当前位置:首页 - 行情中心 - 海螺水泥(600585) - 财务分析 - 现金流量表

海螺水泥

(600585)

  

流通市值:886.33亿  总市值:1174.33亿
流通股本:40.00亿   总股本:52.99亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,649,792,67548,425,899,00621,106,237,894100,983,809,524
  收到的税费返还40,182,75620,053,87710,138,66864,020,498
  收到其他与经营活动有关的现金1,211,592,563809,278,804347,454,8253,524,319,909
  经营活动现金流入小计71,901,567,99449,255,231,68721,463,831,387104,572,149,931
  购买商品、接受劳务支付的现金45,952,407,67028,702,951,30715,545,034,90962,980,691,134
  支付给职工以及为职工支付的现金6,835,419,4355,082,279,6233,222,942,6349,046,878,407
  支付的各项税费5,838,320,9145,341,796,8711,904,610,9577,357,770,804
  支付其他与经营活动有关的现金2,175,731,7241,841,660,335288,669,3396,710,557,063
  经营活动现金流出小计60,801,879,74340,968,688,13620,961,257,83986,095,897,408
  经营活动产生的现金流量净额11,099,688,2518,286,543,551502,573,54818,476,252,523
二、投资活动产生的现金流量:
  收回投资收到的现金17,267,281,5139,257,885,7927,568,382,63123,294,092,384
  取得投资收益收到的现金212,338,39510,463,239490,000434,938,084
  处置固定资产、无形资产和其他长期资产收回的现金净额61,176,38850,558,9987,336,151368,001,554
  收到的其他与投资活动有关的现金1,181,577,716458,944,407358,140,6751,378,650,858
  投资活动现金流入小计18,722,374,0129,777,852,4367,934,349,45725,475,682,880
  购建固定资产、无形资产和其他长期资产支付的现金6,465,739,9594,063,162,7242,376,426,19311,314,257,404
  投资支付的现金22,461,394,02212,256,151,2455,805,481,61526,918,084,332
  取得子公司及其他营业单位支付的现金1,064,928,2666,746,1006,746,100449,649,571
  支付其他与投资活动有关的现金20,227,80020,227,800-119,929,203
  投资活动现金流出小计30,012,290,04716,346,287,8698,188,653,90838,801,920,510
  投资活动产生的现金流量净额-11,289,916,035-6,568,435,433-254,304,451-13,326,237,630
三、筹资活动产生的现金流量:
  吸收投资收到的现金269,778,30063,423,300-179,354,341
  其中:子公司吸收少数股东投资收到的现金269,778,30063,423,300-179,354,341
  取得借款收到的现金6,729,269,4065,793,482,3611,567,213,77910,596,422,061
  发行债券收到的现金-1,000,000,000-11,500,000,000
  收到其他与筹资活动有关的现金1,000,000,000--13,784,300
  筹资活动现金流入小计7,999,047,7066,856,905,6611,567,213,77922,289,560,702
  偿还债务支付的现金8,492,002,0237,046,381,5622,167,229,38515,906,201,222
  分配股利、利润或偿付利息支付的现金5,698,859,0584,158,844,829147,824,3726,354,833,155
  其中:子公司支付给少数股东的股利、利润157,278,167110,615,087-405,263,647
  购买子公司少数股权而支付的现金---1,242,101
  支付其他与筹资活动有关的现金113,920,918113,920,918-412,760,398
  筹资活动现金流出小计14,304,781,99911,319,147,3092,315,053,75722,675,036,876
  筹资活动产生的现金流量净额-6,305,734,293-4,462,241,648-747,839,978-385,476,174
四、汇率变动对现金及现金等价物的影响-36,932,384-21,841,423-3,133,961592,102
五、现金及现金等价物净增加额-6,532,894,461-2,765,974,953-502,704,8424,765,130,821
  加:期初现金及现金等价物余额16,337,146,84316,337,146,84316,337,146,84311,572,016,022
  期末现金及现金等价物余额9,804,252,38213,571,171,89015,834,442,00116,337,146,843
补充资料:
  净利润-4,395,545,802-7,663,200,170
  固定资产和投资性房地产折旧-3,651,619,865-7,321,184,220
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,649,806,402-7,317,921,159
    投资性房地产折旧-1,813,463-3,263,061
  无形资产摊销-609,537,468-1,100,363,223
  处置固定资产、无形资产和其他长期资产的损失--2,877,336-11,581,729
  固定资产报废损失-14,471,619-47,776,891
  公允价值变动损失-72,331,161-90,018,690
  财务费用--666,765,738--1,302,714,117
  投资损失--326,993,564--263,318,554
  递延所得税--33,879,574-137,882,859
  其中:递延所得税资产减少--136,024,787-50,873,487
    递延所得税负债增加-102,145,213-87,009,372
  存货的减少--126,764,596-2,153,074,063
  经营性应收项目的减少-1,608,456,963-2,501,791,036
  经营性应付项目的增加--1,508,896,576--1,422,483,096
  现金的期末余额-13,571,171,890-16,337,146,843
  减:现金的期初余额-16,337,146,843-11,572,016,022
  现金及现金等价物的净增加额--2,765,974,953-4,765,130,821
公告日期2025-10-312025-08-272025-04-302025-03-25
审计意见(境内)标准无保留意见
TOP↑