当前位置:首页 - 行情中心 - 山鹰国际(600567) - 财务分析 - 现金流量表

山鹰国际

(600567)

  

流通市值:88.30亿  总市值:88.30亿
流通股本:63.07亿   总股本:63.07亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,034,702,689.4127,307,461,838.3919,282,663,214.9412,389,384,515.34
  收到的税费返还90,626,822.94698,977,910.01473,538,117.93279,119,206.12
  收到其他与经营活动有关的现金59,768,468.86458,722,234.32282,915,575.97237,518,814.14
  经营活动现金流入小计6,185,097,981.2128,465,161,982.7220,039,116,908.8412,906,022,535.6
  购买商品、接受劳务支付的现金4,706,178,882.4620,410,580,725.614,565,919,818.259,279,748,910.71
  支付给职工以及为职工支付的现金487,608,363.831,880,337,821.091,421,575,290.22962,259,331.71
  支付的各项税费369,714,879.511,970,390,074.61,406,584,954.12943,669,820.7
  支付其他与经营活动有关的现金169,217,596.63822,930,854.82519,955,418.94337,816,517.57
  经营活动现金流出小计5,732,719,722.4325,084,239,476.1117,914,035,481.5311,523,494,580.69
  经营活动产生的现金流量净额452,378,258.783,380,922,506.612,125,081,427.311,382,527,954.91
二、投资活动产生的现金流量:
  收回投资收到的现金26,845,894.56603,973,392.27604,246,408.76604,103,628.22
  取得投资收益收到的现金-21,319,637.4620,980,315.3217,285,980.62
  处置固定资产、无形资产和其他长期资产收回的现金净额615,924.044,814,702.093,085,035.192,154,437.03
  处置子公司及其他营业单位收到的现金净额-19,224,908.2319,224,908.2314,015,206.23
  投资活动现金流入小计27,461,818.6649,332,640.05647,536,667.5637,559,252.1
  购建固定资产、无形资产和其他长期资产支付的现金133,842,495.861,556,190,641.651,279,277,235.81,158,653,323.11
  投资活动现金流出小计133,842,495.861,556,190,641.651,279,277,235.81,158,653,323.11
  投资活动产生的现金流量净额-106,380,677.26-906,858,001.6-631,740,568.3-521,094,071.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,695,0001,960,000-
  其中:子公司吸收少数股东投资收到的现金-2,695,0001,960,000-
  取得借款收到的现金7,324,465,969.4130,054,995,606.5522,081,651,220.4514,909,896,505.68
  收到其他与筹资活动有关的现金2,061,191,531.097,536,139,325.175,271,913,150.312,901,241,907.16
  筹资活动现金流入小计9,385,657,500.537,593,829,931.7227,355,524,370.7617,811,138,412.84
  偿还债务支付的现金7,157,938,802.9128,491,342,215.5720,501,686,944.5312,665,648,893.55
  分配股利、利润或偿付利息支付的现金229,280,326.071,080,429,105.59738,772,893.45535,000,570.81
  其中:子公司支付给少数股东的股利、利润10,670,559.7342,573,93541,190,43540,308,435
  支付其他与筹资活动有关的现金2,398,637,830.8210,867,158,994.927,872,198,147.75,255,659,540.91
  筹资活动现金流出小计9,785,856,959.840,438,930,316.0829,112,657,985.6818,456,309,005.27
  筹资活动产生的现金流量净额-400,199,459.3-2,845,100,384.36-1,757,133,614.92-645,170,592.43
四、汇率变动对现金及现金等价物的影响-3,358,166.94-8,314,981.39-4,642,194.53-8,333,664.44
五、现金及现金等价物净增加额-57,560,044.72-379,350,860.74-268,434,950.44207,929,627.03
  加:期初现金及现金等价物余额610,062,982.01989,413,842.75989,413,842.75989,413,842.75
  期末现金及现金等价物余额552,502,937.29610,062,982.01720,978,892.311,197,343,469.78
补充资料:
  净利润--1,189,983,990.64-25,073,344.31
  资产减值准备-144,644,702.63--
  固定资产和投资性房地产折旧-1,769,010,654.93-869,833,644.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,769,010,654.93-869,833,644.67
  无形资产摊销-112,336,803.36-54,398,892.79
  长期待摊费用摊销-22,998,337.75-18,647,557.05
  处置固定资产、无形资产和其他长期资产的损失-4,802,885.42--252,194.3
  固定资产报废损失-5,619,450.59-1,239,446.27
  公允价值变动损失--1,820,000--
  财务费用-856,381,908.05-394,337,677.29
  投资损失--40,796,043.36--34,743,505.2
  递延所得税-16,995,722.18--8,276,994.06
  其中:递延所得税资产减少-42,133,487.65-5,033,047.67
    递延所得税负债增加--25,137,765.47--13,310,041.73
  存货的减少--460,677,388.27--205,548,018.46
  经营性应收项目的减少--163,624,849.1--814,936,104.43
  经营性应付项目的增加-2,206,563,150.62-1,035,981,677.79
  现金的期末余额-610,062,982.01-1,197,343,469.78
  减:现金的期初余额-989,413,842.75-989,413,842.75
  现金及现金等价物的净增加额--379,350,860.74-207,929,627.03
公告日期2026-04-302026-04-302025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑