当前位置:首页 - 行情中心 - 山鹰国际(600567) - 财务分析 - 现金流量表

山鹰国际

(600567)

  

流通市值:94.65亿  总市值:94.65亿
流通股本:54.71亿   总股本:54.71亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,604,290,563.3727,660,840,163.0720,718,570,886.613,324,321,030.31
收到的税费返还87,888,697.39637,070,887.48475,871,306.7273,310,823.2
收到其他与经营活动有关的现金140,035,818.46774,365,290.2606,836,310.45411,003,190.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,832,215,079.2229,072,276,340.7521,801,278,503.7514,008,635,044.08
购买商品、接受劳务支付的现金4,457,814,524.9420,898,569,448.9314,943,001,175.039,152,313,163.49
支付给职工以及为职工支付的现金490,455,755.091,982,572,337.431,498,508,755.53979,150,857.61
支付的各项税费439,335,376.11,782,531,243.211,332,537,424.92875,951,851.1
支付其他与经营活动有关的现金177,786,223.84787,299,740.95590,373,988.9429,714,225.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,565,391,879.9725,450,972,770.5218,364,421,344.3811,437,130,097.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额266,823,199.253,621,303,570.233,436,857,159.372,571,504,946.21
二、投资活动产生的现金流量:
收回投资收到的现金534,499,8521,517,503,248.67--
取得投资收益收到的现金18,183,771.2104,749,163104,163,375.0487,852,873.05
处置固定资产、无形资产和其他长期资产收回的现金净额1,113,854.936,479,936.074,717,721.363,414,221.87
处置子公司及其他营业单位收到的现金净额405,00023,524,597.4422,813,190.952,555,849.57
收到的其他与投资活动有关的现金-19,011,7065,011,7065,011,706
投资活动现金流入的平衡项目0000
投资活动现金流入小计554,202,478.131,671,268,651.18136,705,993.3598,834,650.49
购建固定资产、无形资产和其他长期资产支付的现金798,676,347.921,653,381,609.161,350,360,124.41754,833,841.76
投资支付的现金542,998,192240,100,000240,000,000240,000,000
支付其他与投资活动有关的现金-956,851.68--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,341,674,539.921,894,438,460.841,590,360,124.41994,833,841.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-787,472,061.79-223,169,809.66-1,453,654,131.06-895,999,191.27
三、筹资活动产生的现金流量:
吸收投资收到的现金-503,110,000537,187,570.45537,187,570.45
其中:子公司吸收少数股东投资收到的现金-503,110,000537,187,570.45537,187,570.45
取得借款收到的现金8,989,354,132.3925,250,095,964.4919,459,127,989.4313,453,690,352.68
收到其他与筹资活动有关的现金1,802,964,658.338,822,476,657.646,772,947,842.344,379,664,253.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,792,318,790.7234,575,682,622.1326,769,263,402.2218,370,542,176.68
偿还债务支付的现金6,515,599,489.1928,088,699,849.2321,776,598,985.6914,569,596,850.76
分配股利、利润或偿付利息支付的现金243,238,698.391,037,281,691.77774,807,143.92523,255,095.09
其中:子公司支付给少数股东的股利、利润-73,108,082.1972,618,082.1972,618,082.19
支付其他与筹资活动有关的现金3,105,649,449.98,512,361,802.26,060,959,402.144,622,607,454.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,864,487,637.4837,638,343,343.228,612,365,531.7519,715,459,400
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额927,831,153.24-3,062,660,721.07-1,843,102,129.53-1,344,917,223.32
四、汇率变动对现金及现金等价物的影响-7,541,878.39-26,581,776.29-5,260,401.14-4,638,975.23
现金及现金等价物净增加额平衡项目0000.02
五、现金及现金等价物净增加额399,640,412.31308,891,263.21134,840,497.64325,949,556.41
加:期初现金及现金等价物余额989,413,842.75680,522,579.54680,522,579.54680,522,579.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,389,054,255.06989,413,842.75815,363,077.181,006,472,135.95
补充资料:
净利润--494,227,818.25-88,419,079.58
资产减值准备-10,555,841.05-6,616,883.51
固定资产和投资性房地产折旧-1,751,841,729.9-845,352,122.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,751,841,729.9-845,352,122.25
无形资产摊销-106,007,919.42-43,714,649.47
长期待摊费用摊销-34,302,636.35-17,959,616.25
处置固定资产、无形资产和其他长期资产的损失-58,882,677.91--1,085,958.01
固定资产报废损失-6,089,683.31-1,374,901.92
财务费用-1,022,277,895.94-550,692,607.55
投资损失--192,133,713.48--105,067,894.64
递延所得税-15,978,827.15--1,177,421.72
其中:递延所得税资产减少-34,340,466.88-7,019,624.07
递延所得税负债增加--18,361,639.73--8,197,045.79
存货的减少-542,633,882.92-323,732,101.43
经营性应收项目的减少--193,339,189.45--245,685,721.3
经营性应付项目的增加-868,142,942.94-1,017,949,382.13
现金的期末余额-989,413,842.75-1,006,472,135.95
减:现金的期初余额-680,522,579.54-680,522,579.54
公告日期2025-04-302025-04-302024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑