当前位置:首页 - 行情中心 - 厦门钨业(600549) - 财务分析 - 现金流量表

厦门钨业

(600549)

  

流通市值:276.71亿  总市值:277.42亿
流通股本:14.15亿   总股本:14.18亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,894,321,767.9334,237,030,610.725,351,712,287.9916,780,878,557.38
收到的税费返还27,717,737.05100,936,676.1375,092,738.5361,059,239.66
收到其他与经营活动有关的现金157,372,576.36556,117,101.16364,128,200.24250,749,390.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,079,412,081.3434,894,084,387.9925,790,933,226.7617,092,687,187.56
购买商品、接受劳务支付的现金5,297,711,807.225,819,345,722.0620,342,085,058.1613,640,512,157.29
支付给职工以及为职工支付的现金710,682,7492,677,143,505.841,824,707,420.761,225,967,448.97
支付的各项税费298,726,620.371,413,218,364.331,116,321,465.67840,589,501.35
支付其他与经营活动有关的现金202,822,618.44698,596,866.32568,319,868.46383,176,730.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,509,943,795.0130,608,304,458.5523,851,433,813.0516,090,245,837.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额569,468,286.334,285,779,929.441,939,499,413.711,002,441,349.75
二、投资活动产生的现金流量:
收回投资收到的现金551,079,328.751,343,842,250.921,303,013,116.67803,013,116.67
取得投资收益收到的现金6,701,922.1843,987,421.5739,705,517.6226,857,168.9
处置固定资产、无形资产和其他长期资产收回的现金净额336,740.774,303,330.65919,535.45715,981.9
处置子公司及其他营业单位收到的现金净额205,398,686.929,467,796.3710,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计763,516,678.621,401,600,799.511,353,638,169.74830,586,267.47
购建固定资产、无形资产和其他长期资产支付的现金590,058,028.392,103,804,546.381,469,912,716.381,064,890,004.1
投资支付的现金666,600,2501,883,546,956.151,430,643,956.15600,140,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,256,658,278.393,987,351,502.532,900,556,672.531,665,030,004.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-493,141,599.77-2,585,750,703.02-1,546,918,502.79-834,443,736.63
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,338,633,0001,338,633,0001,338,633,000
其中:子公司吸收少数股东投资收到的现金-1,338,633,0001,338,633,0001,338,633,000
取得借款收到的现金1,824,667,774.646,963,095,576.626,419,792,513.615,295,124,087.18
收到其他与筹资活动有关的现金414,425,777.81,359,050,106.741,347,871,469.921,048,871,469.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,239,093,552.449,660,778,683.369,106,296,983.537,682,628,557.1
偿还债务支付的现金647,920,479.616,978,941,191.545,458,657,480.744,782,983,840.63
分配股利、利润或偿付利息支付的现金93,210,056.781,310,128,791.711,130,335,580.93985,379,743.12
其中:子公司支付给少数股东的股利、利润-362,719,488.32361,219,488.32301,119,488.32
支付其他与筹资活动有关的现金141,159,692.112,412,204,879.042,078,812,927.63837,081,454.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计882,290,228.510,701,274,862.298,667,805,989.36,605,445,037.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,356,803,323.94-1,040,496,178.93438,490,994.231,077,183,519.31
四、汇率变动对现金及现金等价物的影响1,075,470.4920,969,694.655,354,743.4620,107,251.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,434,205,480.99680,502,742.14836,426,648.611,265,288,384.31
加:期初现金及现金等价物余额2,837,850,861.252,157,348,119.112,157,348,119.112,157,348,119.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,272,056,342.242,837,850,861.252,993,774,767.723,422,636,503.42
补充资料:
净利润-2,517,442,198.48-1,253,193,269.99
资产减值准备-368,431,519.74-186,105,991.51
固定资产和投资性房地产折旧-1,061,580,772.15-527,192,528.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,061,580,772.15-527,192,528.2
无形资产摊销-61,477,187.62-29,269,528.12
长期待摊费用摊销-24,901,224.37-12,216,075.46
处置固定资产、无形资产和其他长期资产的损失--191,803.3-360,341.86
固定资产报废损失-16,384,386.29-7,581,772.12
公允价值变动损失--4,029,588.15-7,953.23
财务费用-543,683,559-300,995,432.48
投资损失--94,826,132.61--1,693,378.92
递延所得税--42,084,211.55--16,666,302.18
其中:递延所得税资产减少--51,792,604.8--8,598,978.88
递延所得税负债增加-9,708,393.25--8,067,323.3
存货的减少-588,326,150.7-830,404,302.69
经营性应收项目的减少-893,017,860.45-1,731,625,493.05
经营性应付项目的增加--1,634,792,517.4--3,802,039,541.63
其他-20,995,914.25-19,474,494
现金的期末余额-2,837,850,861.25--
减:现金的期初余额-2,157,348,119.11-2,157,348,119.11
加:现金等价物的期末余额---3,422,636,503.42
公告日期2024-04-192024-04-192023-10-252023-08-26
审计意见(境内)标准无保留意见
TOP↑