当前位置:首页 - 行情中心 - 中孚实业(600595) - 财务分析 - 现金流量表

中孚实业

(600595)

  

流通市值:242.88亿  总市值:242.88亿
流通股本:40.08亿   总股本:40.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,323,093,561.033,855,019,403.3316,482,695,148.1111,905,388,852.08
  收到的税费返还167,924,792.47166,869,991.961,017,744,501.47818,624,389.3
  收到其他与经营活动有关的现金92,375,974.6762,639,598.32140,582,970.5877,572,228.21
  经营活动现金流入小计8,583,394,328.174,084,528,993.6117,641,022,620.1612,801,585,469.59
  购买商品、接受劳务支付的现金7,178,130,925.243,847,845,247.0613,911,755,261.9210,429,984,422.34
  支付给职工以及为职工支付的现金597,260,540.36325,813,578.26961,403,616.66713,972,582.99
  支付的各项税费267,136,803.27105,248,677.01713,586,869.39520,353,456.48
  支付其他与经营活动有关的现金220,757,275.1255,728,249.13650,188,817.14358,705,074.13
  经营活动现金流出小计8,263,285,543.994,334,635,751.4616,236,934,565.1112,023,015,535.94
  经营活动产生的现金流量净额320,108,784.18-250,106,757.851,404,088,055.05778,569,933.65
二、投资活动产生的现金流量:
  收回投资收到的现金245,115,670.71155,115,670.7192,895,894.6979,900,000
  取得投资收益收到的现金167,200167,200--
  处置固定资产、无形资产和其他长期资产收回的现金净额107,493.453,4002,688,400.581,384,575.05
  收到的其他与投资活动有关的现金201,420201,42019,905,631.4218,879,425.42
  投资活动现金流入小计245,591,784.16155,487,690.71115,489,926.69100,164,000.47
  购建固定资产、无形资产和其他长期资产支付的现金224,067,731.05126,595,580.48562,915,271.66498,282,001.36
  投资支付的现金155,496,772.3862,496,772.3870,730,378.2570,000,000
  支付其他与投资活动有关的现金--204,983204,983
  投资活动现金流出小计379,564,503.43189,092,352.86633,850,632.91568,486,984.36
  投资活动产生的现金流量净额-133,972,719.27-33,604,662.15-518,360,706.22-468,322,983.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金724,284,744.93724,284,744.93--
  取得借款收到的现金1,336,329,154878,636,0812,568,794,164.471,842,101,234.47
  筹资活动现金流入小计2,060,613,898.931,602,920,825.932,568,794,164.471,842,101,234.47
  偿还债务支付的现金1,224,492,285.2532,105,235.282,256,128,093.51,232,110,753.69
  分配股利、利润或偿付利息支付的现金148,198,610.5564,430,465.05304,963,228.43225,017,843.15
  支付其他与筹资活动有关的现金1,015,920,353.76999,504,853.73710,035,064.76451,249,086.46
  筹资活动现金流出小计2,388,611,249.511,596,040,554.063,271,126,386.691,908,377,683.3
  筹资活动产生的现金流量净额-327,997,350.586,880,271.87-702,332,222.22-66,276,448.83
四、汇率变动对现金及现金等价物的影响9,929,159.366,366,215.5522,343,336.0618,074,584.47
五、现金及现金等价物净增加额-131,932,126.31-270,464,932.58205,738,462.67262,045,085.4
  加:期初现金及现金等价物余额536,336,520.71536,336,520.71330,598,058.04330,598,058.04
  期末现金及现金等价物余额404,404,394.4265,871,588.13536,336,520.71592,643,143.44
补充资料:
  净利润626,987,174.45-748,130,439.5-
  资产减值准备3,723,182.72-86,099,936.48-
  固定资产和投资性房地产折旧406,842,801.69-792,128,322.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧406,842,801.69-792,128,322.98-
  无形资产摊销43,522,682.55-82,272,085.93-
  长期待摊费用摊销981,006.47-5,412,975.83-
  处置固定资产、无形资产和其他长期资产的损失-11,760.18-9,737,231.77-
  固定资产报废损失505,763.98-12,818,687.21-
  公允价值变动损失-14,892,155-17,607,640-
  财务费用113,047,679.13-228,696,994.31-
  投资损失-41,764,587.96--23,428,038.56-
  递延所得税69,742,290.37--3,400,139.01-
  其中:递延所得税资产减少71,097,105.2--690,509.35-
    递延所得税负债增加-1,354,814.83--2,709,629.66-
  存货的减少-74,290,812.4--144,714,929.55-
  经营性应收项目的减少-435,203,221.63--984,199,099.23-
  经营性应付项目的增加-391,122,345.97-548,937,065.38-
  不涉及现金收支的投资和筹资活动金额其他项目3,269,111,764.9-7,178,566,773.65-
  现金的期末余额404,404,394.4-536,336,520.71-
  减:现金的期初余额536,336,520.71-330,598,058.04-
  现金及现金等价物的净增加额-131,932,126.31-205,738,462.67-
公告日期2025-08-282025-04-162025-04-162024-10-26
审计意见(境内)标准无保留意见
TOP↑