当前位置:首页 - 行情中心 - 宝钛股份(600456) - 财务分析 - 现金流量表

宝钛股份

(600456)

  

流通市值:124.56亿  总市值:124.56亿
流通股本:4.78亿   总股本:4.78亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金669,014,695.013,678,546,385.762,851,881,778.611,836,907,060.5
收到的税费返还20,279,408.0596,934,67696,937,569.5283,112,801.54
收到其他与经营活动有关的现金34,120,400.84229,258,005.92143,238,135.2871,872,363.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计723,414,503.94,004,739,067.683,092,057,483.411,991,892,225.2
购买商品、接受劳务支付的现金317,442,782.662,688,597,831.271,741,850,559.191,049,152,926.94
支付给职工以及为职工支付的现金185,488,017.16850,143,233.48551,965,963.15361,561,883.73
支付的各项税费65,183,762.05251,557,612.89183,981,899.44109,031,751.28
支付其他与经营活动有关的现金45,971,133.3163,791,255.1162,751,327.9955,015,048.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计614,085,695.183,854,089,932.752,540,549,749.771,574,761,610.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额109,328,808.72150,649,134.93551,507,733.64417,130,614.35
二、投资活动产生的现金流量:
收回投资收到的现金-2,061,302.08--
取得投资收益收到的现金--2,071,302.082,061,302.08
处置固定资产、无形资产和其他长期资产收回的现金净额34,441.441,873,259.431,332,538.59404,241.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计34,441.443,934,561.513,403,840.672,465,543.12
购建固定资产、无形资产和其他长期资产支付的现金91,826,059.41162,917,740.81122,090,306.31102,388,346.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计91,826,059.41162,917,740.81122,090,306.31102,388,346.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-91,791,617.97-158,983,179.3-118,686,465.64-99,922,803.2
三、筹资活动产生的现金流量:
取得借款收到的现金50,000,0001,478,754,956.941,020,000,0001,020,000,000
收到其他与筹资活动有关的现金15,158,166.4357,776,265.4187,469,841.0481,504,889.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计65,158,166.41,836,531,222.351,107,469,841.041,101,504,889.65
偿还债务支付的现金53,000,0001,330,000,000924,000,000821,000,000
分配股利、利润或偿付利息支付的现金10,788,493.03373,740,518.96301,673,798.7643,203,928.03
其中:子公司支付给少数股东的股利、利润-94,917,986.8451,332,387.9318,000,000
支付其他与筹资活动有关的现金659,710.5561,728,101.22,675,124552,958.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计64,448,203.581,765,468,620.161,228,348,922.76864,756,886.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额709,962.8271,062,602.19-120,879,081.72236,748,003.29
四、汇率变动对现金及现金等价物的影响4,299,882.857,745,410.358,110,909.466,426,456.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额22,547,036.4270,473,968.17320,053,095.74560,382,271.4
加:期初现金及现金等价物余额865,173,962.09794,699,993.92794,699,993.92794,699,993.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额887,720,998.51865,173,962.091,114,753,089.661,355,082,265.32
补充资料:
净利润-674,771,412.36-445,895,180.79
资产减值准备-86,861,673.82-9,143,339.58
固定资产和投资性房地产折旧-282,221,944.42-132,285,408.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-282,221,944.42-132,285,408.61
无形资产摊销-6,486,633.93-3,243,717.84
长期待摊费用摊销-1,196,660.08-386,950.79
处置固定资产、无形资产和其他长期资产的损失--340,283.26--359.25
固定资产报废损失-20,180.65--
财务费用-57,165,136.92-31,402,188.34
投资损失--369,338.35--2,584,262.84
递延所得税--31,286,211.96--15,833,759.77
其中:递延所得税资产减少--28,178,426.76--15,312,783.81
递延所得税负债增加--3,107,785.2--520,975.96
存货的减少--199,722,342.75-27,408,697.76
经营性应收项目的减少--308,693,170.81--479,616,682.18
经营性应付项目的增加--489,667,772.09-180,219,682.14
现金的期末余额-865,173,962.09-1,355,082,265.32
减:现金的期初余额-794,699,993.92-794,699,993.92
公告日期2024-04-272024-03-302023-10-282023-08-25
审计意见(境内)标准无保留意见
TOP↑