当前位置:首页 - 行情中心 - 航发科技(600391) - 财务分析 - 现金流量表

航发科技

(600391)

  

流通市值:122.21亿  总市值:122.21亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,549,287,795.371,855,806,508.5950,498,324.494,260,755,678.78
  收到的税费返还53,839,550.950,578,583.42204,464.9949,575,776.35
  收到其他与经营活动有关的现金58,679,745.1430,794,945.6512,325,008.8861,838,786.12
  经营活动现金流入小计2,661,807,091.411,937,180,037.57963,027,798.364,372,170,241.25
  购买商品、接受劳务支付的现金1,849,037,422.631,272,781,768.39771,039,756.362,087,036,425.04
  支付给职工以及为职工支付的现金563,713,703.86366,728,591.47187,318,244.95851,111,766.82
  支付的各项税费52,672,322.9937,706,539.25,905,946.34106,031,692.98
  支付其他与经营活动有关的现金54,076,277.5338,038,458.8915,199,341.0983,254,730.2
  经营活动现金流出小计2,519,499,727.011,715,255,357.95979,463,288.743,127,434,615.04
  经营活动产生的现金流量净额142,307,364.4221,924,679.62-16,435,490.381,244,735,626.21
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,178,504
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---1,178,504
  购建固定资产、无形资产和其他长期资产支付的现金279,583,703.44194,963,025.772,987,235.16419,178,852.61
  投资活动现金流出小计279,583,703.44194,963,025.772,987,235.16419,178,852.61
  投资活动产生的现金流量净额-279,583,703.44-194,963,025.7-72,987,235.16-418,000,348.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金---100,000,000
  其中:子公司吸收少数股东投资收到的现金---100,000,000
  取得借款收到的现金1,009,750,395.36800,000,000650,000,0001,678,082,867.15
  收到其他与筹资活动有关的现金276,200--5,620,000
  筹资活动现金流入小计1,010,026,595.36800,000,000650,000,0001,783,702,867.15
  偿还债务支付的现金908,467,334850,667,334650,500,0002,228,367,334
  分配股利、利润或偿付利息支付的现金39,889,663.0913,320,698.546,693,709.5354,748,374.94
  其中:子公司支付给少数股东的股利、利润20,134,583.04--16,806,550.76
  支付其他与筹资活动有关的现金167,061,218.86166,324,181.36166,324,181.3650,608,989.8
  筹资活动现金流出小计1,115,418,215.951,030,312,213.9823,517,890.892,333,724,698.74
  筹资活动产生的现金流量净额-105,391,620.59-230,312,213.9-173,517,890.89-550,021,831.59
四、汇率变动对现金及现金等价物的影响-12,459,799.85-9,520,196.71-4,470,112.431,443,508.67
五、现金及现金等价物净增加额-255,127,759.48-212,870,756.69-267,410,728.86278,156,954.68
  加:期初现金及现金等价物余额574,138,375.95574,138,375.95574,138,375.95295,981,421.27
  期末现金及现金等价物余额319,010,616.47361,267,619.26306,727,647.09574,138,375.95
补充资料:
  净利润-54,606,206.78-140,257,914.67
  资产减值准备--6,609,590.85-37,120,830.02
  固定资产和投资性房地产折旧-107,999,904.59-209,453,534.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,999,904.59-209,453,534.38
  无形资产摊销-9,723,663.15-18,056,752.74
  处置固定资产、无形资产和其他长期资产的损失----2,992,891.74
  固定资产报废损失----499,682.79
  财务费用-30,018,840.82-59,498,055.44
  投资损失-1,393.33-524,404.44
  递延所得税--4,563,842.55--1,265,162.73
  其中:递延所得税资产减少-4,983,401.51--44,927,384.15
    递延所得税负债增加--9,547,244.06-43,662,221.42
  存货的减少--278,510,131.88-445,293,902.89
  经营性应收项目的减少--92,286,358.03-62,324,014.52
  经营性应付项目的增加-296,776,132.17-149,689,997.91
  现金的期末余额-361,267,619.26-574,138,375.95
  减:现金的期初余额-574,138,375.95-295,981,421.27
  现金及现金等价物的净增加额--212,870,756.69-278,156,954.68
公告日期2026-10-302026-08-272026-04-252026-03-30
审计意见(境内)标准无保留意见
TOP↑