当前位置:首页 - 行情中心 - 宁波韵升(600366) - 财务分析 - 现金流量表

宁波韵升

(600366)

  

流通市值:150.21亿  总市值:155.29亿
流通股本:10.63亿   总股本:10.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,595,429,846.591,084,416,317.625,059,003,319.83,555,397,167.17
  收到的税费返还93,598,256.9568,711,708.49108,136,898.5696,639,269.85
  收到其他与经营活动有关的现金46,484,729.5515,608,966.43125,211,148.06299,569,754.05
  经营活动现金流入小计2,735,512,833.091,168,736,992.545,292,351,366.423,951,606,191.07
  购买商品、接受劳务支付的现金2,112,134,600.991,045,285,005.173,663,234,394.342,590,833,007.43
  支付给职工以及为职工支付的现金297,936,080.7154,724,166.38537,313,392.09410,371,361.22
  支付的各项税费57,426,943.244,736,413.06131,618,185.289,897,261.9
  支付其他与经营活动有关的现金69,883,348.2741,911,497.6105,606,031.63234,494,978.01
  经营活动现金流出小计2,537,380,973.161,286,657,082.214,437,772,003.263,325,596,608.56
  经营活动产生的现金流量净额198,131,859.93-117,920,089.67854,579,363.16626,009,582.51
二、投资活动产生的现金流量:
  收回投资收到的现金837,695,207.271,085,095,257.87772,636,060.91602,315,989.71
  取得投资收益收到的现金35,500,277.4535,175,103.5818,009,609.2626,479,639.83
  处置固定资产、无形资产和其他长期资产收回的现金净额3,099,137.78-6,005,070.654,451,560.4
  收到的其他与投资活动有关的现金333,115,711.12---
  投资活动现金流入小计1,209,410,333.621,120,270,361.45796,650,740.82633,247,189.94
  购建固定资产、无形资产和其他长期资产支付的现金36,185,190.2736,014,763.1751,829,858.1451,286,505.82
  投资支付的现金879,868,400.651,130,770,809.51743,113,650.4711,962,221.44
  支付其他与投资活动有关的现金698,579,064.28-693,618,711.12680,615,287.59
  投资活动现金流出小计1,614,632,655.21,166,785,572.681,488,562,219.661,443,864,014.85
  投资活动产生的现金流量净额-405,222,321.58-46,515,211.23-691,911,478.84-810,616,824.91
三、筹资活动产生的现金流量:
  取得借款收到的现金798,625,018.93300,000,000925,000,000825,000,000
  筹资活动现金流入小计798,625,018.93300,000,000925,000,000825,000,000
  偿还债务支付的现金471,145,018.93186,520,0001,102,520,000703,053,458.9
  分配股利、利润或偿付利息支付的现金15,584,530.198,457,919.886,277,672.6861,406,804.89
  支付其他与筹资活动有关的现金2,216,945347,960161,074,768.77171,088,936.32
  筹资活动现金流出小计488,946,494.12195,325,879.81,349,872,441.45935,549,200.11
  筹资活动产生的现金流量净额309,678,524.81104,674,120.2-424,872,441.45-110,549,200.11
四、汇率变动对现金及现金等价物的影响11,835,456.751,929,250.0320,471,017.22-2,113,115.09
五、现金及现金等价物净增加额114,423,519.91-57,831,930.67-241,733,539.91-297,269,557.6
  加:期初现金及现金等价物余额1,040,671,851.151,040,671,851.151,282,405,391.061,282,405,391.06
  期末现金及现金等价物余额1,155,095,371.06982,839,920.481,040,671,851.15985,135,833.46
补充资料:
  净利润107,972,007.08-95,717,030.93-
  资产减值准备15,736,859.25-77,420,640.53-
  固定资产和投资性房地产折旧68,275,306.66-128,027,960.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,275,306.66-128,027,960.97-
  无形资产摊销4,625,690.46-7,449,971.45-
  长期待摊费用摊销7,833,155.71-10,995,542.33-
  处置固定资产、无形资产和其他长期资产的损失820,902.66-94,845.82-
  公允价值变动损失6,039,236.71-21,441,000.94-
  财务费用3,317,249.44-12,170,079.85-
  投资损失-28,982,895.07--50,422,703.72-
  递延所得税4,267,129.12--43,298,462.05-
  其中:递延所得税资产减少4,068,608.95--44,773,137.51-
    递延所得税负债增加198,520.17-1,474,675.46-
  存货的减少-167,598,600.59-249,598,229.55-
  经营性应收项目的减少-76,601,112.77--367,409,034.88-
  经营性应付项目的增加252,790,296.95-657,419,785.93-
  其他--17,564,145.77-
  融资租入固定资产--9,239,857.7-
  不涉及现金收支的投资和筹资活动金额其他项目0---
  现金的期末余额1,155,095,371.06-1,040,671,851.15-
  减:现金的期初余额1,040,671,851.15-1,282,405,391.06-
  现金及现金等价物的净增加额114,423,519.91--241,733,539.91-
公告日期2025-08-232025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑