当前位置:首页 - 行情中心 - 华阳股份(600348) - 财务分析 - 现金流量表

华阳股份

(600348)

  

流通市值:252.89亿  总市值:252.89亿
流通股本:36.08亿   总股本:36.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,014,490,450.926,009,121,041.2128,598,986,148.4520,993,732,816.99
  收到的税费返还1,444,083.026,480.1221,585,928.397,421,671.2
  收到其他与经营活动有关的现金76,540,680.119,439,918.14244,479,278.74142,246,227.41
  经营活动现金流入小计12,092,475,214.046,028,567,439.4728,865,051,355.5821,143,400,715.6
  购买商品、接受劳务支付的现金5,646,656,174.53,099,326,994.4111,283,239,835.918,611,250,398.79
  支付给职工以及为职工支付的现金3,740,074,663.111,946,121,955.547,836,360,041.925,896,142,780.84
  支付的各项税费2,337,184,678.961,154,251,451.845,433,552,079.114,358,239,180.08
  支付其他与经营活动有关的现金316,742,430.4172,609,527.18824,291,257.96415,673,986.62
  经营活动现金流出小计12,040,657,946.976,372,309,928.9725,377,443,214.919,281,306,346.33
  经营活动产生的现金流量净额51,817,267.07-343,742,489.53,487,608,140.681,862,094,369.27
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--516,245.96-
  收到的其他与投资活动有关的现金--111,172,636.07-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--111,688,882.03-
  购建固定资产、无形资产和其他长期资产支付的现金2,519,593,687.121,300,630,661.4813,369,534,292.1710,324,628,455.86
  投资支付的现金70,095,30069,921,0001,752,9601,752,960
  支付其他与投资活动有关的现金--477,037,300-
  投资活动现金流出小计2,589,688,987.121,370,551,661.4813,848,324,552.1710,326,381,415.86
  投资活动产生的现金流量净额-2,589,688,987.12-1,370,551,661.48-13,736,635,670.14-10,326,381,415.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,146,179,245.29-
  其中:子公司吸收少数股东投资收到的现金--157,500,000-
  取得借款收到的现金8,715,499,450.345,755,400,026.5512,252,335,643.0910,562,041,056.68
  收到其他与筹资活动有关的现金--1,200,000,0002,994,000,000
  筹资活动现金流入小计8,715,499,450.345,755,400,026.5519,598,514,888.3813,556,041,056.68
  偿还债务支付的现金4,849,039,149.642,692,175,697.029,060,051,933.365,821,114,416.66
  分配股利、利润或偿付利息支付的现金531,237,119.7354,099,871.253,319,917,232.373,155,152,654.99
  其中:子公司支付给少数股东的股利、利润147,000,000147,000,0006,000,0006,000,000
  支付其他与筹资活动有关的现金884,405,924.86840,002,880401,871,580.21403,591.48
  筹资活动现金流出小计6,264,682,194.23,886,278,448.2712,781,840,745.948,976,670,663.13
  筹资活动产生的现金流量净额2,450,817,256.141,869,121,578.286,816,674,142.444,579,370,393.55
四、汇率变动对现金及现金等价物的影响-1,072,369.15227,775.14-761,503.67-1,108,816.97
五、现金及现金等价物净增加额-88,126,833.06155,055,202.44-3,433,114,890.69-3,886,025,470.01
  加:期初现金及现金等价物余额9,405,463,805.319,405,463,805.3112,838,578,69612,838,578,696
  期末现金及现金等价物余额9,317,336,972.259,560,519,007.759,405,463,805.318,952,553,225.99
补充资料:
  净利润949,662,765.52-2,603,736,975.68-
  资产减值准备25,027,669.36-14,015,483.47-
  固定资产和投资性房地产折旧1,034,436,626.21-2,017,054,532.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,034,436,626.21-2,017,054,532.92-
  无形资产摊销142,204,119.88-252,623,275-
  长期待摊费用摊销3,979,255.92-7,894,701.85-
  处置固定资产、无形资产和其他长期资产的损失-6,888.95---
  固定资产报废损失91,062.67-540,682.29-
  公允价值变动损失--3,992,441.17-
  财务费用309,211,680.71-627,647,076.75-
  投资损失-28,335,704.79--71,525,255.32-
  递延所得税--34,829,906.03-
  其中:递延所得税资产减少--35,102,969.08-
    递延所得税负债增加---273,063.05-
  存货的减少50,873,715.92--137,995,801.57-
  经营性应收项目的减少-346,562,443.52--476,703,717.61-
  经营性应付项目的增加-2,240,173,090.65--1,438,392,090.2-
  现金的期末余额9,317,336,972.25-9,405,463,805.31-
  减:现金的期初余额9,405,463,805.31-12,838,578,696-
  现金及现金等价物的净增加额-88,126,833.06--3,433,114,890.69-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑