当前位置:首页 - 行情中心 - 天地源(600665) - 财务分析 - 现金流量表

天地源

(600665)

  

流通市值:28.00亿  总市值:28.00亿
流通股本:8.64亿   总股本:8.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,098,246,181.89944,873,561.534,241,401,812.653,256,526,135.42
  收到的税费返还14,262,518.41-232,177,890.0578,737,873.65
  收到其他与经营活动有关的现金133,391,030.8101,192,133.59425,365,569.85380,933,830.8
  经营活动现金流入小计2,245,899,731.11,046,065,695.124,898,945,272.553,716,197,839.87
  购买商品、接受劳务支付的现金1,098,679,348.12749,817,765.674,272,886,666.463,191,511,406.94
  支付给职工以及为职工支付的现金98,475,121.840,836,207.72292,803,252.12246,881,901.4
  支付的各项税费309,124,016.21165,044,338.7777,809,574.15535,541,856.02
  支付其他与经营活动有关的现金232,181,063.91103,086,368.44425,183,592.59304,843,712.18
  经营活动现金流出小计1,738,459,550.041,058,784,680.535,768,683,085.324,278,778,876.54
  经营活动产生的现金流量净额507,440,181.06-12,718,985.41-869,737,812.77-562,581,036.67
二、投资活动产生的现金流量:
  收回投资收到的现金7,657,3004,093,80021,024,990.9617,386,990.96
  取得投资收益收到的现金143,505.3973,489.74352,598.64269,331.27
  处置固定资产、无形资产和其他长期资产收回的现金净额18,914,200.54---
  收到的其他与投资活动有关的现金--174,275,303.6174,275,303.6
  投资活动现金流入小计26,715,005.934,167,289.74195,652,893.2191,931,625.83
  购建固定资产、无形资产和其他长期资产支付的现金178,039.5375,4491,949,976.221,572,255.44
  投资支付的现金6,714,7205,510,04012,007,1009,739,300
  支付其他与投资活动有关的现金--44,591,244.8763,156,244.87
  投资活动现金流出小计6,892,759.535,585,48958,548,321.0974,467,800.31
  投资活动产生的现金流量净额19,822,246.4-1,418,199.26137,104,572.11117,463,825.52
三、筹资活动产生的现金流量:
  取得借款收到的现金1,890,890,2381,599,983,4386,786,072,867.683,787,547,668.63
  收到其他与筹资活动有关的现金--63,926,482.44-
  筹资活动现金流入小计1,890,890,2381,599,983,4386,849,999,350.123,787,547,668.63
  偿还债务支付的现金2,772,450,555.251,762,640,675.286,230,495,756.23,500,559,419
  分配股利、利润或偿付利息支付的现金344,996,169.44210,599,433.83895,710,041.53670,072,410.19
  支付其他与筹资活动有关的现金3,051,244.722,206,059.2494,876,145.6116,511,712.9
  筹资活动现金流出小计3,120,497,969.411,975,446,168.357,221,081,943.344,187,143,542.09
  筹资活动产生的现金流量净额-1,229,607,731.41-375,462,730.35-371,082,593.22-399,595,873.46
五、现金及现金等价物净增加额-702,345,303.95-389,599,915.02-1,103,715,833.88-844,713,084.61
  加:期初现金及现金等价物余额3,657,031,957.913,657,031,957.914,760,747,791.794,760,747,791.79
  期末现金及现金等价物余额2,954,686,653.963,267,432,042.893,657,031,957.913,916,034,707.18
补充资料:
  净利润-69,542,147.62--972,935,883.43-
  资产减值准备48,985,164.68-1,087,989,813.39-
  固定资产和投资性房地产折旧9,707,744.34-8,921,281.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,707,744.34-8,921,281.89-
  无形资产摊销1,364,283.27-3,084,112.31-
  长期待摊费用摊销3,107,843.08-3,451,648.46-
  处置固定资产、无形资产和其他长期资产的损失-16,835,584.41---
  固定资产报废损失--23,424.04-
  财务费用202,433,646.02-200,902,167.11-
  投资损失12,003,023.55-55,828,017.47-
  递延所得税-69,075,574.94-570,240,268.01-
  其中:递延所得税资产减少-67,628,473.17-624,774,746.77-
    递延所得税负债增加-1,447,101.77--54,534,478.76-
  存货的减少1,653,016,436.08-6,091,656,605.83-
  经营性应收项目的减少-44,938,822.22-514,595,427.51-
  经营性应付项目的增加-1,230,506,389.53--8,460,572,382.13-
  现金的期末余额2,954,686,653.96-3,657,031,957.91-
  减:现金的期初余额3,657,031,957.91-4,760,747,791.79-
  现金及现金等价物的净增加额-702,345,303.95--1,103,715,833.88-
公告日期2025-08-282025-04-302025-04-302024-10-24
审计意见(境内)标准无保留意见
TOP↑