当前位置:首页 - 行情中心 - 申能股份(600642) - 财务分析 - 现金流量表

申能股份

(600642)

  

流通市值:389.68亿  总市值:392.04亿
流通股本:48.65亿   总股本:48.94亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金24,686,435,024.3415,261,965,641.548,632,208,910.6730,907,468,392.7
收到的税费返还131,930,896.53108,806,070.1724,173,063.791,176,316,385.1
收到其他与经营活动有关的现金297,643,504.74207,361,373.1490,545,261.22380,639,498.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,116,009,425.6115,578,133,084.858,746,927,235.6832,464,424,276.54
购买商品、接受劳务支付的现金16,351,329,827.610,239,677,004.855,056,427,582.0724,158,130,080.86
支付给职工以及为职工支付的现金821,913,154.68540,337,589.32306,450,203.381,419,231,798.51
支付的各项税费1,466,620,185.46911,197,310.08535,811,526.831,616,278,859.98
支付其他与经营活动有关的现金349,812,238.97230,789,934.4595,521,178.43478,748,527.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,989,675,406.7111,922,001,838.75,994,210,490.7127,672,389,267.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,126,334,018.93,656,131,246.152,752,716,744.974,792,035,009.32
二、投资活动产生的现金流量:
收回投资收到的现金---14,310,000
取得投资收益收到的现金948,358,817.76657,861,463.52-860,731,777.03
处置固定资产、无形资产和其他长期资产收回的现金净额18,650,520.1518,601,120.1562,526.68600,017.9
收到的其他与投资活动有关的现金---16,524,917.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计967,009,337.91676,462,583.6762,526.68892,166,712.14
购建固定资产、无形资产和其他长期资产支付的现金2,682,473,130.471,888,652,983.58833,332,599.862,524,641,221.63
投资支付的现金591,370,00046,010,00015,000,000296,994,996.54
取得子公司及其他营业单位支付的现金11,526,985.146,699,1016,699,101287,059,719.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,285,370,115.611,941,362,084.58855,031,700.863,108,695,938.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,318,360,777.7-1,264,899,500.91-854,969,174.18-2,216,529,225.96
三、筹资活动产生的现金流量:
吸收投资收到的现金23,800,00023,500,000-25,000,000
其中:子公司吸收少数股东投资收到的现金-23,500,000-25,000,000
取得借款收到的现金13,614,668,460.957,917,486,595.743,939,566,216.0328,182,473,545.97
收到其他与筹资活动有关的现金---460,940,740
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,638,468,460.957,940,986,595.743,939,566,216.0328,668,414,285.97
偿还债务支付的现金13,104,309,153.977,310,200,124.843,248,233,555.1223,744,279,740.3
分配股利、利润或偿付利息支付的现金1,724,596,209.891,303,378,831.64269,916,284.942,191,030,088.53
其中:子公司支付给少数股东的股利、利润180,250,00047,250,00047,250,000291,750,373.87
支付其他与筹资活动有关的现金1,274,618,753.45947,388,426.82426,854,278.343,774,386,795.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,103,524,117.319,560,967,383.33,945,004,118.429,709,696,624.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,465,055,656.36-1,619,980,787.56-5,437,902.37-1,041,282,338.85
四、汇率变动对现金及现金等价物的影响339,388.92418,544.07-143,974.66287,672.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,343,256,973.76771,669,501.751,892,165,693.761,534,511,117.23
加:期初现金及现金等价物余额10,854,452,962.8410,854,452,962.8410,854,452,962.849,319,941,845.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,197,709,936.611,626,122,464.5912,746,618,656.610,854,452,962.84
补充资料:
净利润-2,031,123,410.75-1,049,254,009.21
固定资产和投资性房地产折旧-1,582,481,505.64-2,910,717,874.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,582,481,505.64-2,910,717,874.73
无形资产摊销-7,790,327.99-11,526,978.02
长期待摊费用摊销-3,123,384.24-6,210,580.96
处置固定资产、无形资产和其他长期资产的损失--340,901.32--
固定资产报废损失-207,828.76-17,069,913.97
公允价值变动损失--169,284,847.62--219,084,453.91
财务费用-666,431,654.65-1,395,510,793.18
投资损失--872,855,854.8--272,019,216.05
递延所得税-43,860,023.38-50,126,713.93
其中:递延所得税资产减少-29,812,363.98-733,008.34
递延所得税负债增加-14,047,659.4-49,393,705.59
存货的减少-387,866,594.06--317,490,841.51
经营性应收项目的减少--104,907,131.33--1,599,291,150.52
经营性应付项目的增加--117,273,545.96-1,374,612,995.51
其他-39,400,896.9--33,048,894.49
现金的期末余额-11,626,122,464.59-10,854,452,962.84
减:现金的期初余额-10,854,452,962.84-9,319,941,845.61
公告日期2023-10-312023-08-302023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑