当前位置:首页 - 行情中心 - 海澜之家(600398) - 财务分析 - 现金流量表

海澜之家

(600398)

  

流通市值:278.08亿  总市值:278.08亿
流通股本:48.03亿   总股本:48.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,660,803,844.747,322,872,816.7123,353,124,369.5616,566,973,383.05
  收到的税费返还14,597,2189,023,289.6631,768,306.516,674,272.28
  收到其他与经营活动有关的现金407,171,389.61595,782,530.22567,738,080.22330,483,660.26
  经营活动现金流入小计14,082,572,452.357,927,678,636.5923,952,630,756.2816,914,131,315.59
  购买商品、接受劳务支付的现金6,629,660,707.663,610,322,052.8411,884,558,710.019,023,421,405.68
  支付给职工以及为职工支付的现金1,677,789,342.141,005,177,359.862,656,180,240.442,019,212,950.39
  支付的各项税费1,219,384,609.46777,645,894.31,748,300,239.551,387,451,496.98
  支付其他与经营活动有关的现金1,899,035,600.23953,706,967.553,181,110,091.682,457,365,701.71
  经营活动现金流出小计11,425,870,259.496,346,852,274.5519,470,149,281.6814,887,451,554.76
  经营活动产生的现金流量净额2,656,702,192.861,580,826,362.044,482,481,474.62,026,679,760.83
二、投资活动产生的现金流量:
  收回投资收到的现金--192,057,532.68191,290,855.14
  取得投资收益收到的现金2,886,197.322,886,197.3225,270,235.2425,036,298.02
  处置固定资产、无形资产和其他长期资产收回的现金净额699,048.35376,089.281,059,020.21,979,635.35
  收到的其他与投资活动有关的现金560,000,000530,000,000250,000,000250,000,000
  投资活动现金流入小计563,585,245.67533,262,286.6468,386,788.12468,306,788.51
  购建固定资产、无形资产和其他长期资产支付的现金210,149,084.3393,561,613.5429,928,193.4293,058,523.91
  投资支付的现金200,000,000-350,000150,000
  支付其他与投资活动有关的现金120,000,00090,000,0002,615,000,0001,485,000,000
  投资活动现金流出小计530,149,084.33183,561,613.53,045,278,193.41,778,208,523.91
  投资活动产生的现金流量净额33,436,161.34349,700,673.1-2,576,891,405.28-1,309,901,735.4
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--930,000,000780,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--930,000,000780,000,000
  分配股利、利润或偿付利息支付的现金1,969,135,821.36-864,498,653.28864,498,653.28
  支付其他与筹资活动有关的现金939,319,972.13636,107,516.091,882,386,709.351,778,761,649.05
  筹资活动现金流出小计2,908,455,793.49636,107,516.092,746,885,362.632,643,260,302.33
  筹资活动产生的现金流量净额-2,908,455,793.49-636,107,516.09-1,816,885,362.63-1,863,260,302.33
四、汇率变动对现金及现金等价物的影响-11,525,266.04-9,289,846.81-3,843,670.13-9,454,882.47
五、现金及现金等价物净增加额-229,842,705.331,285,129,672.2484,861,036.56-1,155,937,159.37
  加:期初现金及现金等价物余额6,788,914,862.16,788,914,862.16,704,053,825.546,704,053,825.54
  期末现金及现金等价物余额6,559,072,156.778,074,044,534.346,788,914,862.15,548,116,666.17
补充资料:
  净利润1,475,408,526.21-2,131,997,402.53-
  资产减值准备228,682,972.61-565,582,070.16-
  固定资产和投资性房地产折旧147,573,344.53-296,086,383.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧126,665,945.91-254,281,997.24-
    投资性房地产折旧20,907,398.62-41,804,386.26-
  无形资产摊销39,323,209.26-80,327,855.75-
  长期待摊费用摊销150,804,206.45-304,865,501.72-
  处置固定资产、无形资产和其他长期资产的损失-2,265,413.62--6,740,472.22-
  固定资产报废损失215,827.55-510,420.68-
  公允价值变动损失-55,316,294.88--17,664,441.54-
  财务费用32,117,416.58-66,402,792.27-
  投资损失-2,886,197.32--7,158,298.93-
  递延所得税-44,480,007.98--10,546,673.29-
  其中:递延所得税资产减少-50,414,994.01--54,388,624.67-
    递延所得税负债增加5,934,986.03-43,841,951.38-
  存货的减少2,037,166,034.2-1,086,368,244.38-
  经营性应收项目的减少-67,247,127.61--446,024,841.55-
  经营性应付项目的增加-1,815,277,836.46--622,720,303.92-
  不涉及现金收支的投资和筹资活动金额其他项目540,217,694.95-1,228,008,174.63-
  现金的期末余额6,559,072,156.77-6,788,914,862.1-
  减:现金的期初余额6,788,914,862.1-6,704,053,825.54-
  现金及现金等价物的净增加额-229,842,705.33-84,861,036.56-
公告日期2026-08-292026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑