当前位置:首页 - 行情中心 - 健康元(600380) - 财务分析 - 现金流量表

健康元

(600380)

  

流通市值:217.03亿  总市值:217.03亿
流通股本:18.74亿   总股本:18.74亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,943,223,324.928,630,833,677.324,476,359,723.0418,384,911,273.46
收到的税费返还101,353,328.1872,459,734.7222,324,907.54194,255,179.28
收到其他与经营活动有关的现金422,265,935.11325,370,440.46138,196,959.28886,837,372.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,466,842,588.219,028,663,852.54,636,881,589.8619,466,003,825.63
购买商品、接受劳务支付的现金3,827,753,296.72,502,345,117.251,141,145,195.816,082,140,644.68
支付给职工以及为职工支付的现金1,933,905,112.851,420,206,600.87893,901,217.412,459,885,718.06
支付的各项税费1,480,113,236.041,074,560,743.25613,555,5861,865,755,412.23
支付其他与经营活动有关的现金3,611,465,441.562,294,251,618.881,016,002,617.995,129,312,440.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,853,237,087.157,291,364,080.253,664,604,617.2115,537,094,215.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,613,605,501.061,737,299,772.25972,276,972.653,928,909,609.73
二、投资活动产生的现金流量:
收回投资收到的现金684,870,511.47714,926,475.99-487,573,781.32
取得投资收益收到的现金21,390,153.276,997,674.745,834,420.64153,317,136.18
处置固定资产、无形资产和其他长期资产收回的现金净额474,130421,623285,58015,304,216.61
处置子公司及其他营业单位收到的现金净额8,392,000---
收到的其他与投资活动有关的现金--199,305,000354,303,650.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计715,126,794.74722,345,773.73205,425,000.641,010,498,784.78
购建固定资产、无形资产和其他长期资产支付的现金737,034,937.83534,425,720.03248,170,722.581,130,148,501.91
投资支付的现金1,160,648,306.49668,660,272.66307,546,469.39204,656,113.68
取得子公司及其他营业单位支付的现金---22,461,951.59
支付其他与投资活动有关的现金1,404,603.34931,044.37310,401,860.48530,656,554.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,899,087,847.661,204,017,037.06866,119,052.451,887,923,121.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,183,961,052.92-481,671,263.33-660,694,051.81-877,424,336.85
三、筹资活动产生的现金流量:
吸收投资收到的现金261,660,059.73253,821,632.8395,333,159.2147,272,592.34
其中:子公司吸收少数股东投资收到的现金165,101,999.95159,683,115.6382,448,734.799,150,000
取得借款收到的现金3,730,993,152.421,984,343,152.42642,754,935.914,273,570,084.01
收到其他与筹资活动有关的现金1,062,615.021,040,757.5486,192.220,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,993,715,827.172,239,205,542.79738,174,287.324,340,842,676.35
偿还债务支付的现金4,293,197,628.282,902,045,056.781,459,815,571.53,390,232,777.68
分配股利、利润或偿付利息支付的现金1,447,407,636.6559,261,076.5339,274,885.571,614,965,214.84
其中:子公司支付给少数股东的股利、利润1,007,311,935.18324,042,427.55,819,512.51,134,101,424.76
支付其他与筹资活动有关的现金400,728,019.9153,731,977.05133,906,622.351,263,138,206.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,141,333,284.783,615,038,110.361,632,997,079.426,268,336,198.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,147,617,457.61-1,375,832,567.57-894,822,792.1-1,927,493,522.28
四、汇率变动对现金及现金等价物的影响-37,426,542.5919,345,926.074,074,463.6338,411,935.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-755,399,552.06-100,858,132.58-579,165,407.631,162,403,686.33
加:期初现金及现金等价物余额15,340,869,372.7315,340,869,372.7315,340,869,372.7314,178,465,686.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,585,469,820.6715,240,011,240.1514,761,703,965.115,340,869,372.73
补充资料:
净利润-1,696,215,507.01-2,851,019,043.37
资产减值准备-82,185,254.98-312,369,926.37
固定资产和投资性房地产折旧-323,427,510.43-675,647,605.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-323,427,510.43-675,647,605.51
无形资产摊销-48,998,552.05-346,538,742.13
长期待摊费用摊销-82,339,421.37-76,523,212.8
处置固定资产、无形资产和其他长期资产的损失-76,440.36-169,901.01
固定资产报废损失-955,910.76-2,576,903.87
公允价值变动损失-19,576,467.55-25,419,715.12
财务费用-43,451,326.34-92,921,024.82
投资损失--35,345,305.87--79,474,572.01
递延所得税--40,890,419.06--25,723,917.47
其中:递延所得税资产减少--38,050,714.67--33,180,181.29
递延所得税负债增加--2,839,704.39-7,456,263.82
存货的减少-31,330,850.55--415,385,285.01
经营性应收项目的减少--817,376,945.52-6,974,012,382.11
经营性应付项目的增加-275,230,296.8--7,046,712,674.37
其他-6,574,319.57-90,254,086
债务转为资本-0-0
一年内到期的可转换公司债券-0-0
不涉及现金收支的投资和筹资活动金额其他项目-11,571,656.96-26,614,546.23
现金的期末余额-15,240,011,240.15-15,340,869,372.73
减:现金的期初余额-15,340,869,372.73-14,178,465,686.4
加:现金等价物的期末余额-0-0
减:现金等价物的期初余额-0-0
公告日期2024-10-252024-08-242024-04-262024-04-03
审计意见(境内)标准无保留意见
TOP↑