当前位置:首页 - 行情中心 - 精工钢构(600496) - 财务分析 - 现金流量表

精工钢构

(600496)

  

流通市值:60.70亿  总市值:60.70亿
流通股本:19.90亿   总股本:19.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,367,690,102.049,710,922,923.345,595,745,614.0619,350,453,704
  收到的税费返还146,418,782.31106,879,217.6348,694,614.86192,660,521.46
  收到其他与经营活动有关的现金325,971,883.76183,235,013.93141,730,334.15305,775,150.82
  经营活动现金流入小计14,840,080,768.1110,001,037,154.95,786,170,563.0719,848,889,376.28
  购买商品、接受劳务支付的现金13,252,632,757.838,956,420,783.835,087,812,826.2615,872,831,831.17
  支付给职工以及为职工支付的现金1,178,815,828.89825,335,405.54473,733,073.581,486,467,164.27
  支付的各项税费346,325,427.57255,104,815.4170,134,282.29578,984,842.29
  支付其他与经营活动有关的现金339,881,855.75228,459,824.83138,683,3391,121,169,882.62
  经营活动现金流出小计15,117,655,870.0410,265,320,829.65,870,363,521.1319,059,453,720.35
  经营活动产生的现金流量净额-277,575,101.93-264,283,674.7-84,192,958.06789,435,655.93
二、投资活动产生的现金流量:
  收回投资收到的现金174,752,003.6136,274,979.28-534,859,310.89
  取得投资收益收到的现金57,182,690.9932,912,731.49-54,712,123.88
  处置固定资产、无形资产和其他长期资产收回的现金净额18,946,662.8818,476,854.9462,204.679,901,745.38
  投资活动现金流入小计250,881,357.4887,664,565.7162,204.6669,473,180.15
  购建固定资产、无形资产和其他长期资产支付的现金112,323,324.5987,574,345.4154,823,109.91171,552,831.92
  投资支付的现金203,000,000176,000,00064,000,000537,851,224.9
  投资活动现金流出小计315,323,324.59263,574,345.41118,823,109.91709,404,056.82
  投资活动产生的现金流量净额-64,441,967.11-175,909,779.7-118,760,905.31-39,930,876.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,870,0003,670,0001,600,0001,400,000
  取得借款收到的现金1,667,691,673.091,141,191,673.09504,100,0002,333,492,372.19
  收到其他与筹资活动有关的现金242,450,000242,450,000101,650,000-
  筹资活动现金流入小计1,916,011,673.091,387,311,673.09607,350,0002,334,892,372.19
  偿还债务支付的现金1,396,150,486.34971,150,486.34415,000,0002,181,436,743.12
  分配股利、利润或偿付利息支付的现金484,245,917.62481,859,022.916,734,663.54249,156,863.38
  支付其他与筹资活动有关的现金242,800,000175,200,000175,200,000299,250,000
  筹资活动现金流出小计2,123,196,403.961,628,209,509.25596,934,663.542,729,843,606.5
  筹资活动产生的现金流量净额-207,184,730.87-240,897,836.1610,415,336.46-394,951,234.31
四、汇率变动对现金及现金等价物的影响-30,431,656.71-11,028,144.51-4,952,734.91-1,577,607.62
五、现金及现金等价物净增加额-579,633,456.62-692,119,435.07-197,491,261.82352,975,937.33
  加:期初现金及现金等价物余额2,190,720,113.152,190,720,113.152,190,720,113.151,837,744,175.83
  期末现金及现金等价物余额1,611,086,656.531,498,600,678.081,993,228,851.332,190,720,113.16
补充资料:
  净利润-367,998,394.17-610,590,893.62
  资产减值准备-974,836.31-9,355,442.23
  固定资产和投资性房地产折旧-69,848,370.38-140,517,137.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,848,370.38-140,517,137.28
  无形资产摊销-18,770,247.21-33,638,768.6
  长期待摊费用摊销-8,419,781.95-12,618,359.15
  处置固定资产、无形资产和其他长期资产的损失--63,408,008.31-403,556.04
  固定资产报废损失---961,861.4
  公允价值变动损失--28,809,298.14--50,851,108.33
  财务费用-73,779,307.73-154,952,560.77
  投资损失--14,451,832.28--15,012,087.34
  递延所得税-644,224.57--6,009,292.95
  其中:递延所得税资产减少-8,050,652.56--8,779,687.44
    递延所得税负债增加--7,406,427.99-2,770,394.49
  存货的减少--601,032,124.58--214,119,376.53
  经营性应收项目的减少--68,547,173.41--1,199,254,385.64
  经营性应付项目的增加--888,140,731.9-1,846,671,793.44
  其他----771,339.41
  一年内到期的可转换公司债券---20,249,668.22
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-1,498,600,678.08-2,190,720,113.16
  减:现金的期初余额-2,190,720,113.15-1,837,744,175.83
  现金及现金等价物的净增加额--692,119,435.07-352,975,937.33
公告日期2026-10-292026-08-262026-04-292026-04-18
审计意见(境内)标准无保留意见
TOP↑