当前位置:首页 - 行情中心 - 恒生电子(600570) - 财务分析 - 现金流量表

恒生电子

(600570)

  

流通市值:657.20亿  总市值:657.20亿
流通股本:18.92亿   总股本:18.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,124,607,834.62758,809,416.536,905,314,008.633,731,871,496.42
  收到的税费返还77,650,882.7151,230,723.19205,205,195.39149,249,524.02
  收到其他与经营活动有关的现金53,922,976.3818,092,170.61201,095,115.37135,090,791.82
  经营活动现金流入小计2,256,181,693.71828,132,310.337,311,614,319.394,016,211,812.26
  购买商品、接受劳务支付的现金392,365,686.83202,221,165.82656,934,337.45388,715,028.48
  支付给职工以及为职工支付的现金2,182,516,931.221,343,053,437.514,618,672,232.013,705,810,834.95
  支付的各项税费277,388,901.48178,001,846.97628,589,617.24455,785,164.52
  支付其他与经营活动有关的现金304,978,859.52162,223,087.65539,488,898.47456,517,696.42
  经营活动现金流出小计3,157,250,379.051,885,499,537.956,443,685,085.175,006,828,724.37
  经营活动产生的现金流量净额-901,068,685.34-1,057,367,227.62867,929,234.22-990,616,912.11
二、投资活动产生的现金流量:
  收回投资收到的现金3,963,166,235.413,055,840,861.755,144,551,272.333,749,260,810.28
  取得投资收益收到的现金55,872,808.3223,024,666.9675,761,199.0784,515,955.64
  处置固定资产、无形资产和其他长期资产收回的现金净额309,423.15100,519.52380,439.09229,221.66
  处置子公司及其他营业单位收到的现金净额--57,467,944.88-
  收到的其他与投资活动有关的现金--30,975,00030,975,000
  投资活动现金流入小计4,019,348,466.883,078,966,048.235,309,135,855.373,864,980,987.58
  购建固定资产、无形资产和其他长期资产支付的现金157,884,957.62114,405,484.84415,727,389.22481,913,775.18
  投资支付的现金3,947,260,340.893,250,958,971.925,446,081,570.953,752,543,525.01
  支付其他与投资活动有关的现金--42,216,587.53-
  投资活动现金流出小计4,105,145,298.513,365,364,456.765,904,025,547.74,234,457,300.19
  投资活动产生的现金流量净额-85,796,831.63-286,398,408.53-594,889,692.33-369,476,312.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,331,500-25,000,00025,000,000
  其中:子公司吸收少数股东投资收到的现金28,331,500-25,000,00025,000,000
  取得借款收到的现金173,032,824.5884,915,550.7920,602,379.01730,749,582.92
  收到其他与筹资活动有关的现金78.6278.6210,386-
  筹资活动现金流入小计201,364,403.284,915,629.32945,612,765.01755,749,582.92
  偿还债务支付的现金197,505,097.6877,287,969.35877,106,475.87567,773,948.66
  分配股利、利润或偿付利息支付的现金215,896,073.9817,569,462.73303,163,591.41321,023,118.39
  其中:子公司支付给少数股东的股利、利润8,144,070.17-40,109,480.1718,393,509.42
  支付其他与筹资活动有关的现金50,775,257.4223,227,651.23172,912,141.5193,013,832.68
  筹资活动现金流出小计464,176,429.08118,085,083.311,353,182,208.79981,810,899.73
  筹资活动产生的现金流量净额-262,812,025.88-33,169,453.99-407,569,443.78-226,061,316.81
四、汇率变动对现金及现金等价物的影响10,228,384.025,056,137.61-9,473,408.48-5,667,703.21
五、现金及现金等价物净增加额-1,239,449,158.83-1,371,878,952.53-144,003,310.37-1,591,822,244.74
  加:期初现金及现金等价物余额2,273,526,827.882,273,526,827.882,417,530,138.252,417,530,138.25
  期末现金及现金等价物余额1,034,077,669.05901,647,875.352,273,526,827.88825,707,893.51
补充资料:
  净利润295,417,718.95-1,040,404,420.55-
  资产减值准备12,837,440.36-137,215,403.29-
  固定资产和投资性房地产折旧55,316,993.06-118,845,806.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,316,993.06-118,845,806.7-
  无形资产摊销18,174,027.85-41,312,885.64-
  长期待摊费用摊销3,396,655.33-4,627,766.36-
  处置固定资产、无形资产和其他长期资产的损失437,294.97-714,147.38-
  固定资产报废损失---30,582.84-
  公允价值变动损失-46,574,761--162,205,158.65-
  财务费用3,109,608.1-40,538,095.73-
  投资损失-152,290,337.24--195,389,961.11-
  递延所得税-21,032,691.45--48,803,203.11-
  其中:递延所得税资产减少-22,451,631.99--36,505,366.73-
    递延所得税负债增加1,418,940.54--12,297,836.38-
  存货的减少-50,560,130.01--70,790,220.56-
  经营性应收项目的减少-105,628,462.94--440,408,979.2-
  经营性应付项目的增加-964,838,958.42-266,533,349.73-
  其他10,377,985.38-20,066,234.76-
  现金的期末余额1,034,077,669.05-2,273,526,827.88-
  减:现金的期初余额2,273,526,827.88-2,417,530,138.25-
  现金及现金等价物的净增加额-1,239,449,158.83--144,003,310.37-
公告日期2025-08-232025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑