当前位置:首页 - 行情中心 - 国机通用(600444) - 财务分析 - 现金流量表

国机通用

(600444)

  

流通市值:29.99亿  总市值:29.99亿
流通股本:1.46亿   总股本:1.46亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金715,972,281.72456,065,969.86202,863,102.07882,010,369.89
  收到的税费返还2,7462,746--
  收到其他与经营活动有关的现金13,516,874.886,507,883.52,395,050.3713,224,773.51
  经营活动现金流入小计729,491,902.6462,576,599.36205,258,152.44895,235,143.4
  购买商品、接受劳务支付的现金486,270,355.39331,308,814.32183,416,955.61757,988,423.06
  支付给职工以及为职工支付的现金60,823,755.441,026,129.5922,597,316.2295,067,523.93
  支付的各项税费7,919,877.91,142,956.12641,137.9319,453,983.56
  支付其他与经营活动有关的现金25,429,062.137,898,597.362,932,646.9633,538,596.2
  经营活动现金流出小计580,443,050.82381,376,497.39209,588,056.72906,048,526.75
  经营活动产生的现金流量净额149,048,851.7881,200,101.97-4,329,904.28-10,813,383.35
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,000100,000,000-590,000,000
  取得投资收益收到的现金957,500925,000-12,230,041.67
  处置固定资产、无形资产和其他长期资产收回的现金净额465,986335,386335,3863,549,818.32
  处置子公司及其他营业单位收到的现金净额1,423,6001,423,6001,423,600-
  投资活动现金流入小计112,847,086102,683,9861,758,986605,779,859.99
  购建固定资产、无形资产和其他长期资产支付的现金262,420165,74031,480394,127.44
  投资支付的现金270,000,000210,000,00050,000,000557,000,000
  支付其他与投资活动有关的现金---611,659.54
  投资活动现金流出小计270,262,420210,165,74050,031,480558,005,786.98
  投资活动产生的现金流量净额-157,415,334-107,481,754-48,272,49447,774,073.01
三、筹资活动产生的现金流量:
  偿还债务支付的现金3,185,831.792,123,887.861,061,943.936,883,822.49
  分配股利、利润或偿付利息支付的现金16,106,412.52--14,642,193.2
  筹资活动现金流出小计19,292,244.312,123,887.861,061,943.9321,526,015.69
  筹资活动产生的现金流量净额-19,292,244.31-2,123,887.86-1,061,943.93-21,526,015.69
五、现金及现金等价物净增加额-27,658,726.53-28,405,539.89-53,664,342.2115,434,673.97
  加:期初现金及现金等价物余额76,878,698.9976,878,698.9976,878,698.9961,444,025.02
  期末现金及现金等价物余额49,219,972.4648,473,159.123,214,356.7876,878,698.99
补充资料:
  净利润-32,063,739.62-40,159,271.18
  资产减值准备-1,296,274.15-8,952,884.25
  固定资产和投资性房地产折旧-2,063,939.58-4,469,664.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,063,939.58-4,469,664.05
  无形资产摊销-94,860.48-1,143,348.4
  长期待摊费用摊销-2,247.42-361,679.79
  处置固定资产、无形资产和其他长期资产的损失-150,799.99--85,832.98
  固定资产报废损失---108,145
  财务费用--3,287,154.86--5,133,320.74
  投资损失----1,589,466.6
  递延所得税-457,506.32-97,988.27
  其中:递延所得税资产减少-718,501.89-2,091,399.75
    递延所得税负债增加--260,995.57--1,993,411.48
  存货的减少--34,831,354.53--98,881,016.55
  经营性应收项目的减少-29,322,434.08--22,811,463.27
  经营性应付项目的增加-52,235,464.01-61,370,032.69
  其他-56,851.29-897,911.45
  现金的期末余额-48,473,159.1-76,878,698.99
  减:现金的期初余额-76,878,698.99-61,444,025.02
  现金及现金等价物的净增加额--28,405,539.89-15,434,673.97
公告日期2025-10-182025-08-222025-04-252025-04-10
审计意见(境内)标准无保留意见
TOP↑