当前位置:首页 - 行情中心 - 杭萧钢构(600477) - 财务分析 - 现金流量表

杭萧钢构

(600477)

  

流通市值:64.20亿  总市值:64.20亿
流通股本:23.69亿   总股本:23.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,987,117,044.155,958,639,603.53,950,638,118.911,850,521,975.23
收到的税费返还20,914,809.5715,818,693.458,685,520.897,153,190.07
收到其他与经营活动有关的现金240,919,229.76308,365,221.69247,957,191.9688,814,080.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,248,951,083.486,282,823,518.644,207,280,831.761,946,489,245.66
购买商品、接受劳务支付的现金7,150,474,517.975,724,083,587.63,900,052,212.221,742,266,088.31
支付给职工以及为职工支付的现金1,003,785,145.64758,515,740.58446,692,390.11263,694,523.86
支付的各项税费302,912,318.93246,363,693.47181,485,744.7117,077,116.32
支付其他与经营活动有关的现金352,967,572.98230,354,953.27173,287,464.8289,202,628.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,810,139,555.526,959,317,974.924,701,517,811.852,212,240,357.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-561,188,472.04-676,494,456.28-494,236,980.09-265,751,111.47
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,826,916.921,341,521.9252,211.8526,233.84
处置子公司及其他营业单位收到的现金净额37,171,315.9237,171,315.9237,171,315.92-
投资活动现金流入的平衡项目0000
投资活动现金流入小计38,998,232.8438,512,837.8437,223,527.7726,233.84
购建固定资产、无形资产和其他长期资产支付的现金1,330,421,656.85909,582,667.95703,797,388.57436,704,621.98
投资支付的现金10,000,00099,083,50059,703,50059,703,500
取得子公司及其他营业单位支付的现金42,103,500---
支付其他与投资活动有关的现金-562,649.25562,649.25558,351.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,382,525,156.851,009,228,817.2764,063,537.82496,966,473.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,343,526,924.01-970,715,979.36-726,840,010.05-496,940,239.39
三、筹资活动产生的现金流量:
吸收投资收到的现金3,500,0003,500,000--
其中:子公司吸收少数股东投资收到的现金3,500,000---
取得借款收到的现金3,246,019,265.832,675,811,926.122,104,604,664.96781,513,659.96
收到其他与筹资活动有关的现金1,127,398,305.98746,255,534.01492,123,880.2330,237,382.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,376,917,571.813,425,567,460.132,596,728,545.161,111,751,042.5
偿还债务支付的现金2,001,606,472.091,699,064,470.571,203,140,000360,294,000
分配股利、利润或偿付利息支付的现金269,245,335.19191,759,519.66151,255,874.3932,442,170.61
其中:子公司支付给少数股东的股利、利润31,000,00016,000,000--
支付其他与筹资活动有关的现金127,641,858.7153,769,967.7830,077,588.6415,421,657.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,398,493,665.991,944,593,958.011,384,473,463.03408,157,828.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,978,423,905.821,480,973,502.121,212,255,082.13703,593,214.39
四、汇率变动对现金及现金等价物的影响-564,155.26-1,197,717.65-1,097,257.4-607,760.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额73,144,354.51-167,434,651.17-9,919,165.41-59,705,896.98
加:期初现金及现金等价物余额540,875,516.62545,998,241.96540,875,516.62540,875,517.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额614,019,871.13378,563,590.79530,956,351.21481,169,620.29
补充资料:
净利润322,970,965.15-220,275,234.35-
资产减值准备10,158,164.78-1,003,807.13-
固定资产和投资性房地产折旧160,346,820.09-72,345,722.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧160,346,820.09-72,345,722.19-
无形资产摊销48,183,716.71-21,330,069.35-
长期待摊费用摊销5,171,500.06-2,450,900.51-
处置固定资产、无形资产和其他长期资产的损失-480,590.14-241,215.49-
固定资产报废损失333,078.05-5,985.33-
财务费用161,954,725.8-75,047,111.66-
投资损失-11,976,153.43--9,320,345.91-
递延所得税-60,591,120.91--19,745,027.35-
其中:递延所得税资产减少-63,512,185.88--21,801,530.33-
递延所得税负债增加2,921,064.97-2,056,502.98-
存货的减少77,472,847.13--34,783,967.8-
经营性应收项目的减少-1,512,256,636.66--538,014,910.38-
经营性应付项目的增加712,751,270.26--287,466,821-
现金的期末余额614,019,871.13-530,956,351.21-
减:现金的期初余额540,875,516.62-540,875,516.62-
公告日期2024-03-302023-10-282023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑