当前位置:首页 - 行情中心 - 红豆股份(600400) - 财务分析 - 现金流量表

红豆股份

(600400)

  

流通市值:55.45亿  总市值:55.45亿
流通股本:22.91亿   总股本:22.91亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,327,271,511.76993,099,495.47569,454,921.52,122,497,396.15
  收到的税费返还14,225,319.9710,158,571.928,014,142.1917,480,548.2
  收到其他与经营活动有关的现金16,239,382.3613,115,256.085,621,978.5547,818,229.88
  经营活动现金流入小计1,357,736,214.091,016,373,323.47583,091,042.242,187,796,174.23
  购买商品、接受劳务支付的现金906,374,650.15678,371,302.03437,746,583.471,542,983,313.31
  支付给职工以及为职工支付的现金250,805,943.98183,435,804.1695,941,914.87382,164,489.28
  支付的各项税费39,802,580.132,872,417.0818,803,676.38138,682,877.57
  支付其他与经营活动有关的现金133,360,163.6799,215,946.7766,282,460.88309,384,656.28
  经营活动现金流出小计1,330,343,337.9993,895,470.04618,774,635.62,373,215,336.44
  经营活动产生的现金流量净额27,392,876.1922,477,853.43-35,683,593.36-185,419,162.21
二、投资活动产生的现金流量:
  收回投资收到的现金6,964,172.496,964,172.496,352,473.49115,887.12
  取得投资收益收到的现金44,783.9744,783.97-505,579.39
  处置固定资产、无形资产和其他长期资产收回的现金净额2,394,608.472,278,831.92,411,430.09599,647,550.56
  处置子公司及其他营业单位收到的现金净额---7,364,112.88
  收到的其他与投资活动有关的现金---2,101,097.33
  投资活动现金流入小计9,403,564.939,287,788.368,763,903.58609,734,227.28
  购建固定资产、无形资产和其他长期资产支付的现金11,780,049.279,988,259.446,787,144.8358,757,723.7
  投资支付的现金1,000,0001,000,0001,000,000447,537.52
  投资活动现金流出小计12,780,049.2710,988,259.447,787,144.8359,205,261.22
  投资活动产生的现金流量净额-3,376,484.34-1,700,471.08976,758.75550,528,966.06
三、筹资活动产生的现金流量:
  取得借款收到的现金276,488,863.48141,488,863.4829,441,958.88738,215,809.3
  收到其他与筹资活动有关的现金80,000,00030,000,00030,000,000170,000,000
  筹资活动现金流入小计356,488,863.48171,488,863.4859,441,958.88908,215,809.3
  偿还债务支付的现金415,916,533.88212,381,97959,445,0001,120,833,830.3
  分配股利、利润或偿付利息支付的现金13,958,720.4410,090,285.915,005,636.7579,788,927.62
  支付其他与筹资活动有关的现金120,152,679.6982,330,379.0747,131,297.11275,507,086.25
  筹资活动现金流出小计550,027,934.01304,802,643.98111,581,933.861,476,129,844.17
  筹资活动产生的现金流量净额-193,539,070.53-133,313,780.5-52,139,974.98-567,914,034.87
四、汇率变动对现金及现金等价物的影响-2,821.83-1,014.54-347.456,214.38
五、现金及现金等价物净增加额-169,525,500.51-112,537,412.69-86,847,157.04-202,798,016.64
  加:期初现金及现金等价物余额993,929,642.73993,929,642.73993,929,642.731,196,727,659.37
  期末现金及现金等价物余额824,404,142.22881,392,230.04907,082,485.69993,929,642.73
补充资料:
  净利润--108,729,951.17--237,135,932.93
  资产减值准备-22,852,028.63-44,100,959.9
  固定资产和投资性房地产折旧-12,758,621.24-40,270,927.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,758,621.24-40,270,927.75
  无形资产摊销-4,732,771.76-8,118,593.85
  长期待摊费用摊销-23,328,467.43-48,775,433.09
  处置固定资产、无形资产和其他长期资产的损失--289,913.04--16,382,609.7
  固定资产报废损失-212,752.68-342,010.72
  公允价值变动损失-0--142,829.98
  财务费用-16,169,820.74-45,835,899.64
  投资损失--257,619.98--17,488,764.49
  递延所得税--5,986,428.38--7,673,416.25
  其中:递延所得税资产减少--5,986,428.38--6,376,603.5
    递延所得税负债增加-0--1,296,812.75
  存货的减少-93,386,616.31--12,561,132.44
  经营性应收项目的减少-102,907,192.83-47,438,903.05
  经营性应付项目的增加--221,380,460.25--296,623,635.35
  其他--199,334.1--4,693,915.44
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-881,392,230.04-993,929,642.73
  减:现金的期初余额-993,929,642.73-1,196,727,659.37
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--112,537,412.69--202,798,016.64
公告日期2025-10-302025-08-292025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑