四、汇率变动对现金及现金等价物的影响-2,131,510.21-1,072,369.15227,775.14-761,503.67
五、现金及现金等价物净增加额157,721,357.37-88,126,833.06155,055,202.44-3,433,114,890.69
  加:期初现金及现金等价物余额9,405,463,805.319,405,463,805.319,405,463,805.3112,838,578,696
  期末现金及现金等价物余额9,563,185,162.689,317,336,972.259,560,519,007.759,405,463,805.31
补充资料:
  净利润-949,662,765.52-2,603,736,975.68
  资产减值准备-25,027,669.36-14,015,483.47
  固定资产和投资性房地产折旧-1,034,436,626.21-2,017,054,532.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,034,436,626.21-2,017,054,532.92
  无形资产摊销-142,204,119.88-252,623,275
  长期待摊费用摊销-3,979,255.92-7,894,701.85
  处置固定资产、无形资产和其他长期资产的损失--6,888.95--
  固定资产报废损失-91,062.67-540,682.29
  公允价值变动损失---3,992,441.17
  财务费用-309,211,680.71-627,647,076.75
  投资损失--28,335,704.79--71,525,255.32
  递延所得税---34,829,906.03
  其中:递延所得税资产减少---35,102,969.08
    递延所得税负债增加----273,063.05
  存货的减少-50,873,715.92--137,995,801.57
  经营性应收项目的减少--346,562,443.52--476,703,717.61
  经营性应付项目的增加--2,240,173,090.65--1,438,392,090.2
  现金的期末余额-9,317,336,972.25-9,405,463,805.31
  减:现金的期初余额-9,405,463,805.31-12,838,578,696
  现金及现金等价物的净增加额--88,126,833.06--3,433,114,890.69
公告日期2025-10-302025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑