当前位置:首页 - 行情中心 - 中国动力(600482) - 财务分析 - 现金流量表

中国动力

(600482)

  

流通市值:470.49亿  总市值:470.49亿
流通股本:21.89亿   总股本:21.89亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金35,273,098,490.0322,346,120,440.4910,203,914,800.4945,363,117,933.51
收到的税费返还81,174,749.7853,311,011.029,744,875.57240,861,482.04
收到其他与经营活动有关的现金989,337,502.13574,398,056.66351,194,776.11,674,024,054.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计36,343,610,741.9422,973,829,508.1710,564,854,452.1647,278,003,470.5
购买商品、接受劳务支付的现金27,574,837,865.2217,474,553,178.898,171,864,688.3836,165,026,122.52
支付给职工以及为职工支付的现金3,177,891,326.82,216,418,826.671,174,388,423.394,363,744,274.69
支付的各项税费1,568,404,134.13962,168,914.07502,230,016.021,495,817,900.98
支付其他与经营活动有关的现金1,571,026,392.47967,611,943.56458,089,531.542,153,216,373.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计33,892,159,718.6221,620,752,863.1910,306,572,659.3344,177,804,671.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,451,451,023.321,353,076,644.98258,281,792.833,100,198,798.86
二、投资活动产生的现金流量:
收回投资收到的现金1,525,484,567.61,166,412,621.28240,363,2624,358,655,061.47
取得投资收益收到的现金42,222,278.9613,617,733.187,097,733.1879,783,043.09
处置固定资产、无形资产和其他长期资产收回的现金净额2,388,011.125,325,993.84643,750.3820,051,250.45
收到的其他与投资活动有关的现金1,165,307,666.52313,766,812.6891,673,844.86834,272,580.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,735,402,524.21,499,123,160.98339,778,590.425,292,761,935.43
购建固定资产、无形资产和其他长期资产支付的现金547,173,977.69362,021,821.04203,920,944.361,286,952,555.84
投资支付的现金2,301,370,775.891,841,290,778.23440,945,978.234,872,005,600
支付其他与投资活动有关的现金2,594,048,691.821,709,484,250710,000,0003,042,235,570.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,442,593,445.43,912,796,849.271,354,866,922.599,201,193,726.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,707,190,921.2-2,413,673,688.29-1,015,088,332.17-3,908,431,790.73
三、筹资活动产生的现金流量:
取得借款收到的现金5,840,000,0003,960,000,0002,820,000,0007,915,000,000
收到其他与筹资活动有关的现金15,800,00016,480,0001,080,00017,707,847.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,855,800,0003,976,480,0002,821,080,0007,932,707,847.77
偿还债务支付的现金3,298,650,0001,828,650,000772,038,888.895,524,000,000
分配股利、利润或偿付利息支付的现金351,419,719.7180,638,554.08110,633,783.15356,839,091.88
其中:子公司支付给少数股东的股利、利润7,975,059.297,170,459.14-19,305,257.96
支付其他与筹资活动有关的现金431,109.02431,109.02-27,281,058.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,650,500,828.722,009,719,663.1882,672,672.045,908,120,150.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,205,299,171.281,966,760,336.91,938,407,327.962,024,587,696.98
四、汇率变动对现金及现金等价物的影响16,405,796.7219,360,860.98-2,161,014.6763,072,177.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,965,965,070.12925,524,154.571,179,439,773.951,279,426,882.32
加:期初现金及现金等价物余额15,766,647,007.6915,766,647,007.6915,766,647,007.6914,487,220,125.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额17,732,612,077.8116,692,171,162.2616,946,086,781.6415,766,647,007.69
补充资料:
净利润-403,768,314.74-369,934,995
资产减值准备-16,395,621.37-321,600,412.3
固定资产和投资性房地产折旧-542,016,326.2-1,112,126,593.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-542,016,326.2-1,112,126,593.49
无形资产摊销-87,002,504.02-133,069,023.92
长期待摊费用摊销-3,908,508.71-28,041,208.95
处置固定资产、无形资产和其他长期资产的损失--10,375,713.12--22,973,616.93
固定资产报废损失-2,598,303.19-4,930,867.69
公允价值变动损失--19,629,164.38--18,522,091.79
财务费用-89,607,346.1-159,247,418.16
投资损失--112,930,211.99--130,592,883.12
递延所得税--3,932,163.05-8,600,843.62
其中:递延所得税资产减少--3,851,076.84--33,102,141.88
递延所得税负债增加--81,086.21-41,702,985.5
存货的减少--424,524,687.17--2,058,646,366.61
经营性应收项目的减少--1,990,338,951.75--3,112,515,527.78
经营性应付项目的增加-2,781,005,867.58-6,148,632,768.5
现金的期末余额-16,692,171,162.26-15,766,647,007.69
减:现金的期初余额-15,766,647,007.69-14,487,220,125.37
公告日期2023-10-312023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑