当前位置:首页 - 行情中心 - 申能股份(600642) - 财务分析 - 现金流量表

申能股份

(600642)

  

流通市值:439.60亿  总市值:440.96亿
流通股本:48.79亿   总股本:48.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,226,767,376.6332,399,554,431.2924,533,496,051.9915,873,289,838.23
收到的税费返还39,250,063.6388,116,260.2571,047,353.7325,349,760.16
收到其他与经营活动有关的现金94,418,789.37455,126,666.89217,471,657.01133,609,219.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,360,436,229.6332,942,797,358.4324,822,015,062.7316,032,248,817.56
购买商品、接受劳务支付的现金4,974,054,282.9121,737,566,611.7115,834,862,055.99,670,280,940.32
支付给职工以及为职工支付的现金388,645,137.731,262,587,315.35913,556,919.76614,605,426.86
支付的各项税费501,771,806.562,171,032,181.151,611,161,549.711,072,262,729.11
支付其他与经营活动有关的现金98,303,543.07607,133,282.83331,868,041.22220,281,893.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,962,774,770.2725,778,319,391.0418,691,448,566.5911,577,430,989.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,397,661,459.367,164,477,967.396,130,566,496.144,454,817,827.71
二、投资活动产生的现金流量:
收回投资收到的现金6,156.38472,445,713.99360,772,835.05-
取得投资收益收到的现金260,512.691,081,043,329.42802,445,261.02430,077,117.04
处置固定资产、无形资产和其他长期资产收回的现金净额2,411.382,714,075.44534,372.64492,989.84
收到的其他与投资活动有关的现金-3,676,080.72--
投资活动现金流入的平衡项目0000
投资活动现金流入小计269,080.451,559,879,199.571,163,752,468.71430,570,106.88
购建固定资产、无形资产和其他长期资产支付的现金1,369,968,714.726,016,079,707.444,315,722,015.092,812,071,397.53
投资支付的现金-152,357,000218,391,218.889,595,000
取得子公司及其他营业单位支付的现金-116,466,148.9887,600,00087,600,000
支付其他与投资活动有关的现金-10,947,676.01--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,369,968,714.726,295,850,532.434,621,713,233.892,989,266,397.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,369,699,634.27-4,735,971,332.86-3,457,960,765.18-2,558,696,290.65
三、筹资活动产生的现金流量:
吸收投资收到的现金1,200,408,0002,233,946,464.962,230,939,304.231,024,841,867.26
其中:子公司吸收少数股东投资收到的现金1,080,00035,552,464.9632,417,304.2325,529,867.26
取得借款收到的现金6,671,013,125.2824,973,941,727.3717,608,504,737.018,886,123,527.58
收到其他与筹资活动有关的现金5,935,672.04843,684,828.75464,708,860463,200,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,877,356,797.3228,051,573,021.0820,304,152,901.2410,374,165,394.84
偿还债务支付的现金7,268,294,645.6620,519,068,357.8813,929,892,971.756,504,652,447.52
分配股利、利润或偿付利息支付的现金276,430,828.463,430,877,117.072,942,972,733.962,623,878,440.61
其中:子公司支付给少数股东的股利、利润400,000475,724,385235,750,000175,750,000
支付其他与筹资活动有关的现金101,456,450.894,480,328,990.853,485,070,754.992,949,909,550.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,646,181,925.0128,430,274,465.820,357,936,460.712,078,440,438.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额231,174,872.31-378,701,444.72-53,783,559.46-1,704,275,043.38
四、汇率变动对现金及现金等价物的影响2,605.66602,107.96613,674.45598,273.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,259,139,303.062,050,407,297.772,619,435,845.95192,444,766.92
加:期初现金及现金等价物余额13,769,708,502.9611,719,301,205.1911,719,301,205.1911,719,301,205.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,028,847,806.0213,769,708,502.9614,338,737,051.1411,911,745,972.11
补充资料:
净利润-4,784,757,320.12-2,555,415,713.06
固定资产和投资性房地产折旧-3,531,069,976.9-1,726,482,062.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,531,069,976.9-1,726,482,062.71
无形资产摊销-19,494,974.74-8,984,398.67
长期待摊费用摊销-8,317,780.8-4,158,890.4
固定资产报废损失-18,344,305.83--346,469.97
公允价值变动损失--461,196,512.14--389,862,435.92
财务费用-1,281,498,381.42-661,183,075.47
投资损失--1,600,918,118.22--922,790,420.6
递延所得税-120,371,825.37-100,167,232.48
其中:递延所得税资产减少-26,507,151.25-55,485,418.17
递延所得税负债增加-93,864,674.12-44,681,814.31
存货的减少--190,086,130.48--126,329,644.91
经营性应收项目的减少--1,244,070,492.47-374,040,335.33
经营性应付项目的增加-690,397,873.56-307,111,284.42
其他--1,109,741.82-52,644,517.48
不涉及现金收支的投资和筹资活动金额其他项目-163,833,257.96--
现金的期末余额-13,769,708,502.96-11,911,745,972.11
减:现金的期初余额-11,719,301,205.19-11,719,301,205.19
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑