当前位置:首页 - 行情中心 - 杭萧钢构(600477) - 财务分析 - 现金流量表

杭萧钢构

(600477)

  

流通市值:64.20亿  总市值:64.20亿
流通股本:23.69亿   总股本:23.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,596,689,004.143,145,235,883.831,745,029,659.716,772,082,347.77
  收到的税费返还137,922,988.994,974,041.722,556,362.0959,359,945.15
  收到其他与经营活动有关的现金26,503,975.351,182,076.7779,546,700.12151,163,237
  经营活动现金流入小计3,761,115,968.343,291,392,002.321,827,132,721.926,982,605,529.92
  购买商品、接受劳务支付的现金3,337,759,682.753,133,583,450.61,525,529,438.836,087,120,949.25
  支付给职工以及为职工支付的现金615,216,667.65470,131,935.18257,665,073.98997,604,773.66
  支付的各项税费273,780,349.16222,321,752.5282,275,645.02318,362,123.78
  支付其他与经营活动有关的现金59,768,469.67126,540,315.1659,410,782.25344,934,184.79
  经营活动现金流出小计4,286,525,169.233,952,577,453.461,924,880,940.087,748,022,031.48
  经营活动产生的现金流量净额-525,409,200.89-661,185,451.14-97,748,218.16-765,416,501.56
二、投资活动产生的现金流量:
  收回投资收到的现金5,388,5004,990,0003,500,00010,000,000
  取得投资收益收到的现金1,249,5001,249,500-1,398,000
  处置固定资产、无形资产和其他长期资产收回的现金净额71,999,595.2852,583,890.6195060,167,714.1
  处置子公司及其他营业单位收到的现金净额390---
  收到的其他与投资活动有关的现金--200-
  投资活动现金流入小计78,637,985.2858,823,390.613,501,15071,565,714.1
  购建固定资产、无形资产和其他长期资产支付的现金116,445,672.6594,424,035.5466,167,354.33589,526,397.11
  投资支付的现金2,600,0002,600,000-10,220,000
  投资活动现金流出小计119,045,672.6597,024,035.5466,167,354.33599,746,397.11
  投资活动产生的现金流量净额-40,407,687.37-38,200,644.93-62,666,204.33-528,180,683.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金250,000--140,000
  其中:子公司吸收少数股东投资收到的现金---140,000
  取得借款收到的现金2,401,824,807.921,931,274,807.92831,440,0002,888,706,126.65
  收到其他与筹资活动有关的现金819,865,020.21616,053,550.42257,496,411.881,270,864,238.55
  筹资活动现金流入小计3,221,939,828.132,547,328,358.341,088,936,411.884,159,710,365.2
  偿还债务支付的现金2,264,942,668.981,727,411,588.17777,218,6252,676,065,388.58
  分配股利、利润或偿付利息支付的现金192,862,064.3582,155,974.2446,683,085.96386,308,031.06
  其中:子公司支付给少数股东的股利、利润---12,247,256.86
  支付其他与筹资活动有关的现金25,960,377.0410,949,317.716,934,131.5184,375,620.88
  筹资活动现金流出小计2,483,765,110.371,820,516,880.11840,835,842.473,146,749,040.52
  筹资活动产生的现金流量净额738,174,717.76726,811,478.23248,100,569.411,012,961,324.68
四、汇率变动对现金及现金等价物的影响71,138.4182,405.4758,686.691,234,088.15
五、现金及现金等价物净增加额172,428,967.9127,507,787.6387,744,833.61-279,401,771.74
  加:期初现金及现金等价物余额359,040,411.62361,213,721.1362,823,037.25614,019,871.13
  期末现金及现金等价物余额531,469,379.53388,721,508.73450,567,870.86334,618,099.39
补充资料:
  净利润-135,257,510.62-162,930,999.23
  资产减值准备--496,477.75-17,141,227.13
  固定资产和投资性房地产折旧-154,478,018.55-215,876,256.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-154,478,018.55-215,876,256.61
  无形资产摊销-27,839,843.42-56,815,726.82
  长期待摊费用摊销-3,978,874.17-7,905,492.64
  处置固定资产、无形资产和其他长期资产的损失-71,489,893.86--128,450,131.27
  固定资产报废损失-60,870.72--54,196.6
  公允价值变动损失----365,948.25
  财务费用-85,931,744.68-181,381,622.05
  投资损失--6,014,112.1--44,991,536.97
  递延所得税--179,781,492.53--82,674,416.51
  其中:递延所得税资产减少--182,670,582.65--90,300,404.29
    递延所得税负债增加-2,889,090.12-7,625,987.78
  存货的减少-133,653,359.72-76,624,326.82
  经营性应收项目的减少--521,986,602.87--1,449,661,042.42
  经营性应付项目的增加--633,071,182.7--198,259,430.84
  其他--13,873,975.67--
  现金的期末余额-388,721,508.73-334,618,099.39
  减:现金的期初余额-361,213,721.1-614,019,871.13
  现金及现金等价物的净增加额-27,507,787.63--279,401,771.74
公告日期2025-10-312025-08-262025-04-302025-04-18
审计意见(境内)标准无保留意见
TOP↑