当前位置:首页 - 行情中心 - 新华医疗(600587) - 财务分析 - 现金流量表

新华医疗

(600587)

  

流通市值:98.03亿  总市值:98.40亿
流通股本:6.04亿   总股本:6.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,344,432,565.172,039,406,999.499,654,305,608.686,962,340,927.85
  收到的税费返还833,600.1647,045.8314,120,194.11,430,176.98
  收到其他与经营活动有关的现金153,122,012.4474,295,823.59223,981,826.08218,343,961.06
  经营活动现金流入小计4,498,388,177.712,114,349,868.919,892,407,628.867,182,115,065.89
  购买商品、接受劳务支付的现金2,722,941,294.841,447,769,448.856,543,048,145.534,993,118,970.41
  支付给职工以及为职工支付的现金876,189,693.92514,463,946.051,713,941,485.381,273,947,391.41
  支付的各项税费222,863,987.8395,992,645.78448,907,317.69386,656,064.86
  支付其他与经营活动有关的现金433,641,951.27219,748,749.51735,777,194.72564,551,667.12
  经营活动现金流出小计4,255,636,927.862,277,974,790.199,441,674,143.327,218,274,093.8
  经营活动产生的现金流量净额242,751,249.85-163,624,921.28450,733,485.54-36,159,027.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,0001,000,000135,229,470.74125,983,225.85
  取得投资收益收到的现金6,460,245.86-58,635,209.8514,661,140.52
  处置固定资产、无形资产和其他长期资产收回的现金净额1,003,018.85360,733.14238,093.8793,769.45
  处置子公司及其他营业单位收到的现金净额99,870,479.75---
  收到的其他与投资活动有关的现金-90,937.4--
  投资活动现金流入小计108,333,744.461,451,670.54194,102,774.46140,738,135.82
  购建固定资产、无形资产和其他长期资产支付的现金244,852,210.3171,320,582.18420,884,416.89274,627,509.31
  投资支付的现金16,944,877.4216,344,877.4291,923,932.04129,224,043.26
  支付其他与投资活动有关的现金---516,507.08
  投资活动现金流出小计261,797,087.72187,665,459.6512,808,348.93404,368,059.65
  投资活动产生的现金流量净额-153,463,343.26-186,213,789.06-318,705,574.47-263,629,923.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--191,464191,464
  其中:子公司吸收少数股东投资收到的现金--191,464191,464
  取得借款收到的现金657,500,000454,100,0001,004,590,000774,990,000
  收到其他与筹资活动有关的现金11,000,0001,000,00019,844,972.8114,550,554.43
  筹资活动现金流入小计668,500,000455,100,0001,024,626,436.81789,732,018.43
  偿还债务支付的现金592,229,500414,414,333.33920,000,000715,149,498.87
  分配股利、利润或偿付利息支付的现金28,776,015.3215,100,877.21340,707,516.23330,088,703.73
  其中:子公司支付给少数股东的股利、利润6,292,900-11,673,0008,713,000
  支付其他与筹资活动有关的现金14,464,963.383,099,949.91171,049,062.22137,340,380.57
  筹资活动现金流出小计635,470,478.7432,615,160.451,431,756,578.451,182,578,583.17
  筹资活动产生的现金流量净额33,029,521.322,484,839.55-407,130,141.64-392,846,564.74
四、汇率变动对现金及现金等价物的影响-232,779.97-307,151.034,033,451.87103,220.43
五、现金及现金等价物净增加额122,084,647.92-327,661,021.82-271,068,778.7-692,532,296.05
  加:期初现金及现金等价物余额2,769,762,941.022,769,762,941.023,040,831,719.723,040,831,719.72
  期末现金及现金等价物余额2,891,847,588.942,442,101,919.22,769,762,941.022,348,299,423.67
补充资料:
  净利润390,391,575.67-691,896,980.12-
  资产减值准备14,253,517.71-70,302,431.87-
  固定资产和投资性房地产折旧80,569,078.67-172,621,172.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,569,078.67-172,621,172.61-
  无形资产摊销9,607,080.96-20,280,374.12-
  长期待摊费用摊销20,812,624.28-42,552,443.89-
  处置固定资产、无形资产和其他长期资产的损失837,997.31--598,273.43-
  固定资产报废损失1,746,428.7-2,106,097.77-
  财务费用2,162,228.93-40,760,144-
  投资损失-3,532,052.54--70,823,343.99-
  递延所得税10,758,322.35--7,656,380.46-
  其中:递延所得税资产减少7,675,641.42--6,490,105.65-
    递延所得税负债增加3,082,680.93--1,166,274.81-
  存货的减少260,029,568.79-190,847,556.41-
  经营性应收项目的减少-20,700,376.98--615,579,943.98-
  经营性应付项目的增加-543,159,247.62--187,554,899.75-
  现金的期末余额2,891,847,588.94-2,769,762,941.02-
  减:现金的期初余额2,769,762,941.02-3,040,831,719.72-
  现金及现金等价物的净增加额122,084,647.92--271,068,778.7-
公告日期2025-08-292025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑