当前位置:首页 - 行情中心 - 栖霞建设(600533) - 财务分析 - 现金流量表

栖霞建设

(600533)

  

流通市值:25.41亿  总市值:25.41亿
流通股本:10.50亿   总股本:10.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金398,706,488.441,565,386,027.151,345,437,849.241,095,878,666.32
  收取利息、手续费及佣金的现金701,537.34514,728.35415,895.3284,073.23
  收到其他与经营活动有关的现金33,847,682.8845,581,036.3257,489,118.9146,540,503.62
  经营活动现金流入小计433,255,708.661,611,481,791.821,403,342,863.451,142,703,243.17
  购买商品、接受劳务支付的现金368,644,642.28878,450,840.42762,783,562.63659,483,531.08
  客户贷款及垫款净增加额9,770,594.77-5,784,688-5,180,000-3,680,000
  支付给职工以及为职工支付的现金55,957,812.25199,578,390.96151,653,168.13109,297,306
  支付的各项税费104,539,877.87173,519,223.46161,530,323.79113,250,292
  支付其他与经营活动有关的现金42,086,494.14125,570,296.49154,031,247.7387,588,311.43
  经营活动现金流出小计580,999,421.311,371,334,063.331,224,818,302.28965,939,440.51
  经营活动产生的现金流量净额-147,743,712.65240,147,728.49178,524,561.17176,763,802.66
二、投资活动产生的现金流量:
  收回投资收到的现金109,728,000349,690,455252,126,821134,860,000
  取得投资收益收到的现金44,821.24890,088.3652,644.58228,972.83
  处置固定资产、无形资产和其他长期资产收回的现金净额10,129,905138,394,219.11134,200,940.71120,423,921.93
  投资活动现金流入小计119,902,726.24488,974,762.41386,980,406.29255,512,894.76
  购建固定资产、无形资产和其他长期资产支付的现金-10,939,240.0410,717,900.04144,336.02
  投资支付的现金79,763,770349,690,455252,097,030134,860,000
  投资活动现金流出小计79,763,770360,629,695.04262,814,930.04135,004,336.02
  投资活动产生的现金流量净额40,138,956.24128,345,067.37124,165,476.25120,508,558.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金-82,750,454.6922,500,00022,500,000
  其中:子公司吸收少数股东投资收到的现金-82,750,454.6922,500,00022,500,000
  取得借款收到的现金-700,840,000700,840,000657,840,000
  收到其他与筹资活动有关的现金111,547,440345,871,298.1160,800,00053,600,000
  筹资活动现金流入小计111,547,4401,129,461,752.8784,140,000733,940,000
  偿还债务支付的现金97,000,0001,422,640,0001,099,750,0001,010,250,000
  分配股利、利润或偿付利息支付的现金96,888,331.69370,463,419.44277,861,973.23186,511,430.56
  其中:子公司支付给少数股东的股利、利润--85,50085,500
  支付其他与筹资活动有关的现金14,148,762.7459,194,551.6130,527,734.9428,937,160.5
  筹资活动现金流出小计208,037,094.431,852,297,971.051,408,139,708.171,225,698,591.06
  筹资活动产生的现金流量净额-96,489,654.43-722,836,218.25-623,999,708.17-491,758,591.06
五、现金及现金等价物净增加额-204,094,410.84-354,343,422.39-321,309,670.75-194,486,229.66
  加:期初现金及现金等价物余额1,332,316,697.441,686,660,119.831,686,660,119.831,686,660,119.83
  期末现金及现金等价物余额1,128,222,286.61,332,316,697.441,365,350,449.081,492,173,890.17
补充资料:
  净利润--2,053,857,938.96-83,095,669.73
  资产减值准备-2,193,335,697.01-831,597.46
  固定资产和投资性房地产折旧-7,240,586.72-3,668,329.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,240,586.72-3,668,329.56
  无形资产摊销-255,530.87-139,901.28
  长期待摊费用摊销-3,946,482.12-1,925,241.06
  处置固定资产、无形资产和其他长期资产的损失--235,177.99-18,004
  固定资产报废损失-221.19--
  公允价值变动损失-3,240,009.6--4,050,012
  财务费用-125,580,322.5-42,058,521.61
  投资损失-126,417,194.68-28,562,652.24
  递延所得税--51,932,906.24--8,460,971.74
  其中:递延所得税资产减少--45,285,569.85--5,059,060.97
    递延所得税负债增加--6,647,336.39--3,401,910.77
  存货的减少-3,328,031,190.44-2,610,399,250.24
  经营性应收项目的减少-241,752,273.64-75,308,762.14
  经营性应付项目的增加--3,752,676,959.36--2,887,580,332.5
  其他-40,864,160.43-20,760,500.17
  现金的期末余额-1,332,316,697.44-1,492,173,890.17
  减:现金的期初余额-1,686,660,119.83-1,686,660,119.83
  现金及现金等价物的净增加额--354,343,422.39--194,486,229.66
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑