当前位置:首页 - 行情中心 - 航发科技(600391) - 财务分析 - 现金流量表

航发科技

(600391)

  

流通市值:95.01亿  总市值:95.01亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,584,929,736.17775,127,691.733,056,041,579.271,686,851,972.61
  收到的税费返还19,240,525.72582,240.0450,729,141.8934,378,284.11
  收到其他与经营活动有关的现金7,020,023.675,502,243.2428,605,227.1418,760,798.32
  经营活动现金流入小计1,611,190,285.56781,212,175.013,135,375,948.31,739,991,055.04
  购买商品、接受劳务支付的现金928,289,718.03469,998,489.723,240,419,539.832,776,293,217.31
  支付给职工以及为职工支付的现金341,281,215.36176,965,197.59799,424,651.35507,555,354.24
  支付的各项税费56,537,546.0915,011,524.44161,917,799.54143,651,078.93
  支付其他与经营活动有关的现金35,797,327.3218,623,448.9659,924,329.4134,866,290.57
  经营活动现金流出小计1,361,905,806.8680,598,660.714,261,686,320.133,462,365,941.05
  经营活动产生的现金流量净额249,284,478.76100,613,514.3-1,126,310,371.83-1,722,374,886.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,264,3501,130,350
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--2,264,3501,130,350
  购建固定资产、无形资产和其他长期资产支付的现金172,091,110.22101,713,864.86195,961,391.15138,929,641.78
  投资活动现金流出小计172,091,110.22101,713,864.86195,961,391.15138,929,641.78
  投资活动产生的现金流量净额-172,091,110.22-101,713,864.86-193,697,041.15-137,799,291.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000,000---
  其中:子公司吸收少数股东投资收到的现金100,000,000---
  取得借款收到的现金1,209,882,867.151,100,000,0002,004,554,805.591,795,000,000
  收到其他与筹资活动有关的现金3,116,000-155,240,000154,975,600
  筹资活动现金流入小计1,312,998,867.151,100,000,0002,159,794,805.591,949,975,600
  偿还债务支付的现金1,205,700,0001,202,000,000702,300,000274,600,000
  分配股利、利润或偿付利息支付的现金23,266,118.2111,837,607.0561,518,694.7346,208,678.14
  其中:子公司支付给少数股东的股利、利润--11,876,063.9111,698,521.84
  支付其他与筹资活动有关的现金50,608,989.850,608,989.8397,285,314.99186,138,333.4
  筹资活动现金流出小计1,279,575,108.011,264,446,596.851,161,104,009.72506,947,011.54
  筹资活动产生的现金流量净额33,423,759.14-164,446,596.85998,690,795.871,443,028,588.46
四、汇率变动对现金及现金等价物的影响3,544,424.712,313,517.597,536,187.323,915,426.61
五、现金及现金等价物净增加额114,161,552.39-163,233,429.82-313,780,429.79-413,230,162.72
  加:期初现金及现金等价物余额295,981,421.27295,981,421.27609,761,851.06609,761,851.06
  期末现金及现金等价物余额410,142,973.66132,747,991.45295,981,421.27196,531,688.34
补充资料:
  净利润53,593,102.48-135,949,861.86-
  资产减值准备217,997.65-26,497,449.46-
  固定资产和投资性房地产折旧102,166,522.44-221,327,152.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,166,522.44-221,327,152.25-
  无形资产摊销7,579,263.8-11,996,376.84-
  处置固定资产、无形资产和其他长期资产的损失-65,455.18-32,173.93-
  固定资产报废损失--1,248,216.83-
  财务费用24,692,383.52-58,524,357.1-
  投资损失493,083.33-1,447,800.47-
  递延所得税-4,207,583.18-1,030,105.26-
  其中:递延所得税资产减少5,219,932.59--32,767,055.92-
    递延所得税负债增加-9,427,515.77-33,797,161.18-
  存货的减少-289,756,608.3-718,176.35-
  经营性应收项目的减少-10,244,803.62--1,173,331,987.17-
  经营性应付项目的增加267,646,376.21--563,914,705.89-
  现金的期末余额410,142,973.66-295,981,421.27-
  减:现金的期初余额295,981,421.27-609,761,851.06-
  现金及现金等价物的净增加额114,161,552.39--313,780,429.79-
公告日期2025-08-302025-04-302025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑