当前位置:首页 - 行情中心 - 健康元(600380) - 财务分析 - 现金流量表

健康元

(600380)

  

流通市值:188.80亿  总市值:188.80亿
流通股本:18.29亿   总股本:18.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,399,873,964.167,930,882,565.364,061,816,331.5616,449,241,865.19
  收到的税费返还96,275,330.1477,110,943.1948,019,605.58145,646,809.24
  收到其他与经营活动有关的现金313,536,927.16202,399,751.02101,003,415.88652,103,130.06
  经营活动现金流入小计11,809,686,221.468,210,393,259.574,210,839,353.0217,246,991,804.49
  购买商品、接受劳务支付的现金3,405,840,148.992,262,626,581.711,094,741,553.684,473,891,164.93
  支付给职工以及为职工支付的现金1,995,432,141.961,449,108,645.32914,021,168.652,502,889,720.67
  支付的各项税费1,008,642,638.27775,013,547.99373,841,059.81,815,386,415.56
  支付其他与经营活动有关的现金2,609,788,116.51,681,165,983.04913,587,428.074,562,982,019.7
  经营活动现金流出小计9,019,703,045.726,167,914,758.063,296,191,210.213,355,149,320.86
  经营活动产生的现金流量净额2,789,983,175.742,042,478,501.51914,648,142.823,891,842,483.63
二、投资活动产生的现金流量:
  收回投资收到的现金9,078,268,125.776,182,143,607.483,628,074,995.069,902,898,201.71
  取得投资收益收到的现金65,108,536.2834,356,225.329,065,550.1637,726,887.66
  处置固定资产、无形资产和其他长期资产收回的现金净额8,278,560.435,899,329.095,180,656.0955,118,880.83
  处置子公司及其他营业单位收到的现金净额--51,450,000-
  收到的其他与投资活动有关的现金1,855,603,2001,855,603,200-1,037,534.63
  投资活动现金流入小计11,007,258,422.488,078,002,361.893,693,771,201.319,996,781,504.83
  购建固定资产、无形资产和其他长期资产支付的现金586,238,916.24343,283,224.95171,793,795.95767,197,834.66
  投资支付的现金9,372,592,235.76,770,564,463.994,533,897,230.4511,235,362,279.51
  取得子公司及其他营业单位支付的现金1,557,160,427.971,557,160,427.97--
  支付其他与投资活动有关的现金77,029,829.1475,563,573.852,246,769.441,862,972,574.38
  投资活动现金流出小计11,593,021,409.058,746,571,690.764,707,937,795.8413,865,532,688.55
  投资活动产生的现金流量净额-585,762,986.57-668,569,328.87-1,014,166,594.53-3,868,751,183.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,500,00039,500,00015,000,00032,149,064.38
  其中:子公司吸收少数股东投资收到的现金39,500,00039,500,00015,000,00032,149,064.38
  取得借款收到的现金4,525,584,930.013,372,306,940.581,776,432,252.94,181,771,400.01
  收到其他与筹资活动有关的现金8,020,104.14---
  筹资活动现金流入小计4,573,105,034.153,411,806,940.581,791,432,252.94,213,920,464.39
  偿还债务支付的现金4,057,159,885.143,234,854,363.152,079,462,186.245,273,350,637.73
  分配股利、利润或偿付利息支付的现金2,491,277,596.391,633,646,412347,691,704.021,083,244,288.15
  其中:子公司支付给少数股东的股利、利润1,413,497,340.911,196,123,200.68331,971,230636,174,401.97
  支付其他与筹资活动有关的现金28,652,885.5617,060,854.2610,436,003.29803,690,026.06
  筹资活动现金流出小计6,577,090,367.094,885,561,629.412,437,589,893.557,160,284,951.94
  筹资活动产生的现金流量净额-2,003,985,332.94-1,473,754,688.83-646,157,640.65-2,946,364,487.55
四、汇率变动对现金及现金等价物的影响-231,809,692.82-176,774,656.64-99,036,350.12-173,677,395.73
五、现金及现金等价物净增加额-31,574,836.59-276,620,172.83-844,712,442.48-3,096,950,583.37
  加:期初现金及现金等价物余额11,745,695,094.9511,745,695,094.9511,745,695,094.9514,842,645,678.32
  期末现金及现金等价物余额11,714,120,258.3611,469,074,922.1210,900,982,652.4711,745,695,094.95
补充资料:
  净利润-1,366,207,310.36-2,865,028,877.5
  资产减值准备-15,963,936.27-120,789,538.71
  固定资产和投资性房地产折旧-349,165,099.16-678,446,603.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-349,165,099.16-678,446,603.61
  无形资产摊销-59,570,472.94-107,841,493.53
  长期待摊费用摊销-45,421,491.27-87,871,846.56
  处置固定资产、无形资产和其他长期资产的损失-3,795,090.8--2,972,859.03
  固定资产报废损失-3,196,823.22-7,043,714.56
  公允价值变动损失--4,344,650.11--19,493,748.76
  财务费用-76,305,983.89-188,429,989.85
  投资损失--116,169,744.11--71,492,342.71
  递延所得税--35,803,620.92--138,941,574.07
  其中:递延所得税资产减少--28,631,645.67--140,922,822.95
    递延所得税负债增加--7,171,975.25-1,981,248.88
  存货的减少--13,554,161.26-357,422,232.29
  经营性应收项目的减少-789,045,788.85--39,573,466.62
  经营性应付项目的增加--512,278,072.47--282,135,804.72
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-159,065,648.47-36,691,257.25
  现金的期末余额-11,469,074,922.12-11,745,695,094.95
  减:现金的期初余额-11,745,695,094.95-14,842,645,678.32
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--276,620,172.83--3,096,950,583.37
公告日期2026-10-272026-08-252026-04-252026-04-01
审计意见(境内)标准无保留意见
TOP↑