当前位置:首页 - 行情中心 - 宝钛股份(600456) - 财务分析 - 现金流量表

宝钛股份

(600456)

  

流通市值:117.34亿  总市值:117.34亿
流通股本:4.78亿   总股本:4.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,602,976,708.451,937,625,843.53715,971,465.463,191,204,382.39
  收到的税费返还82,853,079.719,844,340.6117,448,181.6157,209,644.53
  收到其他与经营活动有关的现金179,030,506.8671,841,02767,600,446.16317,890,301.3
  经营活动现金流入小计2,864,860,295.012,029,311,211.14801,020,093.233,566,304,328.22
  购买商品、接受劳务支付的现金1,885,781,172.181,493,015,725.94544,577,803.672,011,833,765.93
  支付给职工以及为职工支付的现金706,266,626.03473,341,907.47215,880,301.86935,340,060.29
  支付的各项税费218,375,032.33142,470,012.4451,039,848.09225,373,820.64
  支付其他与经营活动有关的现金149,257,521.1299,136,419.1684,002,567.53152,605,345.38
  经营活动现金流出小计2,959,680,351.662,207,964,065.01895,500,521.153,325,152,992.24
  经营活动产生的现金流量净额-94,820,056.65-178,652,853.87-94,480,427.92241,151,335.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额31,2003,200-1,421,714.75
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计31,2003,200-1,421,714.75
  购建固定资产、无形资产和其他长期资产支付的现金214,588,972.32147,420,333.14104,882,200.94364,419,674.82
  取得子公司及其他营业单位支付的现金---5,709,895.19
  投资活动现金流出小计214,588,972.32147,420,333.14104,882,200.94370,129,570.01
  投资活动产生的现金流量净额-214,557,772.32-147,417,133.14-104,882,200.94-368,707,855.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,000,00035,000,00029,000,000-
  其中:子公司吸收少数股东投资收到的现金35,000,00035,000,000--
  取得借款收到的现金930,000,000625,000,000260,000,0002,190,000,000
  收到其他与筹资活动有关的现金3,571,652,743.143,571,652,743.1429,252,353.43192,378,367.55
  筹资活动现金流入小计4,536,652,743.144,231,652,743.14318,252,353.432,382,378,367.55
  偿还债务支付的现金1,302,550,000491,600,000265,650,0001,550,350,000
  分配股利、利润或偿付利息支付的现金299,917,077.16228,849,919.5617,215,026.37289,044,476.64
  其中:子公司支付给少数股东的股利、利润103,607,707.6649,998,600-41,279,508.02
  支付其他与筹资活动有关的现金53,608,634.883,344,919.481,778,480.7736,984,483.8
  筹资活动现金流出小计1,656,075,712.04723,794,839.04284,643,507.141,876,378,960.44
  筹资活动产生的现金流量净额2,880,577,031.13,507,857,904.133,608,846.29505,999,407.11
四、汇率变动对现金及现金等价物的影响-8,388,649.14-6,001,981.77-2,686,251.24,242,742.44
五、现金及现金等价物净增加额2,562,810,552.993,175,785,935.32-168,440,033.77382,685,630.27
  加:期初现金及现金等价物余额1,316,060,054.561,316,060,054.561,316,340,325.69933,374,424.29
  期末现金及现金等价物余额3,878,870,607.554,491,845,989.881,147,900,291.921,316,060,054.56
补充资料:
  净利润-186,075,417.14-493,480,443.46
  资产减值准备-79,589,749.41-135,804,761.93
  固定资产和投资性房地产折旧-180,958,729.29-364,038,812.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,958,729.29-364,038,812.73
  无形资产摊销-5,424,013.99-9,922,011.47
  长期待摊费用摊销-694,947.46-1,281,947.43
  处置固定资产、无形资产和其他长期资产的损失--3,110,170.19--683,330.41
  固定资产报废损失-450,963.31-211,916.74
  财务费用-50,896,370.49-71,248,152.63
  投资损失-384,602.5--3,202,115.34
  递延所得税-18,288,125.44--24,892,406.16
  其中:递延所得税资产减少-15,208,738.89--7,454,718.49
    递延所得税负债增加-3,079,386.55--17,437,687.67
  存货的减少--185,555,442.53--604,999,124.14
  经营性应收项目的减少-209,856,318.96--1,054,584,343
  经营性应付项目的增加--743,106,285.89-705,877,697.59
  其他-7,655,068.42-58,167,985.58
  现金的期末余额-4,491,845,989.88-1,316,060,054.56
  减:现金的期初余额-1,316,060,054.56-933,374,424.29
  现金及现金等价物的净增加额-3,175,785,935.32-382,685,630.27
公告日期2026-10-302026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑