当前位置:首页 - 行情中心 - 栖霞建设(600533) - 财务分析 - 现金流量表

栖霞建设

(600533)

  

流通市值:24.68亿  总市值:24.68亿
流通股本:10.50亿   总股本:10.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金531,655,054.071,761,631,077.951,205,768,493.23964,792,843.98
收取利息、手续费及佣金的现金150,333.35594,373.27443,638.11289,319.17
收到的税费返还-12,327,131.5992,287,123.8179,959,992.22
收到其他与经营活动有关的现金98,478,952.39130,018,087.1340,745,273.5633,509,428.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计630,284,339.811,904,570,669.941,339,244,528.711,078,551,583.78
购买商品、接受劳务支付的现金533,524,398.171,471,402,903.311,304,292,795.52975,277,647.07
客户贷款及垫款净增加额-400,000-6,600,000-6,200,000-6,600,000
支付给职工以及为职工支付的现金66,206,354.81230,785,469.9178,164,844.05130,811,225.8
支付的各项税费58,191,287.31452,812,073.86367,892,845.13338,211,690.42
支付其他与经营活动有关的现金132,391,167.68110,993,288.977,341,712.4653,888,894.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计789,913,207.972,259,393,735.971,921,492,197.161,491,589,458.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-159,628,868.16-354,823,066.03-582,247,668.45-413,037,874.42
二、投资活动产生的现金流量:
收回投资收到的现金58,180,000417,774,065.58,161,977.55,465,782.5
取得投资收益收到的现金106,416.381,369,428.611,773,644.651,391,535.26
处置固定资产、无形资产和其他长期资产收回的现金净额28,000286,354,931.44172,496,629.6284,922,258
收到的其他与投资活动有关的现金--70,185,68310,185,683
投资活动现金流入的平衡项目0000
投资活动现金流入小计58,314,416.38705,498,425.55252,617,934.77101,965,258.76
购建固定资产、无形资产和其他长期资产支付的现金-9,265,137.354,023,030.67385,010.94
投资支付的现金68,180,000468,028,62880,016,54020,007,845
投资活动现金流出的平衡项目0000
投资活动现金流出小计68,180,000477,293,765.3584,039,570.6720,392,855.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,865,583.62228,204,660.2168,578,364.181,572,402.82
三、筹资活动产生的现金流量:
吸收投资收到的现金22,500,0001,000,0001,000,000-
其中:子公司吸收少数股东投资收到的现金22,500,0001,000,0001,000,000-
取得借款收到的现金657,840,0003,420,219,811.332,609,573,819.441,390,000,000
收到其他与筹资活动有关的现金21,600,000175,616,127.4484,026,70084,026,700
筹资活动现金流入平衡项目0000
筹资活动现金流入小计701,940,0003,596,835,938.772,694,600,519.441,474,026,700
偿还债务支付的现金734,000,0003,923,000,0002,862,000,0001,737,000,000
分配股利、利润或偿付利息支付的现金117,901,623.34488,071,539.9384,617,277246,232,178.76
支付其他与筹资活动有关的现金5,300,00070,374,774.6746,813,130.2739,593,596.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计857,201,623.344,481,446,314.573,293,430,407.272,022,825,775.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-155,261,623.34-884,610,375.8-598,829,887.83-548,799,075.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-324,756,075.12-1,011,228,781.63-1,012,499,192.18-880,264,547.16
加:期初现金及现金等价物余额1,686,660,119.832,697,888,901.462,697,888,901.462,697,888,901.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,361,904,044.711,686,660,119.831,685,389,709.281,817,624,354.3
补充资料:
净利润--991,172,558.24--137,673,561.18
资产减值准备-1,035,323,772.02-43,436,433.98
固定资产和投资性房地产折旧-7,943,096.81-1,532,946.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,943,096.81-1,532,946.47
无形资产摊销-299,685.11-104,473.82
长期待摊费用摊销-3,882,956.09-1,834,641.15
处置固定资产、无形资产和其他长期资产的损失--354.99--13,226,738.85
固定资产报废损失-1,960.68--
公允价值变动损失--15,930,047.2-9,990,149.6
财务费用-118,406,447.64-56,212,601.41
投资损失-157,340,166.94-39,160,688.11
递延所得税--201,291,852.76-69,962,976.65
其中:递延所得税资产减少--200,848,893.24-69,533,441.08
递延所得税负债增加--442,959.52-429,535.57
存货的减少--479,914,110.83--86,738,384.7
经营性应收项目的减少--467,653,789.67-573,219,372.55
经营性应付项目的增加-417,685,050.62--1,000,554,874.08
其他-49,770,126.09-24,273,333.77
现金的期末余额-1,686,660,119.83-1,817,624,354.3
减:现金的期初余额-2,697,888,901.46-2,697,888,901.46
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑