当前位置:首页 - 行情中心 - 宁波韵升(600366) - 财务分析 - 现金流量表

宁波韵升

(600366)

  

流通市值:60.54亿  总市值:63.26亿
流通股本:10.64亿   总股本:11.12亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,882,540,981.362,564,484,129.141,173,297,220.195,134,372,791.2
收到的税费返还85,053,409.1468,944,164.7846,413,252.26209,945,501.01
收到其他与经营活动有关的现金133,350,572.7854,457,334.1729,179,958.6786,362,699
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,100,944,963.282,687,885,628.091,248,890,431.125,430,680,991.21
购买商品、接受劳务支付的现金2,699,932,274.042,308,953,8741,018,919,735.585,777,761,155.89
支付给职工以及为职工支付的现金368,827,439.23234,040,681.35138,051,293.52463,513,667.77
支付的各项税费153,550,182.1191,493,705.3968,100,510.19210,373,054.41
支付其他与经营活动有关的现金99,657,313.3445,989,015.5341,049,912.12134,180,643.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,321,967,208.722,680,477,276.271,266,121,451.416,585,828,521.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额778,977,754.567,408,351.82-17,231,020.29-1,155,147,529.95
二、投资活动产生的现金流量:
收回投资收到的现金967,541,603.2158,824,909.8702,012,944,326.89
取得投资收益收到的现金50,219,160.6233,611,146.1712,737,504.6131,029,300.05
处置固定资产、无形资产和其他长期资产收回的现金净额83,521.351,431,143.6242,581.5318,279,482.11
处置子公司及其他营业单位收到的现金净额---26,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,017,844,285.17193,867,199.6612,780,086.142,088,253,109.05
购建固定资产、无形资产和其他长期资产支付的现金141,555,545.169,776,414.3754,765,764.45151,298,675.72
投资支付的现金1,422,498,199.66699,998,00001,292,250,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,564,053,744.76769,774,414.3754,765,764.451,443,548,675.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-546,209,459.59-575,907,214.71-41,985,678.31644,704,433.33
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,220,542,236.73
取得借款收到的现金1,499,500,0001,020,000,000920,000,0002,826,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,499,500,0001,020,000,000920,000,0004,046,542,236.73
偿还债务支付的现金1,583,897,499.991,055,000,000750,000,0002,248,743,480
分配股利、利润或偿付利息支付的现金146,892,378.4326,572,343.1816,568,001.23172,272,110.07
支付其他与筹资活动有关的现金2,609,020--97,270,986.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,733,398,898.421,081,572,343.18766,568,001.232,518,286,576.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-233,898,898.42-61,572,343.18153,431,998.771,528,255,660.58
四、汇率变动对现金及现金等价物的影响8,864,095.588,146,999.527,824,826.9637,295,753.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额7,733,492.13-621,924,206.55102,040,127.131,055,108,317.1
加:期初现金及现金等价物余额1,327,967,604.611,327,886,324.561,327,886,324.56272,778,007.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,335,701,096.74705,962,118.011,429,926,451.691,327,886,324.56
补充资料:
净利润--185,582,597.31-357,170,320.97
资产减值准备-172,320,239.03-66,626,331.63
固定资产和投资性房地产折旧-56,604,227.13-89,581,063.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,604,227.13-89,581,063.16
无形资产摊销-3,389,140.73-4,239,267.39
长期待摊费用摊销-7,888,699.75-20,236,604.99
处置固定资产、无形资产和其他长期资产的损失-174,681.2--18,249.56
固定资产报废损失---2,602.64
公允价值变动损失-19,746,128.38-41,579,807.45
财务费用-17,694,078.24-38,266,288.19
投资损失--23,326,897.63--3,393,300.85
递延所得税--59,315,303.27--54,767,279.3
其中:递延所得税资产减少--56,192,380.56--65,064,354.73
递延所得税负债增加--3,122,922.71-10,297,075.43
存货的减少-565,194,058.38--655,064,221.03
经营性应收项目的减少--263,014,391.86--1,584,834,846.78
经营性应付项目的增加--262,355,836.97-450,290,607.29
其他-37,269,452.65-28,583,166.78
现金的期末余额-705,962,118.01-1,327,886,324.56
减:现金的期初余额-1,327,886,324.56-272,778,007.46
公告日期2023-10-282023-08-312023-04-292023-04-22
审计意见(境内)标准无保留意见
TOP↑