当前位置:首页 - 行情中心 - 杭萧钢构(600477) - 财务分析 - 现金流量表

杭萧钢构

(600477)

  

流通市值:57.09亿  总市值:57.09亿
流通股本:23.59亿   总股本:23.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,081,061,298.651,912,044,477.647,193,713,430.773,596,689,004.14
  收到的税费返还22,396,735.140,704.62144,134,843.39137,922,988.9
  收到其他与经营活动有关的现金34,944,940.3288,210,465.73174,457,332.1526,503,975.3
  经营活动现金流入小计3,138,402,974.072,000,295,647.997,512,305,606.313,761,115,968.34
  购买商品、接受劳务支付的现金2,368,960,878.061,384,205,224.956,300,660,349.373,337,759,682.75
  支付给职工以及为职工支付的现金371,781,238.23212,966,893.541,030,369,404.88615,216,667.65
  支付的各项税费187,758,043.7496,969,802.87331,414,990.35273,780,349.16
  支付其他与经营活动有关的现金143,149,056.1477,124,660.69223,553,133.1959,768,469.67
  经营活动现金流出小计3,071,649,216.171,771,266,582.057,885,997,877.794,286,525,169.23
  经营活动产生的现金流量净额66,753,757.9229,029,065.94-373,692,271.48-525,409,200.89
二、投资活动产生的现金流量:
  收回投资收到的现金---5,388,500
  取得投资收益收到的现金1,249,500-1,249,5001,249,500
  处置固定资产、无形资产和其他长期资产收回的现金净额2,330,3222,100,500103,850,010.4571,999,595.28
  处置子公司及其他营业单位收到的现金净额---390
  收到的其他与投资活动有关的现金-1,076,228.37--
  投资活动现金流入小计3,579,8223,176,728.37105,099,510.4578,637,985.28
  购建固定资产、无形资产和其他长期资产支付的现金34,695,812.0717,920,883.38197,132,454.65116,445,672.65
  投资支付的现金8,267,3008,267,3002,600,0002,600,000
  投资活动现金流出小计42,963,112.0726,188,183.38199,732,454.65119,045,672.65
  投资活动产生的现金流量净额-39,383,290.07-23,011,455.01-94,632,944.2-40,407,687.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金---250,000
  取得借款收到的现金1,704,839,900633,540,0003,930,700,0002,401,824,807.92
  收到其他与筹资活动有关的现金249,182,644.5640,990,734.85801,714,293.62819,865,020.21
  筹资活动现金流入小计1,954,022,544.56674,530,734.854,732,414,293.623,221,939,828.13
  偿还债务支付的现金1,776,398,980.13772,770,923.324,012,938,003.932,264,942,668.98
  分配股利、利润或偿付利息支付的现金129,171,472.2450,486,282.45323,104,568.48192,862,064.35
  其中:子公司支付给少数股东的股利、利润1,548,000360,00028,240,000-
  支付其他与筹资活动有关的现金23,583,452.22332,858.322,593,00025,960,377.04
  筹资活动现金流出小计1,929,153,904.59823,590,064.094,338,635,572.412,483,765,110.37
  筹资活动产生的现金流量净额24,868,639.97-149,059,329.24393,778,721.21738,174,717.76
四、汇率变动对现金及现金等价物的影响-414,427.8-80,976.212,118,973.1371,138.41
五、现金及现金等价物净增加额51,824,68056,877,305.48-72,427,521.34172,428,967.91
  加:期初现金及现金等价物余额262,190,578.05278,919,053.47334,618,099.39359,040,411.62
  期末现金及现金等价物余额314,015,258.05335,796,358.95262,190,578.05531,469,379.53
补充资料:
  净利润73,547,746.88-101,778,602.18-
  资产减值准备-1,616,422.25--22,340,870.48-
  固定资产和投资性房地产折旧119,816,821.95-263,492,220.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧119,816,821.95-263,492,220.87-
  无形资产摊销35,386,144.27-57,095,020.11-
  长期待摊费用摊销2,053,574.2-8,269,651.81-
  处置固定资产、无形资产和其他长期资产的损失7,614,710.81--70,528,104.12-
  固定资产报废损失138,731.79--18,637.79-
  财务费用77,552,370.39-158,552,090.8-
  投资损失6,214,935.34-4,513,804.73-
  递延所得税3,170,733.54--37,097,827.62-
  其中:递延所得税资产减少3,457,763.43--35,423,502.84-
    递延所得税负债增加-287,029.89--1,674,324.78-
  存货的减少300,473,809.92-156,149,019.71-
  经营性应收项目的减少224,859,151.06--117,909,274.15-
  经营性应付项目的增加-470,316,707.28--945,332,644.7-
  其他---2,808,350.73-
  现金的期末余额314,015,258.05-262,190,578.05-
  减:现金的期初余额262,190,578.05-334,618,099.39-
  现金及现金等价物的净增加额51,824,680--72,427,521.34-
公告日期2026-08-172026-04-302026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑