当前位置:首页 - 行情中心 - 航天晨光(600501) - 财务分析 - 现金流量表

航天晨光

(600501)

  

流通市值:100.07亿  总市值:100.07亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,574,983,758.91916,682,610.7399,484,092.021,700,935,684.2
  收到的税费返还8,783,786.078,716,538.663,856,8268,205,488.81
  收到其他与经营活动有关的现金13,473,339.6712,573,294.793,767,127.1384,162,986.53
  经营活动现金流入小计1,597,240,884.65937,972,444.15407,108,045.151,793,304,159.54
  购买商品、接受劳务支付的现金1,233,461,639.2908,154,086.57477,965,385.691,993,631,414.33
  支付给职工以及为职工支付的现金333,612,572.65240,460,441.38143,279,435.39553,536,271.15
  支付的各项税费75,861,749.8853,423,777.8241,641,339.13149,379,406.9
  支付其他与经营活动有关的现金50,080,595.4142,741,506.7918,309,210.87134,552,474.67
  经营活动现金流出小计1,693,016,557.141,244,779,812.56681,195,371.082,831,099,567.05
  经营活动产生的现金流量净额-95,775,672.49-306,807,368.41-274,087,325.93-1,037,795,407.51
二、投资活动产生的现金流量:
  收回投资收到的现金13,646,255.3713,646,255.37-22,654,006.03
  取得投资收益收到的现金880,089.07--380,673.89
  处置固定资产、无形资产和其他长期资产收回的现金净额4,274,314.661,833,647.341,708,002.924,117,813.47
  投资活动现金流入小计18,800,659.115,479,902.711,708,002.9227,152,493.39
  购建固定资产、无形资产和其他长期资产支付的现金14,721,116.4910,824,019.667,310,870.2642,435,023.46
  投资活动现金流出小计14,721,116.4910,824,019.667,310,870.2642,435,023.46
  投资活动产生的现金流量净额4,079,542.614,655,883.05-5,602,867.34-15,282,530.07
三、筹资活动产生的现金流量:
  取得借款收到的现金500,000,000250,000,000150,000,000688,862,710.25
  收到其他与筹资活动有关的现金3,012,809.991,704,116.24-66,902,943.51
  筹资活动现金流入小计503,012,809.99251,704,116.24150,000,000755,765,653.76
  偿还债务支付的现金363,000,000113,000,00030,000,000277,639,718.96
  分配股利、利润或偿付利息支付的现金18,093,890.6215,082,624.517,063,597.7635,268,343.02
  其中:子公司支付给少数股东的股利、利润8,866,527.438,866,527.434,235,884.584,423,571.91
  支付其他与筹资活动有关的现金1,510,530.321,510,530.321,510,252.2816,276,944.08
  筹资活动现金流出小计382,604,420.94129,593,154.8338,573,850.04329,185,006.06
  筹资活动产生的现金流量净额120,408,389.05122,110,961.41111,426,149.96426,580,647.7
四、汇率变动对现金及现金等价物的影响1,323,021.27687,791.26-10,261.83-858,480
五、现金及现金等价物净增加额30,035,280.44-179,352,732.69-168,274,305.14-627,355,769.88
  加:期初现金及现金等价物余额305,968,676.74305,968,676.74305,968,676.74933,324,446.62
  期末现金及现金等价物余额336,003,957.18126,615,944.05137,694,371.6305,968,676.74
补充资料:
  净利润--97,169,328.92--391,138,063.95
  资产减值准备---1,444,461.98
  固定资产和投资性房地产折旧-50,057,781.45-91,719,574.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,057,781.45-91,719,574.41
  无形资产摊销-4,237,134.55-7,010,197.44
  长期待摊费用摊销-746,556.61-1,766,339.78
  处置固定资产、无形资产和其他长期资产的损失----193,399.46
  固定资产报废损失-6,948-1,361,768.59
  公允价值变动损失--224,008.98--15,465,916.3
  财务费用-5,586,771.93-6,092,020.22
  投资损失-216,831.81--380,673.89
  递延所得税--9,552.28-1,322,807.13
  其中:递延所得税资产减少--9,552.28-432.08
    递延所得税负债增加---1,322,375.05
  存货的减少--77,343,424.47-459,268,716.78
  经营性应收项目的减少-168,726,705.58--748,523,783.5
  经营性应付项目的增加--337,490,512.17--543,316,882.21
  其他---1,194,376.68
  现金的期末余额-126,615,944.05-305,968,676.74
  减:现金的期初余额-305,968,676.74-933,324,446.62
  现金及现金等价物的净增加额--179,352,732.69--627,355,769.88
公告日期2025-10-302025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑