当前位置:首页 - 行情中心 - 宁波韵升(600366) - 财务分析 - 现金流量表

宁波韵升

(600366)

  

流通市值:140.57亿  总市值:140.57亿
流通股本:10.99亿   总股本:10.99亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,723,300,240.935,476,329,953.223,836,012,339.162,595,429,846.59
  收到的税费返还79,561,215.62211,866,871.6164,626,425.6893,598,256.95
  收到其他与经营活动有关的现金12,573,084.54132,159,523.93120,463,013.1246,484,729.55
  经营活动现金流入小计1,815,434,541.095,820,356,348.754,121,101,777.962,735,512,833.09
  购买商品、接受劳务支付的现金1,495,395,549.534,624,624,590.013,379,613,455.662,112,134,600.99
  支付给职工以及为职工支付的现金177,008,106.09578,494,241.43449,516,221.95297,936,080.7
  支付的各项税费42,640,790.15146,245,181.8789,251,983.9557,426,943.2
  支付其他与经营活动有关的现金43,829,413.85122,408,366.2894,845,155.3369,883,348.27
  经营活动现金流出小计1,758,873,859.625,471,772,379.594,013,226,816.892,537,380,973.16
  经营活动产生的现金流量净额56,560,681.47348,583,969.16107,874,961.07198,131,859.93
二、投资活动产生的现金流量:
  收回投资收到的现金563,462,0001,362,713,124.381,134,270,229.5837,695,207.27
  取得投资收益收到的现金15,430,820.2152,893,741.0438,974,552.3235,500,277.45
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,309,873.373,245,065.783,099,137.78
  收到的其他与投资活动有关的现金29,789.62539,739,511.12426,100,911.12333,115,711.12
  投资活动现金流入小计578,922,609.831,958,656,249.911,602,590,758.721,209,410,333.62
  购建固定资产、无形资产和其他长期资产支付的现金42,369,095.9283,240,242.8186,246,34136,185,190.27
  投资支付的现金864,077,936.111,231,868,400.651,199,868,400.65879,868,400.65
  支付其他与投资活动有关的现金-1,381,422,766.681,031,661,266.68698,579,064.28
  投资活动现金流出小计906,447,032.032,696,531,410.142,317,776,008.331,614,632,655.2
  投资活动产生的现金流量净额-327,524,422.2-737,875,160.23-715,185,249.61-405,222,321.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-76,175,674--
  取得借款收到的现金168,000,000979,457,839.45925,309,946.81798,625,018.93
  收到其他与筹资活动有关的现金-1,852,287.05--
  筹资活动现金流入小计168,000,0001,057,485,800.5925,309,946.81798,625,018.93
  偿还债务支付的现金175,180,000697,000,000637,125,018.93471,145,018.93
  分配股利、利润或偿付利息支付的现金6,508,456.8383,183,074.5276,293,812.1115,584,530.19
  支付其他与筹资活动有关的现金190,03311,845,290.414,532,183.562,216,945
  筹资活动现金流出小计181,878,489.83792,028,364.93717,951,014.6488,946,494.12
  筹资活动产生的现金流量净额-13,878,489.83265,457,435.57207,358,932.21309,678,524.81
四、汇率变动对现金及现金等价物的影响-10,334,928.7512,245,675.316,408,089.2711,835,456.75
五、现金及现金等价物净增加额-295,177,159.31-111,588,080.2-383,543,267.06114,423,519.91
  加:期初现金及现金等价物余额929,083,770.951,040,671,851.151,040,671,851.151,040,671,851.15
  期末现金及现金等价物余额633,906,611.64929,083,770.95657,128,584.091,155,095,371.06
补充资料:
  净利润-331,567,833.78-107,972,007.08
  资产减值准备-64,243,620.68-15,736,859.25
  固定资产和投资性房地产折旧-140,948,719.31-68,275,306.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-140,948,719.31-68,275,306.66
  无形资产摊销-9,660,532.88-4,625,690.46
  长期待摊费用摊销-16,663,867.84-7,833,155.71
  处置固定资产、无形资产和其他长期资产的损失-6,886,345.57-820,902.66
  固定资产报废损失-1,913,158.51--
  公允价值变动损失--13,721,349.79-6,039,236.71
  财务费用-24,763,181.09-3,317,249.44
  投资损失--62,740,622.06--28,982,895.07
  递延所得税-14,556,827.49-4,267,129.12
  其中:递延所得税资产减少-9,843,776.38-4,068,608.95
    递延所得税负债增加-4,713,051.11-198,520.17
  存货的减少--510,388,970.68--167,598,600.59
  经营性应收项目的减少--687,743,042.7--76,601,112.77
  经营性应付项目的增加-997,240,982.91-252,790,296.95
  其他-10,549,018.01--
  融资租入固定资产-9,983,984.59--
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-929,083,770.95-1,155,095,371.06
  减:现金的期初余额-1,040,671,851.15-1,040,671,851.15
  现金及现金等价物的净增加额--111,588,080.2-114,423,519.91
公告日期2026-04-232026-04-112025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑