当前位置:首页 - 行情中心 - 宁夏建材(600449) - 财务分析 - 现金流量表

宁夏建材

(600449)

  

流通市值:63.26亿  总市值:63.26亿
流通股本:4.78亿   总股本:4.78亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金689,359,881.186,252,831,649.934,668,785,552.752,954,716,197.82
收到的税费返还-22,171,227.115,647,902.456,693,168.66
收到其他与经营活动有关的现金26,658,455.32103,544,939.0593,981,554.195,194,383.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计716,018,336.56,378,547,816.084,778,415,009.33,056,603,749.59
购买商品、接受劳务支付的现金550,563,710.64,858,640,218.483,855,379,114.492,492,630,404.12
支付给职工以及为职工支付的现金146,571,247.01442,611,854.29325,702,981.53233,511,936.32
支付的各项税费36,594,814.21346,616,431.49233,277,193.96131,474,442.04
支付其他与经营活动有关的现金9,880,969.7596,115,964.4757,873,787.2242,427,307.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计743,610,741.575,743,984,468.734,472,233,077.22,900,044,089.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-27,592,405.07634,563,347.35306,181,932.1156,559,659.74
二、投资活动产生的现金流量:
收回投资收到的现金650,000,0004,010,000,0002,070,000,0001,769,421,369.86
取得投资收益收到的现金3,264,075.3343,437,359.2320,371,770.195,559,054.8
处置固定资产、无形资产和其他长期资产收回的现金净额470,0004,191,159.721,361,672.06102,508.06
投资活动现金流入的平衡项目0000
投资活动现金流入小计653,734,075.334,057,628,518.952,091,733,442.251,775,082,932.72
购建固定资产、无形资产和其他长期资产支付的现金24,190,660.67174,999,827.8877,076,711.8458,171,371.82
投资支付的现金650,000,0004,350,000,0002,250,000,0002,000,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计674,190,660.674,524,999,827.882,327,076,711.842,058,171,371.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,456,585.34-467,371,308.93-235,343,269.59-283,088,439.1
三、筹资活动产生的现金流量:
取得借款收到的现金290,000,000601,611,221.25601,611,221.25601,611,221.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计290,000,000601,611,221.25601,611,221.25601,611,221.25
偿还债务支付的现金338,600,000789,670,000577,700,000338,600,000
分配股利、利润或偿付利息支付的现金4,883,673.37167,347,980.99153,161,746.53147,102,413.35
其中:子公司支付给少数股东的股利、利润-20,193,635.8413,693,635.8442,483,251.98
支付其他与筹资活动有关的现金-60,744.2760,744.2760,744.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计343,483,673.37957,078,725.26730,922,490.8485,763,157.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-53,483,673.37-355,467,504.01-129,311,269.55115,848,063.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-101,532,663.78-188,275,465.59-58,472,607.04-10,680,715.73
加:期初现金及现金等价物余额850,348,645.011,038,624,110.61,038,624,110.61,038,624,110.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额748,815,981.23850,348,645.01980,151,503.561,027,943,394.87
补充资料:
净利润-231,355,237.62-48,179,085.96
资产减值准备-6,000,269.26--
固定资产和投资性房地产折旧-331,671,414.01-168,001,867.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-331,671,414.01-168,001,867.4
无形资产摊销-34,274,917.76-15,074,070.07
长期待摊费用摊销-1,702,776.92-818,642.04
处置固定资产、无形资产和其他长期资产的损失--1,577,468.08--185,075.64
固定资产报废损失-762,347.69-691,782.35
公允价值变动损失--20,269,286.77--16,250,130.88
财务费用-28,889,310.84-15,376,633.06
投资损失--41,209,269.45--16,232,612.95
递延所得税-4,099,690.98-296,265.92
其中:递延所得税资产减少--924,861.61--3,510,925.64
递延所得税负债增加-5,024,552.59-3,807,191.56
存货的减少-27,467,460.82--41,722,628.3
经营性应收项目的减少-571,051,222.05-20,227,592.65
经营性应付项目的增加--562,803,767--63,981,762.39
其他-7,849,490.03-7,964,874.75
现金的期末余额-850,348,645.01-1,027,943,394.87
减:现金的期初余额-1,038,624,110.6-1,038,624,110.6
公告日期2025-04-252025-03-272024-10-242024-08-24
审计意见(境内)标准无保留意见
TOP↑