当前位置:首页 - 行情中心 - 中金黄金(600489) - 财务分析 - 现金流量表

中金黄金

(600489)

  

流通市值:721.28亿  总市值:721.28亿
流通股本:48.47亿   总股本:48.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,444,619,366.8769,979,269,253.3949,646,498,193.531,429,667,944.88
收到的税费返还6,331,712.6611,417,718.055,401,203.252,860,741.36
收到其他与经营活动有关的现金95,515,193.87761,828,419.89352,311,872.6289,716,584.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,546,466,273.470,752,515,391.3350,004,211,269.3531,722,245,271.01
购买商品、接受劳务支付的现金16,511,343,086.0154,891,729,632.3842,052,862,696.1128,759,122,454.53
支付给职工以及为职工支付的现金719,294,795.843,406,450,695.042,116,593,978.431,333,279,410.87
支付的各项税费860,364,722.692,982,210,804.072,015,731,734.821,371,917,071.61
支付其他与经营活动有关的现金415,461,985.531,581,949,195.171,358,349,526.93832,256,277.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,506,464,590.0762,862,340,326.6647,543,537,936.2932,296,575,214.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,959,998,316.677,890,175,064.672,460,673,333.06-574,329,943.67
二、投资活动产生的现金流量:
收回投资收到的现金1,360,097,586.564,824,009,752.394,111,896,710.32,829,740,562.96
取得投资收益收到的现金-127,969,412.4844,415,00044,415,000
处置固定资产、无形资产和其他长期资产收回的现金净额258,177.1121,324,603.712,148,4962,262,534.67
处置子公司及其他营业单位收到的现金净额-10,557,738.58373,338.58373,338.58
收到的其他与投资活动有关的现金14,933,662.516,573,764.8620,044,648.493,049,826.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,375,289,426.175,000,435,272.024,178,878,193.372,879,841,262.39
购建固定资产、无形资产和其他长期资产支付的现金685,449,253.52,407,591,201.971,418,395,408.8853,092,750.61
投资支付的现金1,298,562,382.355,114,991,088.323,851,505,461.562,610,087,717.39
支付其他与投资活动有关的现金14,160,861.56-22,484,119.7223,344,321.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,998,172,497.417,522,582,290.295,292,384,990.083,486,524,789.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-622,883,071.24-2,522,147,018.27-1,113,506,796.71-606,683,526.63
三、筹资活动产生的现金流量:
吸收投资收到的现金-70,000,000--
其中:子公司吸收少数股东投资收到的现金-70,000,000--
取得借款收到的现金6,755,369,163.2314,821,526,981.3113,094,446,492.78,381,630,079.24
收到其他与筹资活动有关的现金6,809,334.35330,000,000519,000,000230,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,762,178,497.5815,221,526,981.3113,613,446,492.78,611,630,079.24
偿还债务支付的现金4,268,929,960.614,934,738,311.0412,326,231,894.376,460,525,449.93
分配股利、利润或偿付利息支付的现金104,784,278.632,866,330,221.572,452,910,812.53388,801,576.38
其中:子公司支付给少数股东的股利、利润-498,307,778180,354,667.781,000,000
支付其他与筹资活动有关的现金386,655,948.44109,644,231.97198,948,641.0732,322,989.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,760,370,187.6717,910,712,764.5814,978,091,347.976,881,650,015.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,001,808,309.91-2,689,185,783.27-1,364,644,855.271,729,980,063.47
四、汇率变动对现金及现金等价物的影响-70,814.07-978,876.85-954,898.47-963,291.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-581,143,892.072,677,863,386.28-18,433,217.39548,003,302
加:期初现金及现金等价物余额10,786,242,097.938,108,378,711.658,108,378,711.658,108,378,711.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,205,098,205.8610,786,242,097.938,089,945,494.268,656,382,013.65
补充资料:
净利润-4,203,559,477.72-2,130,870,050.94
资产减值准备-592,738,652.64-377,104,774.51
固定资产和投资性房地产折旧-1,461,152,718.88-731,789,398.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,461,152,718.88-731,789,398.36
无形资产摊销-231,064,655.04-96,589,660.41
长期待摊费用摊销-518,834,649.01-214,697,182.49
处置固定资产、无形资产和其他长期资产的损失--2,728,975.51--2,282,373.35
固定资产报废损失-177,030,684.85-673,027.8
公允价值变动损失--2,843,130--447,405
财务费用-431,651,814.67-213,302,016.08
投资损失--181,843,890.62--183,857,642.01
递延所得税--132,994,977.2--124,881,940.17
其中:递延所得税资产减少--135,173,702.33--113,762,307.77
递延所得税负债增加-2,178,725.13--11,119,632.4
存货的减少-907,767,361.67--3,484,884,230.05
经营性应收项目的减少--155,661,437.16--1,143,848,621.22
经营性应付项目的增加--194,981,971.3-560,054,687.98
现金的期末余额-10,786,242,097.93-8,656,382,013.65
减:现金的期初余额-8,108,378,711.65-8,108,378,711.65
公告日期2025-04-302025-04-302024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑