流通市值:721.28亿 | 总市值:721.28亿 | ||
流通股本:48.47亿 | 总股本:48.47亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 16,444,619,366.87 | 69,979,269,253.39 | 49,646,498,193.5 | 31,429,667,944.88 |
收到的税费返还 | 6,331,712.66 | 11,417,718.05 | 5,401,203.25 | 2,860,741.36 |
收到其他与经营活动有关的现金 | 95,515,193.87 | 761,828,419.89 | 352,311,872.6 | 289,716,584.77 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 16,546,466,273.4 | 70,752,515,391.33 | 50,004,211,269.35 | 31,722,245,271.01 |
购买商品、接受劳务支付的现金 | 16,511,343,086.01 | 54,891,729,632.38 | 42,052,862,696.11 | 28,759,122,454.53 |
支付给职工以及为职工支付的现金 | 719,294,795.84 | 3,406,450,695.04 | 2,116,593,978.43 | 1,333,279,410.87 |
支付的各项税费 | 860,364,722.69 | 2,982,210,804.07 | 2,015,731,734.82 | 1,371,917,071.61 |
支付其他与经营活动有关的现金 | 415,461,985.53 | 1,581,949,195.17 | 1,358,349,526.93 | 832,256,277.67 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 18,506,464,590.07 | 62,862,340,326.66 | 47,543,537,936.29 | 32,296,575,214.68 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -1,959,998,316.67 | 7,890,175,064.67 | 2,460,673,333.06 | -574,329,943.67 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,360,097,586.56 | 4,824,009,752.39 | 4,111,896,710.3 | 2,829,740,562.96 |
取得投资收益收到的现金 | - | 127,969,412.48 | 44,415,000 | 44,415,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 258,177.11 | 21,324,603.71 | 2,148,496 | 2,262,534.67 |
处置子公司及其他营业单位收到的现金净额 | - | 10,557,738.58 | 373,338.58 | 373,338.58 |
收到的其他与投资活动有关的现金 | 14,933,662.5 | 16,573,764.86 | 20,044,648.49 | 3,049,826.18 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,375,289,426.17 | 5,000,435,272.02 | 4,178,878,193.37 | 2,879,841,262.39 |
购建固定资产、无形资产和其他长期资产支付的现金 | 685,449,253.5 | 2,407,591,201.97 | 1,418,395,408.8 | 853,092,750.61 |
投资支付的现金 | 1,298,562,382.35 | 5,114,991,088.32 | 3,851,505,461.56 | 2,610,087,717.39 |
支付其他与投资活动有关的现金 | 14,160,861.56 | - | 22,484,119.72 | 23,344,321.02 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,998,172,497.41 | 7,522,582,290.29 | 5,292,384,990.08 | 3,486,524,789.02 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -622,883,071.24 | -2,522,147,018.27 | -1,113,506,796.71 | -606,683,526.63 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 70,000,000 | - | - |
其中:子公司吸收少数股东投资收到的现金 | - | 70,000,000 | - | - |
取得借款收到的现金 | 6,755,369,163.23 | 14,821,526,981.31 | 13,094,446,492.7 | 8,381,630,079.24 |
收到其他与筹资活动有关的现金 | 6,809,334.35 | 330,000,000 | 519,000,000 | 230,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,762,178,497.58 | 15,221,526,981.31 | 13,613,446,492.7 | 8,611,630,079.24 |
偿还债务支付的现金 | 4,268,929,960.6 | 14,934,738,311.04 | 12,326,231,894.37 | 6,460,525,449.93 |
分配股利、利润或偿付利息支付的现金 | 104,784,278.63 | 2,866,330,221.57 | 2,452,910,812.53 | 388,801,576.38 |
其中:子公司支付给少数股东的股利、利润 | - | 498,307,778 | 180,354,667.78 | 1,000,000 |
支付其他与筹资活动有关的现金 | 386,655,948.44 | 109,644,231.97 | 198,948,641.07 | 32,322,989.46 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 4,760,370,187.67 | 17,910,712,764.58 | 14,978,091,347.97 | 6,881,650,015.77 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,001,808,309.91 | -2,689,185,783.27 | -1,364,644,855.27 | 1,729,980,063.47 |
四、汇率变动对现金及现金等价物的影响 | -70,814.07 | -978,876.85 | -954,898.47 | -963,291.17 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -581,143,892.07 | 2,677,863,386.28 | -18,433,217.39 | 548,003,302 |
加:期初现金及现金等价物余额 | 10,786,242,097.93 | 8,108,378,711.65 | 8,108,378,711.65 | 8,108,378,711.65 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 10,205,098,205.86 | 10,786,242,097.93 | 8,089,945,494.26 | 8,656,382,013.65 |
补充资料: | ||||
净利润 | - | 4,203,559,477.72 | - | 2,130,870,050.94 |
资产减值准备 | - | 592,738,652.64 | - | 377,104,774.51 |
固定资产和投资性房地产折旧 | - | 1,461,152,718.88 | - | 731,789,398.36 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,461,152,718.88 | - | 731,789,398.36 |
无形资产摊销 | - | 231,064,655.04 | - | 96,589,660.41 |
长期待摊费用摊销 | - | 518,834,649.01 | - | 214,697,182.49 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,728,975.51 | - | -2,282,373.35 |
固定资产报废损失 | - | 177,030,684.85 | - | 673,027.8 |
公允价值变动损失 | - | -2,843,130 | - | -447,405 |
财务费用 | - | 431,651,814.67 | - | 213,302,016.08 |
投资损失 | - | -181,843,890.62 | - | -183,857,642.01 |
递延所得税 | - | -132,994,977.2 | - | -124,881,940.17 |
其中:递延所得税资产减少 | - | -135,173,702.33 | - | -113,762,307.77 |
递延所得税负债增加 | - | 2,178,725.13 | - | -11,119,632.4 |
存货的减少 | - | 907,767,361.67 | - | -3,484,884,230.05 |
经营性应收项目的减少 | - | -155,661,437.16 | - | -1,143,848,621.22 |
经营性应付项目的增加 | - | -194,981,971.3 | - | 560,054,687.98 |
现金的期末余额 | - | 10,786,242,097.93 | - | 8,656,382,013.65 |
减:现金的期初余额 | - | 8,108,378,711.65 | - | 8,108,378,711.65 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |