当前位置:首页 - 行情中心 - 绿地控股(600606) - 财务分析 - 现金流量表

绿地控股

(600606)

  

流通市值:205.19亿  总市值:205.19亿
流通股本:140.54亿   总股本:140.54亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,714,848,701.69141,556,684,302.92104,722,314,278.4770,426,562,013.85
  客户存款和同业存放款项净增加额674,181,204.992,285,951,221.111,397,783,723.2593,713,066.56
  收取利息、手续费及佣金的现金7,872,034.82414,666,188.4316,718,919.5413,533,911.97
  收到的税费返还175,972,719.48434,844,595.21460,595,248.87297,103,134.38
  收到其他与经营活动有关的现金18,892,201,340.0755,896,566,328.261,986,847,465.9942,686,746,673.2
  经营活动现金流入小计49,465,076,001.05200,588,712,635.87168,584,259,636.07114,017,658,799.96
  购买商品、接受劳务支付的现金27,443,497,269.04127,732,529,236.0394,902,460,707.7365,452,607,992.75
  客户贷款及垫款净增加额167,788,228.51,268,040,007.71592,131,010.03550,299,167.02
  存放中央银行和同业款项净增加额-335,246,718.62--
  支付利息、手续费及佣金的现金541,582.3693,256,259.3262,960,991.7418,187,365.56
  支付保单红利的现金20,978.09-1,132,173.92218,442.59
  支付给职工以及为职工支付的现金1,368,109,333.896,269,867,366.364,167,521,434.432,897,457,810.9
  支付的各项税费1,409,271,361.615,185,258,374.583,578,857,568.532,830,662,748.96
  支付其他与经营活动有关的现金20,190,122,252.8956,548,976,728.8765,978,501,229.2744,747,484,718.74
  经营活动现金流出小计50,579,351,006.38197,433,174,691.49169,283,565,115.65116,496,918,246.52
  经营活动产生的现金流量净额-1,114,275,005.333,155,537,944.38-699,305,479.58-2,479,259,446.56
二、投资活动产生的现金流量:
  收回投资收到的现金50,416,014.05367,280,667.93333,347,401.17168,832,399.33
  取得投资收益收到的现金10,338,482.53207,720,612.0250,689,739.2258,141,521.41
  处置固定资产、无形资产和其他长期资产收回的现金净额7,672,800.08158,467,587.2888,730,930.9131,943,280.3
  处置子公司及其他营业单位收到的现金净额-554,056,365.67--
  收到的其他与投资活动有关的现金873,475,542.262,661,174,056.172,055,352,431.41,384,660,108.37
  投资活动现金流入小计941,902,838.923,948,699,289.072,528,120,502.71,643,577,309.41
  购建固定资产、无形资产和其他长期资产支付的现金9,307,372.87129,937,397.93221,419,929.7194,725,981.44
  投资支付的现金218,509,811.05943,007,886.65294,941,578.9237,498,689
  支付其他与投资活动有关的现金793,874,807.693,421,645,841.722,309,235,612.451,560,031,672.48
  投资活动现金流出小计1,021,691,991.614,494,591,126.32,825,597,121.071,792,256,342.92
  投资活动产生的现金流量净额-79,789,152.69-545,891,837.23-297,476,618.37-148,679,033.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金412,100,000212,627,595.7119,000,00017,000,000
  其中:子公司吸收少数股东投资收到的现金412,100,00042,593,152119,000,00017,000,000
  取得借款收到的现金5,904,871,003.2736,816,111,480.6429,405,381,688.720,610,173,931.53
  收到其他与筹资活动有关的现金294,827,235.28890,688,989.511,290,722,031.13900,236,830.32
  筹资活动现金流入小计6,611,798,238.5537,919,428,065.8530,815,103,719.8321,527,410,761.85
  偿还债务支付的现金6,447,523,821.937,557,991,051.2130,113,944,820.9220,370,011,441.73
  分配股利、利润或偿付利息支付的现金662,497,609.823,913,326,8731,012,851,725.7338,494,028.93
  其中:子公司支付给少数股东的股利、利润-159,153,811.761,488,0001,488,000
  支付其他与筹资活动有关的现金376,632,654.991,901,676,794.271,154,644,553.09660,552,901.1
  筹资活动现金流出小计7,486,654,086.7143,372,994,718.4832,281,441,099.7121,369,058,371.76
  筹资活动产生的现金流量净额-874,855,848.16-5,453,566,652.63-1,466,337,379.88158,352,390.09
四、汇率变动对现金及现金等价物的影响-62,034,350.38-4,099,252.268,740,167.79118,954,154.04
五、现金及现金等价物净增加额-2,130,954,356.56-2,848,019,797.68-2,394,379,310.04-2,350,631,935.94
  加:期初现金及现金等价物余额14,492,762,344.3517,340,782,142.0317,340,782,142.0317,340,782,142.03
  期末现金及现金等价物余额12,361,807,987.7914,492,762,344.3514,946,402,831.9914,990,150,206.09
补充资料:
  净利润--32,468,104,194.4--4,038,111,228.95
  资产减值准备-8,538,813,281.02-954,459,333.02
  固定资产和投资性房地产折旧-2,065,980,010.43-1,111,657,150.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,065,980,010.43-1,111,657,150.11
  无形资产摊销-222,721,145-75,753,606.52
  长期待摊费用摊销-141,560,390-67,829,257.17
  处置固定资产、无形资产和其他长期资产的损失-63,839,712.94-5,189,162.79
  固定资产报废损失-7,845,940.06-52,837,978.71
  公允价值变动损失-351,830,255.82--113,739,940.24
  财务费用-8,455,005,651.51-3,780,919,101.62
  投资损失--617,391,339.46-161,295,809.33
  递延所得税-2,169,019,812.04--286,556,883.89
  其中:递延所得税资产减少-2,430,649,026.4--255,780,977
    递延所得税负债增加--261,629,214.36--30,775,906.89
  存货的减少-34,310,729,753.75-27,392,091,804.92
  经营性应收项目的减少-74,768,893,248.73-10,631,974,598.31
  经营性应付项目的增加--101,383,244,330.24--42,715,817,283.08
  现金的期末余额-14,492,762,344.35-14,990,150,206.09
  减:现金的期初余额-17,340,782,142.03-17,340,782,142.03
  现金及现金等价物的净增加额--2,848,019,797.68--2,350,631,935.94
公告日期2026-04-292026-04-292025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑