当前位置:首页 - 行情中心 - 天地源(600665) - 财务分析 - 现金流量表

天地源

(600665)

  

流通市值:19.36亿  总市值:19.36亿
流通股本:8.64亿   总股本:8.64亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,365,150,345.135,215,002,944.682,094,385,276.079,174,296,745.07
收到的税费返还68,675,273.823,929,711.763,819,918.46330,257,387.78
收到其他与经营活动有关的现金423,084,855.97296,082,261.85218,148,301.031,780,643,344.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,856,910,474.925,515,014,918.292,316,353,495.5611,285,197,477.31
购买商品、接受劳务支付的现金6,124,266,156.344,229,211,991.93,181,802,558.226,653,834,514.15
支付给职工以及为职工支付的现金329,612,315250,553,197.63170,213,695.3448,473,608.66
支付的各项税费1,558,857,712.31,236,088,034.79510,439,092.811,135,854,649.31
支付其他与经营活动有关的现金520,105,994.75360,414,572.97223,932,183.151,651,756,115.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,532,842,178.396,076,267,797.294,086,387,529.489,889,918,887.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-675,931,703.47-561,252,879-1,770,034,033.921,395,278,589.93
二、投资活动产生的现金流量:
收回投资收到的现金28,778,50013,960,0008,960,00021,685,000
取得投资收益收到的现金474,060.12350,201.97225,400.99274,352.74
处置固定资产、无形资产和其他长期资产收回的现金净额1,638.821,638.82-1,148.26
收到的其他与投资活动有关的现金-54,576.3754,576.37-
投资活动现金流入的平衡项目0000
投资活动现金流入小计29,254,198.9414,366,417.169,239,977.3621,960,501
购建固定资产、无形资产和其他长期资产支付的现金1,503,580.31,207,721.67913,644.486,844,628.62
投资支付的现金26,415,80022,651,7003,310,00039,446,000
取得子公司及其他营业单位支付的现金284,929,445.02---
支付其他与投资活动有关的现金517,278.18517,278.18--
投资活动现金流出的平衡项目0000
投资活动现金流出小计313,366,103.524,376,699.854,223,644.4846,290,628.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-284,111,904.56-10,010,282.695,016,332.88-24,330,127.62
三、筹资活动产生的现金流量:
取得借款收到的现金6,318,011,017.114,670,839,572.581,152,870,0009,052,414,633.9
收到其他与筹资活动有关的现金1,875,176,7001,875,176,700292,970,70071,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,193,187,717.116,546,016,272.581,445,840,7009,123,914,633.9
偿还债务支付的现金5,254,230,121.344,497,730,121.34308,530,121.3410,347,510,586.67
分配股利、利润或偿付利息支付的现金847,962,960.11460,390,787.14223,701,773.921,226,568,311.1
支付其他与筹资活动有关的现金1,226,566,867.9632,590,129.5815,058,882.6991,145,850.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,328,759,949.414,990,711,038.06547,290,777.9511,665,224,747.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额864,427,767.71,555,305,234.52898,549,922.05-2,541,310,114.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-95,615,840.33984,042,072.83-866,467,778.99-1,170,361,651.74
加:期初现金及现金等价物余额5,471,768,289.075,471,768,289.075,471,768,289.076,642,129,940.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,376,152,448.746,455,810,361.94,605,300,510.085,471,768,289.07
补充资料:
净利润-40,883,246.39-700,646,565.16
资产减值准备---87,455,073.61
固定资产和投资性房地产折旧-4,386,212.38-9,295,188.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,386,212.38-9,295,188.54
无形资产摊销-1,485,730.15-2,970,315.24
长期待摊费用摊销-2,255,019.47-2,297,944.98
处置固定资产、无形资产和其他长期资产的损失----639.96
固定资产报废损失-8,423.04-14,528.78
财务费用-100,140,245-135,772,005.39
投资损失--350,201.97-2,275,239.17
递延所得税-2,747,935.31--91,403,063.46
其中:递延所得税资产减少--2,860,420.47--99,042,458.03
递延所得税负债增加-5,608,355.78-7,639,394.57
存货的减少--175,285,609.04--2,296,681,750.8
经营性应收项目的减少-630,499,510.01-1,408,518,866.13
经营性应付项目的增加--1,173,422,774.62-1,436,233,035.18
现金的期末余额-6,455,810,361.9-5,471,768,289.07
减:现金的期初余额-5,471,768,289.07-6,642,129,940.81
公告日期2023-10-282023-08-262023-04-282023-03-11
审计意见(境内)标准无保留意见
TOP↑