当前位置:首页 - 行情中心 - 宝钛股份(600456) - 财务分析 - 现金流量表

宝钛股份

(600456)

  

流通市值:156.14亿  总市值:156.14亿
流通股本:4.78亿   总股本:4.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金715,971,465.463,191,204,382.392,156,250,993.461,419,972,445.63
  收到的税费返还17,448,181.6157,209,644.5346,040,219.3946,040,219.39
  收到其他与经营活动有关的现金67,600,446.16317,890,301.3244,747,158.0663,599,579.43
  经营活动现金流入小计801,020,093.233,566,304,328.222,447,038,370.911,529,612,244.45
  购买商品、接受劳务支付的现金544,577,803.672,011,833,765.931,295,951,482.99860,456,239.16
  支付给职工以及为职工支付的现金215,880,301.86935,340,060.29646,728,204.18428,834,304.32
  支付的各项税费51,039,848.09225,373,820.64148,675,132.0390,978,954.79
  支付其他与经营活动有关的现金84,002,567.53152,605,345.38105,351,597.7471,602,494.95
  经营活动现金流出小计895,500,521.153,325,152,992.242,196,706,416.941,451,871,993.22
  经营活动产生的现金流量净额-94,480,427.92241,151,335.98250,331,953.9777,740,251.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,421,714.75734,040.9248,081.42
  收到的其他与投资活动有关的现金--14,290,104.81-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-1,421,714.7515,024,145.7348,081.42
  购建固定资产、无形资产和其他长期资产支付的现金104,882,200.94364,419,674.82274,692,876.37110,517,863.11
  取得子公司及其他营业单位支付的现金-5,709,895.19-26,000,000
  投资活动现金流出小计104,882,200.94370,129,570.01274,692,876.37136,517,863.11
  投资活动产生的现金流量净额-104,882,200.94-368,707,855.26-259,668,730.64-136,469,781.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,000,000---
  取得借款收到的现金260,000,0002,190,000,0001,630,000,000550,000,000
  收到其他与筹资活动有关的现金29,252,353.43192,378,367.55136,504,34496,000,000
  筹资活动现金流入小计318,252,353.432,382,378,367.551,766,504,344646,000,000
  偿还债务支付的现金265,650,0001,550,350,0001,216,650,000351,500,000
  分配股利、利润或偿付利息支付的现金17,215,026.37289,044,476.64266,566,172.9151,394,615.33
  其中:子公司支付给少数股东的股利、利润-41,279,508.0236,999,290.9524,999,290.95
  支付其他与筹资活动有关的现金1,778,480.7736,984,483.819,822,327.2512,553,580.75
  筹资活动现金流出小计284,643,507.141,876,378,960.441,503,038,500.16415,448,196.08
  筹资活动产生的现金流量净额33,608,846.29505,999,407.11263,465,843.84230,551,803.92
四、汇率变动对现金及现金等价物的影响-2,686,251.24,242,742.445,369,261.685,733,094.05
五、现金及现金等价物净增加额-168,440,033.77382,685,630.27259,498,328.85177,555,367.51
  加:期初现金及现金等价物余额1,316,340,325.69933,374,424.29933,374,424.29933,374,424.29
  期末现金及现金等价物余额1,147,900,291.921,316,060,054.561,192,872,753.141,110,929,791.8
补充资料:
  净利润-493,480,443.46-249,718,703.42
  资产减值准备-135,804,761.93-62,706,900.95
  固定资产和投资性房地产折旧-364,038,812.73-277,151,933.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-364,038,812.73-277,151,933.11
  无形资产摊销-9,922,011.47-4,423,540.43
  长期待摊费用摊销-1,281,947.43-619,915.02
  处置固定资产、无形资产和其他长期资产的损失--683,330.41--15,994.36
  固定资产报废损失-211,916.74--
  财务费用-71,248,152.63-22,103,117.11
  投资损失--3,202,115.34-1,357,309.58
  递延所得税--24,892,406.16-3,408,310.54
  其中:递延所得税资产减少--7,454,718.49-6,760,460.39
    递延所得税负债增加--17,437,687.67--3,352,149.85
  存货的减少--604,999,124.14--120,656,796.93
  经营性应收项目的减少--1,054,584,343--727,043,279.75
  经营性应付项目的增加-705,877,697.59-243,943,726.1
  其他-58,167,985.58--39,875.45
  现金的期末余额-1,316,060,054.56-1,110,929,791.8
  减:现金的期初余额-933,374,424.29-933,374,424.29
  现金及现金等价物的净增加额-382,685,630.27-177,555,367.51
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑