当前位置:首页 - 行情中心 - 健康元(600380) - 财务分析 - 现金流量表

健康元

(600380)

  

流通市值:186.06亿  总市值:186.06亿
流通股本:18.29亿   总股本:18.29亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,061,816,331.5616,449,241,865.1912,391,479,624.958,365,901,348.13
  收到的税费返还48,019,605.58145,646,809.24122,369,837.9682,817,164.75
  收到其他与经营活动有关的现金101,003,415.88652,103,130.06482,797,216.58342,047,113.2
  经营活动现金流入小计4,210,839,353.0217,246,991,804.4912,996,646,679.498,790,765,626.08
  购买商品、接受劳务支付的现金1,094,741,553.684,473,891,164.933,345,995,774.12,272,460,058.12
  支付给职工以及为职工支付的现金914,021,168.652,502,889,720.671,974,044,172.41,464,238,914.58
  支付的各项税费373,841,059.81,815,386,415.561,310,417,850.36950,093,694.06
  支付其他与经营活动有关的现金913,587,428.074,562,982,019.73,364,786,910.562,177,616,301.22
  经营活动现金流出小计3,296,191,210.213,355,149,320.869,995,244,707.426,864,408,967.98
  经营活动产生的现金流量净额914,648,142.823,891,842,483.633,001,401,972.071,926,356,658.1
二、投资活动产生的现金流量:
  收回投资收到的现金3,628,074,995.069,902,898,201.716,535,244,466.283,242,861,092.69
  取得投资收益收到的现金9,065,550.1637,726,887.6629,959,571.0214,255,709.03
  处置固定资产、无形资产和其他长期资产收回的现金净额5,180,656.0955,118,880.8330,682,189.530,429,573
  处置子公司及其他营业单位收到的现金净额51,450,000---
  收到的其他与投资活动有关的现金-1,037,534.63125,249.0375,249.03
  投资活动现金流入小计3,693,771,201.319,996,781,504.836,596,011,475.833,287,621,623.75
  购建固定资产、无形资产和其他长期资产支付的现金171,793,795.95767,197,834.66644,122,147.11488,268,022.92
  投资支付的现金4,533,897,230.4511,235,362,279.517,300,656,109.433,436,309,986.72
  支付其他与投资活动有关的现金2,246,769.441,862,972,574.384,652,230.294,517,299.69
  投资活动现金流出小计4,707,937,795.8413,865,532,688.557,949,430,486.833,929,095,309.33
  投资活动产生的现金流量净额-1,014,166,594.53-3,868,751,183.72-1,353,419,011-641,473,685.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000,00032,149,064.3832,149,064.383,350,000
  其中:子公司吸收少数股东投资收到的现金15,000,00032,149,064.3832,149,064.383,350,000
  取得借款收到的现金1,776,432,252.94,181,771,400.013,121,774,844.451,942,140,000
  筹资活动现金流入小计1,791,432,252.94,213,920,464.393,153,923,908.831,945,490,000
  偿还债务支付的现金2,079,462,186.245,273,350,637.733,227,463,2092,264,521,809
  分配股利、利润或偿付利息支付的现金347,691,704.021,083,244,288.151,049,814,070.8698,942,985.71
  其中:子公司支付给少数股东的股利、利润331,971,230636,174,401.97626,711,689.41478,852,409.14
  支付其他与筹资活动有关的现金10,436,003.29803,690,026.06762,551,675.46590,694,203.1
  筹资活动现金流出小计2,437,589,893.557,160,284,951.945,039,828,955.263,554,158,997.81
  筹资活动产生的现金流量净额-646,157,640.65-2,946,364,487.55-1,885,905,046.43-1,608,668,997.81
四、汇率变动对现金及现金等价物的影响-99,036,350.12-173,677,395.73-97,585,733.14-42,888,330
五、现金及现金等价物净增加额-844,712,442.48-3,096,950,583.37-335,507,818.5-366,674,355.29
  加:期初现金及现金等价物余额11,745,695,094.9514,842,645,678.3214,842,645,678.3214,842,645,678.32
  期末现金及现金等价物余额10,900,982,652.4711,745,695,094.9514,507,137,859.8214,475,971,323.03
补充资料:
  净利润-2,865,028,877.5-1,763,714,798.91
  资产减值准备-120,789,538.71-14,814,061.48
  固定资产和投资性房地产折旧-678,446,603.61-339,393,439.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-678,446,603.61-339,393,439.98
  无形资产摊销-107,841,493.53-54,174,875.56
  长期待摊费用摊销-87,871,846.56-45,545,273.26
  处置固定资产、无形资产和其他长期资产的损失--2,972,859.03-149,723.72
  固定资产报废损失-7,043,714.56-1,698,386.86
  公允价值变动损失--19,493,748.76-6,699,818.51
  财务费用-188,429,989.85-31,931,171.41
  投资损失--71,492,342.71--39,541,912.86
  递延所得税--138,941,574.07--75,570,304.32
  其中:递延所得税资产减少--140,922,822.95--78,506,758.96
    递延所得税负债增加-1,981,248.88-2,936,454.64
  存货的减少-357,422,232.29-291,311,960.3
  经营性应收项目的减少--39,573,466.62--129,847,275.66
  经营性应付项目的增加--282,135,804.72--399,577,397.35
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-36,691,257.25--
  不涉及现金收支的投资和筹资活动金额其他项目---18,261,380.89
  现金的期末余额-11,745,695,094.95-14,475,971,323.03
  减:现金的期初余额-14,842,645,678.32-14,842,645,678.32
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--3,096,950,583.37--366,674,355.29
公告日期2026-04-252026-04-012025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑