当前位置:首页 - 行情中心 - 外服控股(600662) - 财务分析 - 现金流量表

外服控股

(600662)

  

流通市值:126.90亿  总市值:127.65亿
流通股本:22.70亿   总股本:22.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,939,093,190.186,749,918,172.923,832,071,489.5617,072,885,335.74
  收到的税费返还--340,139.87-
  收到其他与经营活动有关的现金287,651,712.38211,285,465.63431,277,993.93445,160,376.27
  经营活动现金流入小计13,226,744,902.566,961,203,638.5324,263,689,623.3617,518,045,712.01
  购买商品、接受劳务支付的现金11,287,028,416.886,005,911,945.9819,944,822,787.0914,651,288,160.76
  支付给职工以及为职工支付的现金598,194,855.8289,765,319.11,238,993,597.44918,734,403.38
  支付的各项税费940,763,294.89494,340,652.751,491,262,7661,183,204,178.63
  支付其他与经营活动有关的现金632,467,850.87620,095,892.64269,114,853.77318,281,542.54
  经营活动现金流出小计13,458,454,418.447,410,113,810.4722,944,194,004.317,071,508,285.31
  经营活动产生的现金流量净额-231,709,515.88-448,910,171.941,319,495,619.06446,537,426.7
二、投资活动产生的现金流量:
  收回投资收到的现金80,392,169.240,005,369.2--
  取得投资收益收到的现金--9,498,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额29,668.81727.5187,788.3628,355.67
  处置子公司及其他营业单位收到的现金净额--344,283,229.55-
  投资活动现金流入小计80,421,838.0140,006,096.7353,969,017.9128,355.67
  购建固定资产、无形资产和其他长期资产支付的现金39,954,589.4818,185,217.56180,157,855.0884,645,312.11
  投资支付的现金517,710,188.1891,335,752.69197,840,00015,000,000
  取得子公司及其他营业单位支付的现金-72,058,124.6117,530,000-78,769,219.16-14,878,045.5
  支付其他与投资活动有关的现金--2,408.94-
  投资活动现金流出小计485,606,653.05127,050,970.25299,231,044.8684,767,266.61
  投资活动产生的现金流量净额-405,184,815.04-87,044,873.5554,737,973.05-84,738,910.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,677,0008,220,000
  其中:子公司吸收少数股东投资收到的现金--13,677,0008,220,000
  取得借款收到的现金698,900,000597,000,000722,720,000617,720,000
  筹资活动现金流入小计698,900,000597,000,000736,397,000625,940,000
  偿还债务支付的现金1,034,342,000425,000,0001,525,350,0001,043,250,000
  分配股利、利润或偿付利息支付的现金50,443,929.7133,576,721.28380,368,733.98353,221,221.6
  其中:子公司支付给少数股东的股利、利润46,840,346.8130,637,265.8864,770,164.3241,447,856.1
  支付其他与筹资活动有关的现金14,100,205.14,569,528.1842,916,423.4324,626,805.39
  筹资活动现金流出小计1,098,886,134.81463,146,249.461,948,635,157.411,421,098,026.99
  筹资活动产生的现金流量净额-399,986,134.81133,853,750.54-1,212,238,157.41-795,158,026.99
四、汇率变动对现金及现金等价物的影响-10,895.14-363,670.773,416,723.99-2,741,517.37
五、现金及现金等价物净增加额-1,036,891,360.87-402,464,965.72165,412,158.69-436,101,028.6
  加:期初现金及现金等价物余额9,784,293,633.749,784,293,633.749,618,881,475.059,618,881,475.05
  期末现金及现金等价物余额8,747,402,272.879,381,828,668.029,784,293,633.749,182,780,446.45
补充资料:
  净利润439,915,683.79-1,208,136,417.47-
  资产减值准备--950,299.46-
  固定资产和投资性房地产折旧31,877,123.84-71,184,217.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,877,123.84-71,184,217.66-
  无形资产摊销9,581,435.27-26,223,633.6-
  长期待摊费用摊销8,091,234.87-33,704,963.76-
  处置固定资产、无形资产和其他长期资产的损失-5,997.2--1,485,683.45-
  固定资产报废损失25,395.85-16,233,861.67-
  公允价值变动损失266,969.39--19,267,072.26-
  财务费用5,437,840.56-18,016,277.55-
  投资损失6,403,066.86--533,877,099.85-
  递延所得税2,424,710.4--6,230,556.39-
  其中:递延所得税资产减少2,321,864.4--10,965,031.38-
    递延所得税负债增加102,846-4,734,474.99-
  存货的减少-9,808,648.76--16,035,580.9-
  经营性应收项目的减少362,923,181.4-83,833,983.28-
  经营性应付项目的增加-1,065,671,363.4-390,450,842.62-
  其他-42,104,649.87-2,656,668.29-
  现金的期末余额8,747,402,272.87-9,784,293,633.74-
  减:现金的期初余额9,784,293,633.74-9,618,881,475.05-
  现金及现金等价物的净增加额-1,036,891,360.87-165,412,158.69-
公告日期2025-08-222025-04-262025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑