当前位置:首页 - 行情中心 - 海螺水泥(600585) - 财务分析 - 现金流量表

海螺水泥

(600585)

  

流通市值:922.33亿  总市值:1222.02亿
流通股本:40.00亿   总股本:52.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,425,899,00621,106,237,894100,983,809,52480,814,773,640
  收到的税费返还20,053,87710,138,66864,020,49847,247,575
  收到其他与经营活动有关的现金809,278,804347,454,8253,524,319,909932,401,671
  经营活动现金流入小计49,255,231,68721,463,831,387104,572,149,93181,794,422,886
  购买商品、接受劳务支付的现金28,702,951,30715,545,034,90962,980,691,13455,256,659,056
  支付给职工以及为职工支付的现金5,082,279,6233,222,942,6349,046,878,4076,824,068,672
  支付的各项税费5,341,796,8711,904,610,9577,357,770,8047,224,742,789
  支付其他与经营活动有关的现金1,841,660,335288,669,3396,710,557,0632,141,169,425
  经营活动现金流出小计40,968,688,13620,961,257,83986,095,897,40871,446,639,942
  经营活动产生的现金流量净额8,286,543,551502,573,54818,476,252,52310,347,782,944
二、投资活动产生的现金流量:
  收回投资收到的现金9,257,885,7927,568,382,63123,294,092,38418,751,413,461
  取得投资收益收到的现金10,463,239490,000434,938,084358,720,677
  处置固定资产、无形资产和其他长期资产收回的现金净额50,558,9987,336,151368,001,55450,182,732
  收到的其他与投资活动有关的现金458,944,407358,140,6751,378,650,858999,792,250
  投资活动现金流入小计9,777,852,4367,934,349,45725,475,682,88020,160,109,120
  购建固定资产、无形资产和其他长期资产支付的现金4,063,162,7242,376,426,19311,314,257,4048,423,502,700
  投资支付的现金12,256,151,2455,805,481,61526,918,084,33218,005,451,190
  取得子公司及其他营业单位支付的现金6,746,1006,746,100449,649,571473,281,203
  支付其他与投资活动有关的现金20,227,800-119,929,20324,960,648
  投资活动现金流出小计16,346,287,8698,188,653,90838,801,920,51026,927,195,741
  投资活动产生的现金流量净额-6,568,435,433-254,304,451-13,326,237,630-6,767,086,621
三、筹资活动产生的现金流量:
  吸收投资收到的现金63,423,300-179,354,341156,955,476
  其中:子公司吸收少数股东投资收到的现金63,423,300-179,354,341156,955,476
  取得借款收到的现金5,793,482,3611,567,213,77910,596,422,0617,418,898,965
  发行债券收到的现金1,000,000,000-11,500,000,000-
  收到其他与筹资活动有关的现金--13,784,30011,513,784,300
  筹资活动现金流入小计6,856,905,6611,567,213,77922,289,560,70219,089,638,741
  偿还债务支付的现金7,046,381,5622,167,229,38515,906,201,22210,207,486,399
  分配股利、利润或偿付利息支付的现金4,158,844,829147,824,3726,354,833,1555,758,812,491
  其中:子公司支付给少数股东的股利、利润110,615,087-405,263,647323,343,604
  购买子公司少数股权而支付的现金--1,242,101-
  支付其他与筹资活动有关的现金113,920,918-412,760,398313,125,837
  筹资活动现金流出小计11,319,147,3092,315,053,75722,675,036,87616,279,424,727
  筹资活动产生的现金流量净额-4,462,241,648-747,839,978-385,476,1742,810,214,014
四、汇率变动对现金及现金等价物的影响-21,841,423-3,133,961592,102-20,387,396
五、现金及现金等价物净增加额-2,765,974,953-502,704,8424,765,130,8216,370,522,941
  加:期初现金及现金等价物余额16,337,146,84316,337,146,84311,572,016,02211,572,016,022
  期末现金及现金等价物余额13,571,171,89015,834,442,00116,337,146,84317,942,538,963
补充资料:
  净利润4,395,545,802-7,663,200,170-
  固定资产和投资性房地产折旧3,651,619,865-7,321,184,220-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,649,806,402-7,317,921,159-
    投资性房地产折旧1,813,463-3,263,061-
  无形资产摊销609,537,468-1,100,363,223-
  处置固定资产、无形资产和其他长期资产的损失-2,877,336-11,581,729-
  固定资产报废损失14,471,619-47,776,891-
  公允价值变动损失72,331,161-90,018,690-
  财务费用-666,765,738--1,302,714,117-
  投资损失-326,993,564--263,318,554-
  递延所得税-33,879,574-137,882,859-
  其中:递延所得税资产减少-136,024,787-50,873,487-
    递延所得税负债增加102,145,213-87,009,372-
  存货的减少-126,764,596-2,153,074,063-
  经营性应收项目的减少1,608,456,963-2,501,791,036-
  经营性应付项目的增加-1,508,896,576--1,422,483,096-
  现金的期末余额13,571,171,890-16,337,146,843-
  减:现金的期初余额16,337,146,843-11,572,016,022-
  现金及现金等价物的净增加额-2,765,974,953-4,765,130,821-
公告日期2025-08-272025-04-302025-03-252024-10-30
审计意见(境内)标准无保留意见
TOP↑