当前位置:首页 - 行情中心 - 海螺水泥(600585) - 财务分析 - 现金流量表

海螺水泥

(600585)

  

流通市值:693.67亿  总市值:920.32亿
流通股本:39.77亿   总股本:52.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金41,808,283,93518,875,052,50992,183,692,48570,649,792,675
  收到的税费返还10,454,4474,327,80443,775,46840,182,756
  收到其他与经营活动有关的现金797,363,826395,296,5472,209,338,9191,211,592,563
  经营活动现金流入小计42,616,102,20819,274,676,86094,436,806,87271,901,567,994
  购买商品、接受劳务支付的现金26,804,648,03913,931,267,42557,067,030,74045,952,407,670
  支付给职工以及为职工支付的现金5,194,407,9633,193,936,1509,537,482,8606,835,419,435
  支付的各项税费4,047,986,9191,582,006,0287,213,837,4945,838,320,914
  支付其他与经营活动有关的现金2,053,159,052241,777,4833,974,548,0932,175,731,724
  经营活动现金流出小计38,100,201,97318,948,987,08677,792,899,18760,801,879,743
  经营活动产生的现金流量净额4,515,900,235325,689,77416,643,907,68511,099,688,251
二、投资活动产生的现金流量:
  收回投资收到的现金30,464,997,40011,758,826,19427,840,370,87117,267,281,513
  取得投资收益收到的现金91,183,25419,334,243275,158,473212,338,395
  处置固定资产、无形资产和其他长期资产收回的现金净额155,783,0209,536,996269,998,91861,176,388
  收到的其他与投资活动有关的现金1,920,628,145913,924,1571,736,494,3051,181,577,716
  投资活动现金流入小计32,632,591,81912,701,621,59030,122,022,56718,722,374,012
  购建固定资产、无形资产和其他长期资产支付的现金3,325,288,6721,806,568,8069,636,323,1356,465,739,959
  投资支付的现金27,117,927,39310,591,249,31533,245,943,03022,461,394,022
  取得子公司及其他营业单位支付的现金512,539,171359,204,5001,142,472,5031,064,928,266
  支付其他与投资活动有关的现金2,074,0982,074,09823,977,80020,227,800
  投资活动现金流出的其他项目--7,335,151-
  投资活动现金流出小计30,957,829,33412,759,096,71944,056,051,61930,012,290,047
  投资活动产生的现金流量净额1,674,762,485-57,475,129-13,934,029,052-11,289,916,035
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,800,000500,000278,209,047269,778,300
  其中:子公司吸收少数股东投资收到的现金7,800,000500,000278,209,047269,778,300
  取得借款收到的现金4,873,765,4431,330,437,1077,524,911,7496,729,269,406
  发行债券收到的现金--1,000,000,000-
  收到其他与筹资活动有关的现金---1,000,000,000
  筹资活动现金流入小计4,881,565,4431,330,937,1078,803,120,7967,999,047,706
  偿还债务支付的现金5,019,751,1071,542,026,80510,608,173,3958,492,002,023
  分配股利、利润或偿付利息支付的现金2,942,420,502298,524,0156,288,462,5185,698,859,058
  其中:子公司支付给少数股东的股利、利润568,152,518247,550,000502,307,901157,278,167
  支付其他与筹资活动有关的现金497,784,851257,987,500204,216,093113,920,918
  筹资活动现金流出小计8,459,956,4602,098,538,32017,100,852,00614,304,781,999
  筹资活动产生的现金流量净额-3,578,391,017-767,601,213-8,297,731,210-6,305,734,293
四、汇率变动对现金及现金等价物的影响-90,843,226-58,156,161-73,176,637-36,932,384
五、现金及现金等价物净增加额2,521,428,477-557,542,729-5,661,029,214-6,532,894,461
  加:期初现金及现金等价物余额11,017,590,26710,698,373,34816,337,146,84316,337,146,843
  期末现金及现金等价物余额13,539,018,74410,140,830,61910,676,117,6299,804,252,382
补充资料:
  净利润2,464,525,850-7,865,688,001-
  固定资产和投资性房地产折旧3,497,383,171-7,214,312,412-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--7,210,685,487-
    投资性房地产折旧--3,626,925-
  无形资产摊销650,254,801-1,165,612,463-
  处置固定资产、无形资产和其他长期资产的损失9,593,969--287,461,859-
  固定资产报废损失10,125-67,067,218-
  公允价值变动损失-151,830,994--94,730,845-
  财务费用-380,452,993--1,253,356,404-
  投资损失-776,583,594--713,781,534-
  递延所得税29,380,289--125,064,107-
  其中:递延所得税资产减少-56,091,551--256,720,968-
    递延所得税负债增加85,471,840-131,656,861-
  存货的减少-946,813,811-511,599,579-
  经营性应收项目的减少2,753,228,283-651,387,251-
  经营性应付项目的增加-2,647,253,974-661,660,195-
  其他---9,583,837-
  现金的期末余额13,539,018,744-10,676,117,629-
  减:现金的期初余额--16,337,146,843-
  减:现金等价物的期初余额11,017,590,267---
  现金及现金等价物的净增加额2,521,428,477--5,661,029,214-
公告日期2026-08-272026-04-302026-03-252025-10-31
审计意见(境内)标准无保留意见
TOP↑