当前位置:首页 - 行情中心 - 山鹰国际(600567) - 财务分析 - 现金流量表

山鹰国际

(600567)

  

流通市值:111.07亿  总市值:111.07亿
流通股本:54.71亿   总股本:54.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,389,384,515.345,604,290,563.3727,660,840,163.0720,718,570,886.6
  收到的税费返还279,119,206.1287,888,697.39637,070,887.48475,871,306.7
  收到其他与经营活动有关的现金237,518,814.14140,035,818.46774,365,290.2606,836,310.45
  经营活动现金流入小计12,906,022,535.65,832,215,079.2229,072,276,340.7521,801,278,503.75
  购买商品、接受劳务支付的现金9,279,748,910.714,457,814,524.9420,898,569,448.9314,943,001,175.03
  支付给职工以及为职工支付的现金962,259,331.71490,455,755.091,982,572,337.431,498,508,755.53
  支付的各项税费943,669,820.7439,335,376.11,782,531,243.211,332,537,424.92
  支付其他与经营活动有关的现金337,816,517.57177,786,223.84787,299,740.95590,373,988.9
  经营活动现金流出小计11,523,494,580.695,565,391,879.9725,450,972,770.5218,364,421,344.38
  经营活动产生的现金流量净额1,382,527,954.91266,823,199.253,621,303,570.233,436,857,159.37
二、投资活动产生的现金流量:
  收回投资收到的现金604,103,628.22534,499,8521,517,503,248.67-
  取得投资收益收到的现金17,285,980.6218,183,771.2104,749,163104,163,375.04
  处置固定资产、无形资产和其他长期资产收回的现金净额2,154,437.031,113,854.936,479,936.074,717,721.36
  处置子公司及其他营业单位收到的现金净额14,015,206.23405,00023,524,597.4422,813,190.95
  收到的其他与投资活动有关的现金--19,011,7065,011,706
  投资活动现金流入小计637,559,252.1554,202,478.131,671,268,651.18136,705,993.35
  购建固定资产、无形资产和其他长期资产支付的现金1,158,653,323.11798,676,347.921,653,381,609.161,350,360,124.41
  投资支付的现金-542,998,192240,100,000240,000,000
  支付其他与投资活动有关的现金--956,851.68-
  投资活动现金流出小计1,158,653,323.111,341,674,539.921,894,438,460.841,590,360,124.41
  投资活动产生的现金流量净额-521,094,071.01-787,472,061.79-223,169,809.66-1,453,654,131.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--503,110,000537,187,570.45
  其中:子公司吸收少数股东投资收到的现金--503,110,000537,187,570.45
  取得借款收到的现金14,909,896,505.688,989,354,132.3925,250,095,964.4919,459,127,989.43
  收到其他与筹资活动有关的现金2,901,241,907.161,802,964,658.338,822,476,657.646,772,947,842.34
  筹资活动现金流入小计17,811,138,412.8410,792,318,790.7234,575,682,622.1326,769,263,402.22
  偿还债务支付的现金12,665,648,893.556,515,599,489.1928,088,699,849.2321,776,598,985.69
  分配股利、利润或偿付利息支付的现金535,000,570.81243,238,698.391,037,281,691.77774,807,143.92
  其中:子公司支付给少数股东的股利、利润40,308,435-73,108,082.1972,618,082.19
  支付其他与筹资活动有关的现金5,255,659,540.913,105,649,449.98,512,361,802.26,060,959,402.14
  筹资活动现金流出小计18,456,309,005.279,864,487,637.4837,638,343,343.228,612,365,531.75
  筹资活动产生的现金流量净额-645,170,592.43927,831,153.24-3,062,660,721.07-1,843,102,129.53
四、汇率变动对现金及现金等价物的影响-8,333,664.44-7,541,878.39-26,581,776.29-5,260,401.14
五、现金及现金等价物净增加额207,929,627.03399,640,412.31308,891,263.21134,840,497.64
  加:期初现金及现金等价物余额989,413,842.75989,413,842.75680,522,579.54680,522,579.54
  期末现金及现金等价物余额1,197,343,469.781,389,054,255.06989,413,842.75815,363,077.18
补充资料:
  净利润25,073,344.31--494,227,818.25-
  资产减值准备--10,555,841.05-
  固定资产和投资性房地产折旧869,833,644.67-1,751,841,729.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧869,833,644.67-1,751,841,729.9-
  无形资产摊销54,398,892.79-106,007,919.42-
  长期待摊费用摊销18,647,557.05-34,302,636.35-
  处置固定资产、无形资产和其他长期资产的损失-252,194.3-58,882,677.91-
  固定资产报废损失1,239,446.27-6,089,683.31-
  财务费用394,337,677.29-1,022,277,895.94-
  投资损失-34,743,505.2--192,133,713.48-
  递延所得税-8,276,994.06-15,978,827.15-
  其中:递延所得税资产减少5,033,047.67-34,340,466.88-
    递延所得税负债增加-13,310,041.73--18,361,639.73-
  存货的减少-205,548,018.46-542,633,882.92-
  经营性应收项目的减少-814,936,104.43--193,339,189.45-
  经营性应付项目的增加1,035,981,677.79-868,142,942.94-
  现金的期末余额1,197,343,469.78-989,413,842.75-
  减:现金的期初余额989,413,842.75-680,522,579.54-
  现金及现金等价物的净增加额207,929,627.03-308,891,263.21-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑