当前位置:首页 - 行情中心 - 厦门钨业(600549) - 财务分析 - 现金流量表

厦门钨业

(600549)

  

流通市值:275.66亿  总市值:308.64亿
流通股本:14.18亿   总股本:15.88亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,384,080,132.8814,926,244,111.696,894,321,767.9334,237,030,610.7
收到的税费返还85,338,887.5263,642,374.427,717,737.05100,936,676.13
收到其他与经营活动有关的现金350,134,250.63262,510,344.82157,372,576.36556,117,101.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,819,553,271.0315,252,396,830.917,079,412,081.3434,894,084,387.99
购买商品、接受劳务支付的现金16,970,762,683.1911,024,530,049.315,297,711,807.225,819,345,722.06
支付给职工以及为职工支付的现金2,044,068,682.021,386,032,783.71710,682,7492,677,143,505.84
支付的各项税费961,217,670.37615,590,895.75298,726,620.371,413,218,364.33
支付其他与经营活动有关的现金550,424,223.6391,561,109.13202,822,618.44698,596,866.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,526,473,259.1813,417,714,837.96,509,943,795.0130,608,304,458.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,293,080,011.851,834,681,993.01569,468,286.334,285,779,929.44
二、投资活动产生的现金流量:
收回投资收到的现金1,911,001,118.711,361,078,328.75551,079,328.751,343,842,250.92
取得投资收益收到的现金53,126,226.0749,572,662.576,701,922.1843,987,421.57
处置固定资产、无形资产和其他长期资产收回的现金净额644,394.33624,417.2336,740.774,303,330.65
处置子公司及其他营业单位收到的现金净额515,398,464.66515,398,464.66205,398,686.929,467,796.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,480,170,203.771,926,673,873.18763,516,678.621,401,600,799.51
购建固定资产、无形资产和其他长期资产支付的现金1,572,493,241.81,076,631,677.9590,058,028.392,103,804,546.38
投资支付的现金2,166,148,356.161,606,595,116.16666,600,2501,883,546,956.15
支付其他与投资活动有关的现金38,912.8---
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,738,680,510.762,683,226,794.061,256,658,278.393,987,351,502.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,258,510,306.99-756,552,920.88-493,141,599.77-2,585,750,703.02
三、筹资活动产生的现金流量:
吸收投资收到的现金5,600,000--1,338,633,000
其中:子公司吸收少数股东投资收到的现金5,600,000--1,338,633,000
取得借款收到的现金4,239,970,724.442,640,188,517.091,824,667,774.646,963,095,576.62
收到其他与筹资活动有关的现金405,408,623.29405,408,623.29414,425,777.81,359,050,106.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,650,979,347.733,045,597,140.382,239,093,552.449,660,778,683.36
偿还债务支付的现金3,619,005,953.881,497,763,658.58647,920,479.616,978,941,191.54
分配股利、利润或偿付利息支付的现金1,112,289,613.91968,229,742.7993,210,056.781,310,128,791.71
其中:子公司支付给少数股东的股利、利润259,211,461.6213,511,461.6-362,719,488.32
支付其他与筹资活动有关的现金376,998,175.28358,463,992.51141,159,692.112,412,204,879.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,108,293,743.072,824,457,393.88882,290,228.510,701,274,862.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-457,314,395.34221,139,746.51,356,803,323.94-1,040,496,178.93
四、汇率变动对现金及现金等价物的影响18,217,551.6910,303,155.461,075,470.4920,969,694.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额595,472,861.211,309,571,974.091,434,205,480.99680,502,742.14
加:期初现金及现金等价物余额2,837,850,861.252,837,850,861.252,837,850,861.252,157,348,119.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,433,323,722.464,147,422,835.344,272,056,342.242,837,850,861.25
补充资料:
净利润-1,603,538,314.93-2,517,442,198.48
资产减值准备-124,962,548.02-368,431,519.74
固定资产和投资性房地产折旧-543,600,379.28-1,061,580,772.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-543,600,379.28-1,061,580,772.15
无形资产摊销-34,433,291.39-61,477,187.62
长期待摊费用摊销-10,548,061.44-24,901,224.37
处置固定资产、无形资产和其他长期资产的损失--79,160.2--191,803.3
固定资产报废损失-4,524,384.97-16,384,386.29
公允价值变动损失--3,357,415.98--4,029,588.15
财务费用-161,760,165.98-543,683,559
投资损失--180,547,810.38--94,826,132.61
递延所得税--13,831,336.52--42,084,211.55
其中:递延所得税资产减少--7,100,961.32--51,792,604.8
递延所得税负债增加--6,730,375.2-9,708,393.25
存货的减少--755,082,708.93-588,326,150.7
经营性应收项目的减少-925,399,052.53-893,017,860.45
经营性应付项目的增加--618,710,201.23--1,634,792,517.4
其他-25,629,572.85-20,995,914.25
现金的期末余额-4,147,422,835.34-2,837,850,861.25
减:现金的期初余额-2,837,850,861.25-2,157,348,119.11
公告日期2024-10-262024-08-232024-04-192024-04-19
审计意见(境内)标准无保留意见
TOP↑