当前位置:首页 - 行情中心 - 国电南瑞(600406) - 财务分析 - 现金流量表

国电南瑞

(600406)

  

流通市值:1924.26亿  总市值:1935.91亿
流通股本:79.84亿   总股本:80.33亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,514,420,521.852,794,237,159.0929,955,134,646.2619,049,040,360
收到的税费返还110,419,016.96513,013,881.46335,748,279.21243,628,022.89
收到其他与经营活动有关的现金327,666,721.17925,356,974.8691,720,438.9456,119,442.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,952,506,259.9354,232,608,015.3530,982,603,364.3719,748,787,825.35
购买商品、接受劳务支付的现金8,607,164,651.8830,811,343,950.2721,232,108,284.3614,633,116,717.39
支付给职工以及为职工支付的现金1,327,531,050.094,811,696,163.142,781,860,876.991,889,664,434.97
支付的各项税费1,051,762,467.693,503,249,165.452,270,546,074.141,537,978,739.01
支付其他与经营活动有关的现金866,182,251.683,662,226,820.232,660,238,655.71,670,490,331.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,852,640,421.3442,788,516,099.0928,944,753,891.1919,731,250,222.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-900,134,161.4111,444,091,916.262,037,849,473.1817,537,602.89
二、投资活动产生的现金流量:
收回投资收到的现金1,587,601,620.965,087,034,398.185,087,000,0001,747,000,000
取得投资收益收到的现金12,692,732.7736,081,470.8836,081,470.8814,561,951.9
处置固定资产、无形资产和其他长期资产收回的现金净额234,436.761,992,889.291,816,852.72938,231.35
收到的其他与投资活动有关的现金1,411,1004,660,9144,660,914385,314
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,601,939,890.495,129,769,672.355,129,559,237.61,762,885,497.25
购建固定资产、无形资产和其他长期资产支付的现金346,549,664.141,951,391,840.911,251,448,730.73819,680,201.91
投资支付的现金1,887,303,962.538,927,600,0004,927,600,0001,675,000,000
支付其他与投资活动有关的现金10,597,578.098,582,250.775,220,864.62,229,232.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,244,451,204.7610,887,574,091.686,184,269,595.332,496,909,434.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-642,511,314.27-5,757,804,419.33-1,054,710,357.73-734,023,937.28
三、筹资活动产生的现金流量:
吸收投资收到的现金5,814,920---
其中:子公司吸收少数股东投资收到的现金5,814,920---
取得借款收到的现金88,643,899.22435,957,800213,204,497.09126,413,300
收到其他与筹资活动有关的现金3,267,529.02---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计97,726,348.24435,957,800213,204,497.09126,413,300
偿还债务支付的现金49,543,9001,223,922,6001,043,166,7001,020,000,000
分配股利、利润或偿付利息支付的现金73,869,064.632,749,237,212.012,742,818,382.082,689,001,055.48
其中:子公司支付给少数股东的股利、利润71,000,000100,012,252.0199,514,926.0398,808,057.5
支付其他与筹资活动有关的现金310,038,983.6195,799,620.921,468,159.3318,409,920.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计433,451,948.234,168,959,432.913,807,453,241.413,727,410,975.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-335,725,599.99-3,733,001,632.91-3,594,248,744.32-3,600,997,675.71
四、汇率变动对现金及现金等价物的影响3,142,022.3429,490,876.3747,129,073.0659,541,314.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,875,229,053.331,982,776,740.39-2,563,980,555.81-4,257,942,695.38
加:期初现金及现金等价物余额16,614,200,604.9714,631,421,664.5814,631,421,664.5814,631,421,664.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,738,971,551.6416,614,198,404.9712,067,441,108.7710,373,478,969.2
补充资料:
净利润-7,650,035,567.73-2,649,085,254.66
资产减值准备-62,272,459.3--9,615,188
固定资产和投资性房地产折旧-1,488,833,244.54-659,534,120.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,488,833,244.54-659,534,120.82
无形资产摊销-154,668,933.93-76,771,943.05
长期待摊费用摊销-23,988,206.93-12,037,400
处置固定资产、无形资产和其他长期资产的损失-1,040,673.33--526,316.41
固定资产报废损失-849,772.81-637,351.93
公允价值变动损失--19,140,414.64--3,450,160.13
财务费用-8,754,083.25--36,652,980.68
投资损失-1,646,256.74-3,493,872.29
递延所得税--2,219,945.09-53,841,112.55
其中:递延所得税资产减少-16,934,073.84-56,456,470.76
递延所得税负债增加--19,154,018.93--2,615,358.21
存货的减少--1,420,283,519.85--1,163,182,319.55
经营性应收项目的减少--3,128,504,493.33-4,555,105.82
经营性应付项目的增加-6,404,437,556.73--2,279,947,412.64
其他-173,054,209.54-79,867,756.78
现金的期末余额-16,614,198,404.97-10,373,478,969.2
减:现金的期初余额-14,631,421,664.58-14,631,421,664.58
公告日期2024-04-262024-04-262023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑