当前位置:首页 - 行情中心 - 健康元(600380) - 财务分析 - 现金流量表

健康元

(600380)

  

流通市值:236.00亿  总市值:236.00亿
流通股本:18.29亿   总股本:18.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,365,901,348.134,229,884,975.5717,177,160,717.7912,943,223,324.92
  收到的税费返还82,817,164.7553,920,695.28116,683,312.97101,353,328.18
  收到其他与经营活动有关的现金342,047,113.2144,492,768.78648,241,832.58422,265,935.11
  经营活动现金流入小计8,790,765,626.084,428,298,439.6317,942,085,863.3413,466,842,588.21
  购买商品、接受劳务支付的现金2,272,460,058.121,134,678,823.975,000,866,372.23,827,753,296.7
  支付给职工以及为职工支付的现金1,464,238,914.58939,376,195.582,473,862,830.911,933,905,112.85
  支付的各项税费950,093,694.06479,343,979.711,981,718,786.11,480,113,236.04
  支付其他与经营活动有关的现金2,177,616,301.221,064,959,931.174,849,316,960.563,611,465,441.56
  经营活动现金流出小计6,864,408,967.983,618,358,930.4314,305,764,949.7710,853,237,087.15
  经营活动产生的现金流量净额1,926,356,658.1809,939,509.23,636,320,913.572,613,605,501.06
二、投资活动产生的现金流量:
  收回投资收到的现金3,242,861,092.6999,205,834.441,118,221,033.65684,870,511.47
  取得投资收益收到的现金14,255,709.0310,049,044.4126,418,944.6821,390,153.27
  处置固定资产、无形资产和其他长期资产收回的现金净额30,429,573400,5881,499,554.67474,130
  处置子公司及其他营业单位收到的现金净额---8,392,000
  收到的其他与投资活动有关的现金75,249.036,453,630--
  投资活动现金流入小计3,287,621,623.75116,109,096.851,146,139,533715,126,794.74
  购建固定资产、无形资产和其他长期资产支付的现金488,268,022.92187,092,618.94979,132,035.36737,034,937.83
  投资支付的现金3,436,309,986.72185,644,515.81,287,596,503.611,160,648,306.49
  支付其他与投资活动有关的现金4,517,299.694,132,806.0733,417,889.691,404,603.34
  投资活动现金流出小计3,929,095,309.33376,869,940.812,300,146,428.661,899,087,847.66
  投资活动产生的现金流量净额-641,473,685.58-260,760,843.96-1,154,006,895.66-1,183,961,052.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,350,0003,350,000338,306,488.83261,660,059.73
  其中:子公司吸收少数股东投资收到的现金3,350,0003,350,000241,748,429.05165,101,999.95
  取得借款收到的现金1,942,140,000782,140,0006,637,402,394.663,730,993,152.42
  收到其他与筹资活动有关的现金--1,682,133.311,062,615.02
  筹资活动现金流入小计1,945,490,000785,490,0006,977,391,016.83,993,715,827.17
  偿还债务支付的现金2,264,521,809766,740,0007,276,703,823.634,293,197,628.28
  分配股利、利润或偿付利息支付的现金698,942,985.7115,598,295.991,501,215,374.651,447,407,636.6
  其中:子公司支付给少数股东的股利、利润478,852,409.1444,153.751,033,066,578.921,007,311,935.18
  支付其他与筹资活动有关的现金590,694,203.1517,703,849.751,235,494,511.47400,728,019.9
  筹资活动现金流出小计3,554,158,997.811,300,042,145.7410,013,413,709.756,141,333,284.78
  筹资活动产生的现金流量净额-1,608,668,997.81-514,552,145.74-3,036,022,692.95-2,147,617,457.61
四、汇率变动对现金及现金等价物的影响-42,888,330-18,521,599.7255,484,980.63-37,426,542.59
五、现金及现金等价物净增加额-366,674,355.2916,104,919.78-498,223,694.41-755,399,552.06
  加:期初现金及现金等价物余额14,842,645,678.3214,842,645,678.3215,340,869,372.7315,340,869,372.73
  期末现金及现金等价物余额14,475,971,323.0314,858,750,598.114,842,645,678.3214,585,469,820.67
补充资料:
  净利润1,763,714,798.91-2,982,745,987.6-
  资产减值准备14,814,061.48-293,144,305.71-
  固定资产和投资性房地产折旧339,393,439.98-676,312,907.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧339,393,439.98-676,312,907.52-
  无形资产摊销54,174,875.56-108,055,758.52-
  长期待摊费用摊销45,545,273.26-86,779,463.88-
  处置固定资产、无形资产和其他长期资产的损失149,723.72--45,262,713.71-
  固定资产报废损失1,698,386.86-8,257,640.06-
  公允价值变动损失6,699,818.51-17,495,836.34-
  财务费用31,931,171.41-66,266,938.95-
  投资损失-39,541,912.86--64,371,470.73-
  递延所得税-75,570,304.32--88,621,563.93-
  其中:递延所得税资产减少-78,506,758.96--102,856,255.9-
    递延所得税负债增加2,936,454.64-14,234,691.97-
  存货的减少291,311,960.3--51,290,145.86-
  经营性应收项目的减少-129,847,275.66-122,423,878.33-
  经营性应付项目的增加-399,577,397.35--493,777,927.35-
  其他0--18,050,581.58-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产--33,332,952.78-
  不涉及现金收支的投资和筹资活动金额其他项目18,261,380.89---
  现金的期末余额14,475,971,323.03-14,842,645,678.32-
  减:现金的期初余额14,842,645,678.32-15,340,869,372.73-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-366,674,355.29--498,223,694.41-
公告日期2025-08-232025-04-252025-04-082024-10-25
审计意见(境内)标准无保留意见
TOP↑