当前位置:首页 - 行情中心 - 宁波韵升(600366) - 财务分析 - 现金流量表

宁波韵升

(600366)

  

流通市值:80.68亿  总市值:83.42亿
流通股本:10.63亿   总股本:10.99亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,555,397,167.172,343,534,801.21,027,734,874.015,586,171,067.1
收到的税费返还96,639,269.8553,158,296.6215,982,520.5997,515,038.07
收到其他与经营活动有关的现金299,569,754.0552,498,637.2359,227,249.49119,322,038.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,951,606,191.072,449,191,735.051,102,944,644.095,803,008,143.65
购买商品、接受劳务支付的现金2,590,833,007.431,818,244,000.67862,813,928.293,979,677,396.3
支付给职工以及为职工支付的现金410,371,361.22258,054,526.35144,325,623.67478,395,911.2
支付的各项税费89,897,261.967,471,017.1148,473,159.3171,191,130.43
支付其他与经营活动有关的现金234,494,978.0155,841,867.0242,098,486.1186,844,507.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,325,596,608.562,199,611,411.151,097,711,197.374,716,108,945.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额626,009,582.51249,580,323.95,233,446.721,086,899,198.6
二、投资活动产生的现金流量:
收回投资收到的现金602,315,989.71428,114,992.75294,093,800.491,738,819,133.17
取得投资收益收到的现金26,479,639.8311,414,323.8317,502,507.9729,044,228.48
处置固定资产、无形资产和其他长期资产收回的现金净额4,451,560.43,929,029.15-4,178,239.2
收到的其他与投资活动有关的现金--730,937.0781,280.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计633,247,189.94443,458,345.73312,327,245.531,772,122,880.9
购建固定资产、无形资产和其他长期资产支付的现金51,286,505.8223,561,163.8532,838,568.69117,104,053.72
投资支付的现金711,962,221.44603,122,398.71230,000,0001,932,492,000
支付其他与投资活动有关的现金680,615,287.59592,981,111.123,122,398.71-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,443,864,014.851,219,664,673.68265,960,967.42,049,596,053.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-810,616,824.91-776,206,327.9546,366,278.13-277,473,172.82
三、筹资活动产生的现金流量:
吸收投资收到的现金---20,905,080
取得借款收到的现金825,000,000775,000,000500,000,0001,725,591,800
筹资活动现金流入平衡项目0000
筹资活动现金流入小计825,000,000775,000,000500,000,0001,746,496,880
偿还债务支付的现金703,053,458.9601,020,000150,020,0002,460,591,800
分配股利、利润或偿付利息支付的现金61,406,804.8914,400,657.36,467,009.55152,307,225.7
支付其他与筹资活动有关的现金171,088,936.323,050,426.7354,4744,178,500
筹资活动现金流出平衡项目0000
筹资活动现金流出小计935,549,200.11618,471,084156,841,483.552,617,077,525.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-110,549,200.11156,528,916343,158,516.45-870,580,645.7
四、汇率变动对现金及现金等价物的影响-2,113,115.099,362,656.34789,739.8515,673,686.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-297,269,557.6-360,734,431.71395,547,981.15-45,480,933.5
加:期初现金及现金等价物余额1,282,405,391.061,282,405,391.061,282,405,391.061,327,886,324.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额985,135,833.46921,670,959.351,677,953,372.211,282,405,391.06
补充资料:
净利润-36,492,595.49--226,991,616.84
资产减值准备-35,892,209.19-49,054,679.52
固定资产和投资性房地产折旧-64,907,844.45-129,617,199.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,907,844.45-129,617,199.61
无形资产摊销-3,729,506.59-7,204,873.56
长期待摊费用摊销-5,920,219.35-17,811,289.9
处置固定资产、无形资产和其他长期资产的损失--667,274.83-2,818,321.3
固定资产报废损失---8,859.93
公允价值变动损失-6,743,686.46-86,084,765.77
财务费用-8,079,317.64-25,963,567.17
投资损失--17,374,303.37--53,029,098.46
递延所得税--10,461,256.66--77,522,401.7
其中:递延所得税资产减少--11,187,203.18--78,618,457.61
递延所得税负债增加-725,946.52-1,096,055.91
存货的减少-120,465,323.32-1,179,738,146.69
经营性应收项目的减少--114,311,328.56-16,971,673.91
经营性应付项目的增加-100,401,213.12--34,186,941.39
其他-4,790,221.56-44,799,705.77
融资租入固定资产-9,202,708.8--
现金的期末余额-921,670,959.35-1,282,405,391.06
减:现金的期初余额-1,282,405,391.06-1,327,886,324.56
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑