当前位置:首页 - 行情中心 - 红豆股份(600400) - 财务分析 - 现金流量表

红豆股份

(600400)

  

流通市值:73.32亿  总市值:73.32亿
流通股本:22.91亿   总股本:22.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,566,227,602.681,218,728,427.74776,752,618.962,685,607,132.09
  收到的税费返还20,853,949.6813,489,048.0210,917,748.5819,514,918.7
  收到其他与经营活动有关的现金5,990,294.363,650,929.88144,682,015.8315,988,305.26
  经营活动现金流入小计1,593,071,846.721,235,868,405.64932,352,383.372,721,110,356.05
  购买商品、接受劳务支付的现金1,019,047,558.26781,305,497.63503,056,156.251,582,465,896.05
  支付给职工以及为职工支付的现金259,388,823.34191,860,364.7265,988,397.48384,859,458.2
  支付的各项税费62,076,579.4651,977,347.2930,632,426.4284,006,035.5
  支付其他与经营活动有关的现金199,285,046.51185,110,896.43124,037,356.55388,934,623.6
  经营活动现金流出小计1,539,798,007.571,210,254,106.07723,714,336.72,440,266,013.35
  经营活动产生的现金流量净额53,273,839.1525,614,299.57208,638,046.67280,844,342.7
二、投资活动产生的现金流量:
  收回投资收到的现金41,866,516.0828,391,531.4328,391,531.436,964,172.49
  取得投资收益收到的现金4,299,335.513,075,398.33,043,409.7544,783.97
  处置固定资产、无形资产和其他长期资产收回的现金净额1,251.32--2,574,980.1
  收到的其他与投资活动有关的现金32,000,00031,000,000--
  投资活动现金流入小计78,167,102.9162,466,929.7331,434,941.189,583,936.56
  购建固定资产、无形资产和其他长期资产支付的现金2,234,608.345,217,641.21,747,336.8845,665,231.31
  投资支付的现金70,600,000600,000390,00021,000,000
  支付其他与投资活动有关的现金-40,000,000-44,175,000
  投资活动现金流出小计72,834,608.3445,817,641.22,137,336.88110,840,231.31
  投资活动产生的现金流量净额5,332,494.5716,649,288.5329,297,604.3-101,256,294.75
三、筹资活动产生的现金流量:
  取得借款收到的现金348,500,000280,000,000-391,859,288.48
  收到其他与筹资活动有关的现金120,000,000-30,000,000151,906,500.37
  筹资活动现金流入小计468,500,000280,000,00030,000,000543,765,788.85
  偿还债务支付的现金374,000,000185,000,00020,000,000548,241,267.48
  分配股利、利润或偿付利息支付的现金11,280,845.957,859,505.654,495,189.6517,369,758.19
  支付其他与筹资活动有关的现金225,780,393.84186,852,374.86186,544,760.97695,089,237.49
  筹资活动现金流出小计611,061,239.79379,711,880.51211,039,950.621,260,700,263.16
  筹资活动产生的现金流量净额-142,561,239.79-99,711,880.51-181,039,950.62-716,934,474.31
四、汇率变动对现金及现金等价物的影响---1,064,026.39
五、现金及现金等价物净增加额-83,954,906.07-57,448,292.4156,895,700.35-536,282,399.97
  加:期初现金及现金等价物余额457,647,242.76457,647,242.76457,647,242.76993,929,642.73
  期末现金及现金等价物余额373,692,336.69400,198,950.35514,542,943.11457,647,242.76
补充资料:
  净利润--94,267,075.12--422,538,887.2
  资产减值准备-14,866,961.77-41,163,380.61
  固定资产和投资性房地产折旧-12,454,989.32-26,442,916.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,454,989.32-26,442,916.97
  无形资产摊销-3,648,408.8-7,490,160.32
  长期待摊费用摊销-16,649,527.8-43,339,367.41
  处置固定资产、无形资产和其他长期资产的损失-906,133.78-6,640,356.46
  固定资产报废损失-585,934.17-1,519,315.91
  公允价值变动损失-17,955.56--17,955.56
  财务费用-11,363,949.65-27,974,435.65
  投资损失--7,470,059.92-68,951,619.25
  递延所得税-529,239.9-25,079,980.33
  其中:递延所得税资产减少-602,915.53-24,534,245.24
    递延所得税负债增加--73,675.63-545,735.09
  存货的减少--13,218,637.07-59,670,944.97
  经营性应收项目的减少-162,274,663.2-348,530,692.45
  经营性应付项目的增加--158,881,724.95--119,294,447.93
  其他--242,027.95-62,909.45
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-400,198,950.35-457,647,242.76
  减:现金的期初余额-457,647,242.76-993,929,642.73
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--57,448,292.41--536,282,399.97
公告日期2026-10-302026-08-292026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑