当前位置:首页 - 行情中心 - 航发科技(600391) - 财务分析 - 现金流量表

航发科技

(600391)

  

流通市值:135.68亿  总市值:135.68亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,855,806,508.5950,498,324.494,260,755,678.782,817,944,602.64
  收到的税费返还50,578,583.42204,464.9949,575,776.3548,673,567.61
  收到其他与经营活动有关的现金30,794,945.6512,325,008.8861,838,786.1215,123,755.25
  经营活动现金流入小计1,937,180,037.57963,027,798.364,372,170,241.252,881,741,925.5
  购买商品、接受劳务支付的现金1,272,781,768.39771,039,756.362,087,036,425.041,545,611,186.94
  支付给职工以及为职工支付的现金366,728,591.47187,318,244.95851,111,766.82512,587,349.37
  支付的各项税费37,706,539.25,905,946.34106,031,692.9881,472,077.71
  支付其他与经营活动有关的现金38,038,458.8915,199,341.0983,254,730.258,263,413.98
  经营活动现金流出小计1,715,255,357.95979,463,288.743,127,434,615.042,197,934,028
  经营活动产生的现金流量净额221,924,679.62-16,435,490.381,244,735,626.21683,807,897.5
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,178,504749,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,178,504749,000
  购建固定资产、无形资产和其他长期资产支付的现金194,963,025.772,987,235.16419,178,852.61276,765,852.14
  投资活动现金流出小计194,963,025.772,987,235.16419,178,852.61276,765,852.14
  投资活动产生的现金流量净额-194,963,025.7-72,987,235.16-418,000,348.61-276,016,852.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金--100,000,000100,000,000
  取得借款收到的现金800,000,000650,000,0001,678,082,867.151,430,082,867.15
  收到其他与筹资活动有关的现金--5,620,0005,620,000
  筹资活动现金流入小计800,000,000650,000,0001,783,702,867.151,535,702,867.15
  偿还债务支付的现金850,667,334650,500,0002,228,367,3341,858,200,000
  分配股利、利润或偿付利息支付的现金13,320,698.546,693,709.5354,748,374.9446,166,149.53
  其中:子公司支付给少数股东的股利、利润--16,806,550.7616,806,550.76
  支付其他与筹资活动有关的现金166,324,181.36166,324,181.3650,608,989.850,608,989.8
  筹资活动现金流出小计1,030,312,213.9823,517,890.892,333,724,698.741,954,975,139.33
  筹资活动产生的现金流量净额-230,312,213.9-173,517,890.89-550,021,831.59-419,272,272.18
四、汇率变动对现金及现金等价物的影响-9,520,196.71-4,470,112.431,443,508.672,945,585.54
五、现金及现金等价物净增加额-212,870,756.69-267,410,728.86278,156,954.68-8,535,641.28
  加:期初现金及现金等价物余额574,138,375.95574,138,375.95295,981,421.27295,981,421.27
  期末现金及现金等价物余额361,267,619.26306,727,647.09574,138,375.95287,445,779.99
补充资料:
  净利润54,606,206.78-140,257,914.67-
  资产减值准备-6,609,590.85-37,120,830.02-
  固定资产和投资性房地产折旧107,999,904.59-209,453,534.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,999,904.59-209,453,534.38-
  无形资产摊销9,723,663.15-18,056,752.74-
  处置固定资产、无形资产和其他长期资产的损失---2,992,891.74-
  固定资产报废损失---499,682.79-
  财务费用30,018,840.82-59,498,055.44-
  投资损失1,393.33-524,404.44-
  递延所得税-4,563,842.55--1,265,162.73-
  其中:递延所得税资产减少4,983,401.51--44,927,384.15-
    递延所得税负债增加-9,547,244.06-43,662,221.42-
  存货的减少-278,510,131.88-445,293,902.89-
  经营性应收项目的减少-92,286,358.03-62,324,014.52-
  经营性应付项目的增加296,776,132.17-149,689,997.91-
  现金的期末余额361,267,619.26-574,138,375.95-
  减:现金的期初余额574,138,375.95-295,981,421.27-
  现金及现金等价物的净增加额-212,870,756.69-278,156,954.68-
公告日期2026-08-272026-04-252026-03-302025-10-30
审计意见(境内)标准无保留意见
TOP↑