当前位置:首页 - 行情中心 - 天地源(600665) - 财务分析 - 现金流量表

天地源

(600665)

  

流通市值:28.26亿  总市值:28.26亿
流通股本:8.64亿   总股本:8.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金692,549,888.463,872,777,542.552,966,406,063.712,098,246,181.89
  收到的税费返还24,328.54114,640,411.06112,000,069.8914,262,518.41
  收到其他与经营活动有关的现金4,717,989.87303,524,339.29292,882,946.47133,391,030.8
  经营活动现金流入小计697,292,206.874,290,942,292.93,371,289,080.072,245,899,731.1
  购买商品、接受劳务支付的现金378,405,259.082,639,841,542.711,828,741,619.661,098,679,348.12
  支付给职工以及为职工支付的现金35,678,956.64174,675,429.86134,766,769.7798,475,121.8
  支付的各项税费66,707,628.06496,723,805.55384,059,173.52309,124,016.21
  支付其他与经营活动有关的现金33,362,663.24438,731,119.42308,929,447.81232,181,063.91
  经营活动现金流出小计514,154,507.023,749,971,897.542,656,497,010.761,738,459,550.04
  经营活动产生的现金流量净额183,137,699.85540,970,395.36714,792,069.31507,440,181.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,069,30020,657,3008,157,3007,657,300
  取得投资收益收到的现金56,122.58458,152.39151,581.09143,505.39
  处置固定资产、无形资产和其他长期资产收回的现金净额-18,914,200.5418,914,200.5418,914,200.54
  处置子公司及其他营业单位收到的现金净额48,534,000---
  投资活动现金流入小计50,659,422.5840,029,652.9327,223,081.6326,715,005.93
  购建固定资产、无形资产和其他长期资产支付的现金230,369.6378,395.59368,335.59178,039.53
  投资支付的现金2,136,88013,335,4408,427,1806,714,720
  投资活动现金流出小计2,367,249.613,713,835.598,795,515.596,892,759.53
  投资活动产生的现金流量净额48,292,172.9826,315,817.3418,427,566.0419,822,246.4
三、筹资活动产生的现金流量:
  取得借款收到的现金919,862,0005,031,839,6384,116,430,2381,890,890,238
  收到其他与筹资活动有关的现金-3,216,562--
  筹资活动现金流入小计919,862,0005,035,056,2004,116,430,2381,890,890,238
  偿还债务支付的现金1,725,913,252.166,679,793,811.655,771,620,065.752,772,450,555.25
  分配股利、利润或偿付利息支付的现金168,957,537.96789,685,804.04557,895,904.22344,996,169.44
  支付其他与筹资活动有关的现金11,208,708.3324,552,739.5321,979,161.953,051,244.72
  筹资活动现金流出小计1,906,079,498.457,494,032,355.226,351,495,131.923,120,497,969.41
  筹资活动产生的现金流量净额-986,217,498.45-2,458,976,155.22-2,235,064,893.92-1,229,607,731.41
五、现金及现金等价物净增加额-754,787,625.62-1,891,689,942.52-1,501,845,258.57-702,345,303.95
  加:期初现金及现金等价物余额1,765,342,015.393,657,031,957.913,657,031,957.913,657,031,957.91
  期末现金及现金等价物余额1,010,554,389.771,765,342,015.392,155,186,699.342,954,686,653.96
补充资料:
  净利润--1,293,049,258.79--69,542,147.62
  资产减值准备-953,740,005.95-48,985,164.68
  固定资产和投资性房地产折旧-23,446,133.68-9,707,744.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,446,133.68-9,707,744.34
  无形资产摊销-2,669,762.77-1,364,283.27
  长期待摊费用摊销-6,518,561.23-3,107,843.08
  处置固定资产、无形资产和其他长期资产的损失--16,835,629.53--16,835,584.41
  财务费用-385,579,004.32-202,433,646.02
  投资损失-34,421,527.39-12,003,023.55
  递延所得税--93,120,574.41--69,075,574.94
  其中:递延所得税资产减少--80,841,340.63--67,628,473.17
    递延所得税负债增加--12,279,233.78--1,447,101.77
  存货的减少-3,709,268,200.8-1,653,016,436.08
  经营性应收项目的减少-437,750,183.77--44,938,822.22
  经营性应付项目的增加--3,629,515,714.28--1,230,506,389.53
  现金的期末余额-1,765,342,015.39-2,954,686,653.96
  减:现金的期初余额-3,657,031,957.91-3,657,031,957.91
  现金及现金等价物的净增加额--1,891,689,942.52--702,345,303.95
公告日期2026-04-272026-04-272025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑