当前位置:首页 - 行情中心 - 山鹰国际(600567) - 财务分析 - 现金流量表

山鹰国际

(600567)

  

流通市值:74.47亿  总市值:74.47亿
流通股本:62.05亿   总股本:62.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,146,666,581.9213,900,734,087.546,034,702,689.4127,307,461,838.39
  收到的税费返还414,428,283.95256,872,189.7390,626,822.94698,977,910.01
  收到其他与经营活动有关的现金222,003,620.95179,862,311.1359,768,468.86458,722,234.32
  经营活动现金流入小计21,783,098,486.8214,337,468,588.46,185,097,981.2128,465,161,982.72
  购买商品、接受劳务支付的现金16,240,492,189.4710,534,353,035.554,706,178,882.4620,410,580,725.6
  支付给职工以及为职工支付的现金1,382,648,016.06961,460,266.09487,608,363.831,880,337,821.09
  支付的各项税费1,358,567,780.69857,693,830.36369,714,879.511,970,390,074.6
  支付其他与经营活动有关的现金496,780,055.81340,414,755.9169,217,596.63822,930,854.82
  经营活动现金流出小计19,478,488,042.0312,693,921,887.95,732,719,722.4325,084,239,476.11
  经营活动产生的现金流量净额2,304,610,444.791,643,546,700.5452,378,258.783,380,922,506.61
二、投资活动产生的现金流量:
  收回投资收到的现金85,041,463.2238,503,500.226,845,894.56603,973,392.27
  取得投资收益收到的现金19,335,401.5714,700,000-21,319,637.46
  处置固定资产、无形资产和其他长期资产收回的现金净额529,833.51,025,165.01615,924.044,814,702.09
  处置子公司及其他营业单位收到的现金净额3,907,011.38--19,224,908.23
  投资活动现金流入小计108,813,709.6754,228,665.2127,461,818.6649,332,640.05
  购建固定资产、无形资产和其他长期资产支付的现金396,090,895.46237,079,712.43133,842,495.861,556,190,641.65
  投资支付的现金950,000---
  投资活动现金流出小计397,040,895.46237,079,712.43133,842,495.861,556,190,641.65
  投资活动产生的现金流量净额-288,227,185.79-182,851,047.22-106,380,677.26-906,858,001.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,0003,000-2,695,000
  其中:子公司吸收少数股东投资收到的现金3,0003,000-2,695,000
  取得借款收到的现金20,066,366,230.7814,104,876,877.37,324,465,969.4130,054,995,606.55
  收到其他与筹资活动有关的现金5,689,740,340.243,785,983,427.152,061,191,531.097,536,139,325.17
  筹资活动现金流入小计25,756,109,571.0217,890,863,304.459,385,657,500.537,593,829,931.72
  偿还债务支付的现金21,506,853,452.7214,214,946,705.087,157,938,802.9128,491,342,215.57
  分配股利、利润或偿付利息支付的现金615,188,470.06436,340,972.58229,280,326.071,080,429,105.59
  其中:子公司支付给少数股东的股利、利润12,798,059.7310,915,559.7310,670,559.7342,573,935
  支付其他与筹资活动有关的现金5,947,127,656.744,811,921,111.512,398,637,830.8210,867,158,994.92
  筹资活动现金流出小计28,069,169,579.5219,463,208,789.179,785,856,959.840,438,930,316.08
  筹资活动产生的现金流量净额-2,313,060,008.5-1,572,345,484.72-400,199,459.3-2,845,100,384.36
四、汇率变动对现金及现金等价物的影响-7,233,267.83-5,874,511.26-3,358,166.94-8,314,981.39
五、现金及现金等价物净增加额-303,910,017.33-117,524,342.7-57,560,044.72-379,350,860.74
  加:期初现金及现金等价物余额610,062,982.01610,062,982.01610,062,982.01989,413,842.75
  期末现金及现金等价物余额306,152,964.68492,538,639.31552,502,937.29610,062,982.01
补充资料:
  净利润--700,415,611.8--1,189,983,990.64
  资产减值准备--82,375,642.54-144,644,702.63
  固定资产和投资性房地产折旧-970,360,682.47-1,769,010,654.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-970,360,682.47-1,769,010,654.93
  无形资产摊销-59,192,423.74-112,336,803.36
  长期待摊费用摊销-9,863,993.01-22,998,337.75
  处置固定资产、无形资产和其他长期资产的损失--2,005,930.63-4,802,885.42
  固定资产报废损失-900,437.6-5,619,450.59
  公允价值变动损失----1,820,000
  财务费用-411,874,803.42-856,381,908.05
  投资损失-10,252,711.49--40,796,043.36
  递延所得税--4,792,923.34-16,995,722.18
  其中:递延所得税资产减少--4,614,555.86-42,133,487.65
    递延所得税负债增加--178,367.48--25,137,765.47
  存货的减少-425,111,013.93--460,677,388.27
  经营性应收项目的减少--85,309,562.67--163,624,849.1
  经营性应付项目的增加-567,293,637.35-2,206,563,150.62
  现金的期末余额-492,538,639.31-610,062,982.01
  减:现金的期初余额-610,062,982.01-989,413,842.75
  现金及现金等价物的净增加额--117,524,342.7--379,350,860.74
公告日期2026-10-312026-08-252026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑