当前位置:首页 - 行情中心 - 厦门钨业(600549) - 财务分析 - 现金流量表

厦门钨业

(600549)

  

流通市值:259.78亿  总市值:290.85亿
流通股本:14.18亿   总股本:15.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,418,887,491.9830,076,172,587.0522,384,080,132.8814,926,244,111.69
收到的税费返还52,737,059.63104,332,071.1585,338,887.5263,642,374.4
收到其他与经营活动有关的现金190,441,336.28567,598,273.83350,134,250.63262,510,344.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,662,065,887.8930,748,102,932.0322,819,553,271.0315,252,396,830.91
购买商品、接受劳务支付的现金6,843,021,951.9622,650,416,615.8616,970,762,683.1911,024,530,049.31
支付给职工以及为职工支付的现金736,764,965.983,001,406,196.512,044,068,682.021,386,032,783.71
支付的各项税费289,112,959.11,296,200,861.87961,217,670.37615,590,895.75
支付其他与经营活动有关的现金169,482,047.13701,432,152.22550,424,223.6391,561,109.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,038,381,924.1727,649,455,826.4620,526,473,259.1813,417,714,837.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-376,316,036.283,098,647,105.572,293,080,011.851,834,681,993.01
二、投资活动产生的现金流量:
收回投资收到的现金908,998,0002,202,986,514.991,911,001,118.711,361,078,328.75
取得投资收益收到的现金4,688,109.5853,969,659.8553,126,226.0749,572,662.57
处置固定资产、无形资产和其他长期资产收回的现金净额142,117.9129,089,163.53644,394.33624,417.2
处置子公司及其他营业单位收到的现金净额-545,601,121515,398,464.66515,398,464.66
收到的其他与投资活动有关的现金554,400653,360--
投资活动现金流入的平衡项目0000
投资活动现金流入小计914,382,627.492,832,299,819.372,480,170,203.771,926,673,873.18
购建固定资产、无形资产和其他长期资产支付的现金372,050,808.712,114,419,846.451,572,493,241.81,076,631,677.9
投资支付的现金1,328,998,499.94,044,119,326.842,166,148,356.161,606,595,116.16
支付其他与投资活动有关的现金-38,912.838,912.8-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,701,049,308.616,158,578,086.093,738,680,510.762,683,226,794.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-786,666,681.12-3,326,278,266.72-1,258,510,306.99-756,552,920.88
三、筹资活动产生的现金流量:
吸收投资收到的现金2,254,271.273,738,113,602.155,600,000-
其中:子公司吸收少数股东投资收到的现金-220,193,546.35,600,000-
取得借款收到的现金1,559,885,118.454,713,289,277.144,239,970,724.442,640,188,517.09
收到其他与筹资活动有关的现金-446,217,143.62405,408,623.29405,408,623.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,562,139,389.728,897,620,022.914,650,979,347.733,045,597,140.38
偿还债务支付的现金1,796,713,199.754,369,934,905.333,619,005,953.881,497,763,658.58
分配股利、利润或偿付利息支付的现金89,911,737.961,499,706,308.421,112,289,613.91968,229,742.79
其中:子公司支付给少数股东的股利、利润-582,021,622.71259,211,461.6213,511,461.6
支付其他与筹资活动有关的现金21,547,052.9395,876,223.49376,998,175.28358,463,992.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,908,171,990.616,265,517,437.245,108,293,743.072,824,457,393.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-346,032,600.892,632,102,585.67-457,314,395.34221,139,746.5
四、汇率变动对现金及现金等价物的影响20,633,542.7717,647,388.5418,217,551.6910,303,155.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,488,381,775.522,422,118,813.06595,472,861.211,309,571,974.09
加:期初现金及现金等价物余额5,259,969,674.312,837,850,861.252,837,850,861.252,837,850,861.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,771,587,898.795,259,969,674.313,433,323,722.464,147,422,835.34
补充资料:
净利润-2,705,556,685.66-1,603,538,314.93
资产减值准备-310,671,964.05-124,962,548.02
固定资产和投资性房地产折旧-1,096,563,237.36-543,600,379.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,096,563,237.36-543,600,379.28
无形资产摊销-67,341,638.46-34,433,291.39
长期待摊费用摊销-21,957,799.07-10,548,061.44
处置固定资产、无形资产和其他长期资产的损失--6,136,464.8--79,160.2
固定资产报废损失-22,476,995.46-4,524,384.97
公允价值变动损失--7,285,332.86--3,357,415.98
财务费用-336,970,892.35-161,760,165.98
投资损失--224,616,493.58--180,547,810.38
递延所得税-37,033,467.92--13,831,336.52
其中:递延所得税资产减少-33,059,599.46--7,100,961.32
递延所得税负债增加-3,973,868.46--6,730,375.2
存货的减少--1,275,087,408.35--755,082,708.93
经营性应收项目的减少--919,359,490.35-925,399,052.53
经营性应付项目的增加-942,171,042.54--618,710,201.23
其他-22,423,982.97-25,629,572.85
现金的期末余额-5,259,969,674.31-4,147,422,835.34
减:现金的期初余额-2,837,850,861.25-2,837,850,861.25
公告日期2025-04-262025-04-262024-10-262024-08-23
审计意见(境内)标准无保留意见
TOP↑