流通市值:922.33亿 | 总市值:1222.02亿 | ||
流通股本:40.00亿 | 总股本:52.99亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 48,425,899,006 | 21,106,237,894 | 100,983,809,524 | 80,814,773,640 |
收到的税费返还 | 20,053,877 | 10,138,668 | 64,020,498 | 47,247,575 |
收到其他与经营活动有关的现金 | 809,278,804 | 347,454,825 | 3,524,319,909 | 932,401,671 |
经营活动现金流入小计 | 49,255,231,687 | 21,463,831,387 | 104,572,149,931 | 81,794,422,886 |
购买商品、接受劳务支付的现金 | 28,702,951,307 | 15,545,034,909 | 62,980,691,134 | 55,256,659,056 |
支付给职工以及为职工支付的现金 | 5,082,279,623 | 3,222,942,634 | 9,046,878,407 | 6,824,068,672 |
支付的各项税费 | 5,341,796,871 | 1,904,610,957 | 7,357,770,804 | 7,224,742,789 |
支付其他与经营活动有关的现金 | 1,841,660,335 | 288,669,339 | 6,710,557,063 | 2,141,169,425 |
经营活动现金流出小计 | 40,968,688,136 | 20,961,257,839 | 86,095,897,408 | 71,446,639,942 |
经营活动产生的现金流量净额 | 8,286,543,551 | 502,573,548 | 18,476,252,523 | 10,347,782,944 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 9,257,885,792 | 7,568,382,631 | 23,294,092,384 | 18,751,413,461 |
取得投资收益收到的现金 | 10,463,239 | 490,000 | 434,938,084 | 358,720,677 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 50,558,998 | 7,336,151 | 368,001,554 | 50,182,732 |
收到的其他与投资活动有关的现金 | 458,944,407 | 358,140,675 | 1,378,650,858 | 999,792,250 |
投资活动现金流入小计 | 9,777,852,436 | 7,934,349,457 | 25,475,682,880 | 20,160,109,120 |
购建固定资产、无形资产和其他长期资产支付的现金 | 4,063,162,724 | 2,376,426,193 | 11,314,257,404 | 8,423,502,700 |
投资支付的现金 | 12,256,151,245 | 5,805,481,615 | 26,918,084,332 | 18,005,451,190 |
取得子公司及其他营业单位支付的现金 | 6,746,100 | 6,746,100 | 449,649,571 | 473,281,203 |
支付其他与投资活动有关的现金 | 20,227,800 | - | 119,929,203 | 24,960,648 |
投资活动现金流出小计 | 16,346,287,869 | 8,188,653,908 | 38,801,920,510 | 26,927,195,741 |
投资活动产生的现金流量净额 | -6,568,435,433 | -254,304,451 | -13,326,237,630 | -6,767,086,621 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 63,423,300 | - | 179,354,341 | 156,955,476 |
其中:子公司吸收少数股东投资收到的现金 | 63,423,300 | - | 179,354,341 | 156,955,476 |
取得借款收到的现金 | 5,793,482,361 | 1,567,213,779 | 10,596,422,061 | 7,418,898,965 |
发行债券收到的现金 | 1,000,000,000 | - | 11,500,000,000 | - |
收到其他与筹资活动有关的现金 | - | - | 13,784,300 | 11,513,784,300 |
筹资活动现金流入小计 | 6,856,905,661 | 1,567,213,779 | 22,289,560,702 | 19,089,638,741 |
偿还债务支付的现金 | 7,046,381,562 | 2,167,229,385 | 15,906,201,222 | 10,207,486,399 |
分配股利、利润或偿付利息支付的现金 | 4,158,844,829 | 147,824,372 | 6,354,833,155 | 5,758,812,491 |
其中:子公司支付给少数股东的股利、利润 | 110,615,087 | - | 405,263,647 | 323,343,604 |
购买子公司少数股权而支付的现金 | - | - | 1,242,101 | - |
支付其他与筹资活动有关的现金 | 113,920,918 | - | 412,760,398 | 313,125,837 |
筹资活动现金流出小计 | 11,319,147,309 | 2,315,053,757 | 22,675,036,876 | 16,279,424,727 |
筹资活动产生的现金流量净额 | -4,462,241,648 | -747,839,978 | -385,476,174 | 2,810,214,014 |
四、汇率变动对现金及现金等价物的影响 | -21,841,423 | -3,133,961 | 592,102 | -20,387,396 |
五、现金及现金等价物净增加额 | -2,765,974,953 | -502,704,842 | 4,765,130,821 | 6,370,522,941 |
加:期初现金及现金等价物余额 | 16,337,146,843 | 16,337,146,843 | 11,572,016,022 | 11,572,016,022 |
期末现金及现金等价物余额 | 13,571,171,890 | 15,834,442,001 | 16,337,146,843 | 17,942,538,963 |
补充资料: | ||||
净利润 | 4,395,545,802 | - | 7,663,200,170 | - |
固定资产和投资性房地产折旧 | 3,651,619,865 | - | 7,321,184,220 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 3,649,806,402 | - | 7,317,921,159 | - |
投资性房地产折旧 | 1,813,463 | - | 3,263,061 | - |
无形资产摊销 | 609,537,468 | - | 1,100,363,223 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,877,336 | - | 11,581,729 | - |
固定资产报废损失 | 14,471,619 | - | 47,776,891 | - |
公允价值变动损失 | 72,331,161 | - | 90,018,690 | - |
财务费用 | -666,765,738 | - | -1,302,714,117 | - |
投资损失 | -326,993,564 | - | -263,318,554 | - |
递延所得税 | -33,879,574 | - | 137,882,859 | - |
其中:递延所得税资产减少 | -136,024,787 | - | 50,873,487 | - |
递延所得税负债增加 | 102,145,213 | - | 87,009,372 | - |
存货的减少 | -126,764,596 | - | 2,153,074,063 | - |
经营性应收项目的减少 | 1,608,456,963 | - | 2,501,791,036 | - |
经营性应付项目的增加 | -1,508,896,576 | - | -1,422,483,096 | - |
现金的期末余额 | 13,571,171,890 | - | 16,337,146,843 | - |
减:现金的期初余额 | 16,337,146,843 | - | 11,572,016,022 | - |
现金及现金等价物的净增加额 | -2,765,974,953 | - | 4,765,130,821 | - |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-03-25 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |