当前位置:首页 - 行情中心 - 中国动力(600482) - 财务分析 - 现金流量表

中国动力

(600482)

  

流通市值:739.22亿  总市值:739.22亿
流通股本:22.68亿   总股本:22.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,638,444,934.715,118,407,458.4266,617,788,180.7745,990,574,553.02
  收到的税费返还85,270,778.0246,585,476.43113,531,574.7568,209,371.48
  收到其他与经营活动有关的现金1,293,454,267.47321,527,436.81,504,961,123.18995,523,527.16
  经营活动现金流入小计38,017,169,980.1915,486,520,371.6568,236,280,878.747,054,307,451.66
  购买商品、接受劳务支付的现金25,448,926,517.3511,598,213,317.3546,522,196,756.532,324,336,024.89
  支付给职工以及为职工支付的现金2,139,454,347.621,118,280,771.985,057,353,144.423,230,477,854.4
  支付的各项税费2,068,440,433.41879,591,189.672,829,977,052.852,103,085,836.92
  支付其他与经营活动有关的现金1,527,297,880.88434,978,589.612,255,709,872.21,838,407,595.26
  经营活动现金流出小计31,184,119,179.2614,031,063,868.6156,665,236,825.9739,496,307,311.47
  经营活动产生的现金流量净额6,833,050,800.931,455,456,503.0411,571,044,052.737,558,000,140.19
二、投资活动产生的现金流量:
  收回投资收到的现金---900,000,001
  取得投资收益收到的现金445,693,998.28327,055,810.04292,383,854.28255,764,265.72
  处置固定资产、无形资产和其他长期资产收回的现金净额2,252,877.081,223,971.08135,316,743.66104,446,120.67
  处置子公司及其他营业单位收到的现金净额--200,654.39,939,054.3
  收到的其他与投资活动有关的现金10,214,927,590.256,050,349,284.017,054,144,022.583,570,649,916.58
  投资活动现金流入小计10,662,874,465.616,378,629,065.137,482,045,274.824,840,799,358.27
  购建固定资产、无形资产和其他长期资产支付的现金391,533,008.16234,596,034.41,353,356,123.49898,562,364.05
  投资支付的现金---300,000,000
  支付其他与投资活动有关的现金12,507,646,038.285,400,027,951.5124,533,325,541.165,086,653,710.86
  投资活动现金流出小计12,899,179,046.445,634,623,985.9125,886,681,664.656,285,216,074.91
  投资活动产生的现金流量净额-2,236,304,580.83744,005,079.22-18,404,636,389.83-1,444,416,716.64
三、筹资活动产生的现金流量:
  取得借款收到的现金2,220,000,0001,060,000,0003,657,321,102.032,065,450,000
  收到其他与筹资活动有关的现金10,900,000-38,785,809.58-
  筹资活动现金流入小计2,230,900,0001,060,000,0003,696,106,911.612,065,450,000
  偿还债务支付的现金4,311,946,181.332,420,896,181.333,065,515,242.673,030,965,954.67
  分配股利、利润或偿付利息支付的现金935,899,250.1234,695,856.121,228,579,957.461,004,974,311.19
  其中:子公司支付给少数股东的股利、利润877,106,429.97-488,996,632.2347,662,900
  支付其他与筹资活动有关的现金7,170,860.91916,879.6948,357,992.224,806,014.65
  筹资活动现金流出小计5,255,016,292.362,456,508,917.144,342,453,192.354,040,746,280.51
  筹资活动产生的现金流量净额-3,024,116,292.36-1,396,508,917.14-646,346,280.74-1,975,296,280.51
四、汇率变动对现金及现金等价物的影响-9,899,271.01-4,166,214.66-70,207,417.14-63,214,104.36
五、现金及现金等价物净增加额1,562,730,656.73798,786,450.46-7,550,146,034.984,075,073,038.68
  加:期初现金及现金等价物余额21,426,114,664.3821,426,114,664.3828,976,260,699.3628,976,260,699.36
  期末现金及现金等价物余额22,988,845,321.1122,224,901,114.8421,426,114,664.3833,051,333,738.04
补充资料:
  净利润2,644,566,071.01-3,329,654,118.04-
  资产减值准备55,905,382.47-318,555,056.75-
  固定资产和投资性房地产折旧617,892,696.22-1,236,794,952.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧617,892,696.22-1,236,794,952.22-
  无形资产摊销96,209,843.61-189,289,608.96-
  长期待摊费用摊销5,152,727.5-36,637,036.77-
  处置固定资产、无形资产和其他长期资产的损失-4,265,104.84--70,263,071.63-
  固定资产报废损失736,703.1-8,694,159.69-
  公允价值变动损失1,061,279.06-1,390,184.23-
  财务费用-119,781,639.46-225,874,076.82-
  投资损失-99,911,501.31--221,723,754.87-
  递延所得税-18,457,105.21--85,720,679.96-
  其中:递延所得税资产减少-16,352,972.65--85,600,431.42-
    递延所得税负债增加-2,104,132.56--120,248.54-
  存货的减少-1,606,649,552.46-1,849,619,976.16-
  经营性应收项目的减少-2,777,895,060.52-380,283,637.39-
  经营性应付项目的增加7,967,508,673.86-4,002,048,620.64-
  其他19,792,712.94-2,027,817.4-
  债务转为资本--87,673,253.28-
  一年内到期的可转换公司债券--300,330,122.45-
  现金的期末余额22,988,845,321.11-21,426,114,664.38-
  减:现金的期初余额21,426,114,664.38-28,976,260,699.36-
  现金及现金等价物的净增加额1,562,730,656.73--7,550,146,034.98-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑