当前位置:首页 - 行情中心 - 太极实业(600667) - 财务分析 - 现金流量表

太极实业

(600667)

  

流通市值:267.93亿  总市值:267.93亿
流通股本:20.92亿   总股本:20.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,664,443,04912,549,292,927.86,151,968,654.7927,969,882,872.25
  收到的税费返还26,710,297.048,277,057.055,239,164.8647,001,856.48
  收到其他与经营活动有关的现金83,639,998.4458,352,921.8826,917,782.41121,426,727.57
  经营活动现金流入小计19,774,793,344.4812,615,922,906.736,184,125,602.0628,138,311,456.3
  购买商品、接受劳务支付的现金16,628,636,374.5310,091,491,756.915,563,968,189.6524,361,633,994.94
  支付给职工以及为职工支付的现金1,827,083,273.611,269,248,290.92790,625,584.172,386,987,726.28
  支付的各项税费522,155,817.71430,009,629.79120,354,085.92535,218,017.37
  支付其他与经营活动有关的现金369,736,159.53292,411,834.5676,502,311.39416,592,947.89
  经营活动现金流出小计19,347,611,625.3812,083,161,512.186,551,450,171.1327,700,432,686.48
  经营活动产生的现金流量净额427,181,719.1532,761,394.55-367,324,569.07437,878,769.82
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,00070,000,000-1,345,768.24
  取得投资收益收到的现金31,437,763.9831,461,342.2464,000145,622,335.79
  处置固定资产、无形资产和其他长期资产收回的现金净额6,778,037.695,925,005.062,731,064.015,098,689.8
  投资活动现金流入小计278,215,801.67107,386,347.32,795,064.01152,066,793.83
  购建固定资产、无形资产和其他长期资产支付的现金241,513,326.6145,580,946.6296,449,498.9378,946,443.19
  投资支付的现金607,000,000277,000,000-16,200,000
  投资活动现金流出小计848,513,326.6422,580,946.6296,449,498.9395,146,443.19
  投资活动产生的现金流量净额-570,297,524.93-315,194,599.32-93,654,434.89-243,079,649.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000,000---
  取得借款收到的现金3,083,953,906.442,963,395,487.64991,272,998.243,627,368,374.01
  发行债券收到的现金600,000,000400,000,000400,000,000-
  筹资活动现金流入小计3,883,953,906.443,363,395,487.641,391,272,998.243,627,368,374.01
  偿还债务支付的现金3,130,013,128.562,905,145,034.61739,741,333.143,497,184,945.23
  分配股利、利润或偿付利息支付的现金307,360,151.38287,070,535.7823,874,144.1416,177,339.24
  其中:子公司支付给少数股东的股利、利润93,029,501.5493,029,501.54-110,927,839.86
  支付其他与筹资活动有关的现金27,983,551.2117,401,269.148,027,228.19141,486,039.39
  筹资活动现金流出小计3,465,356,831.153,209,616,839.53771,642,705.434,054,848,323.86
  筹资活动产生的现金流量净额418,597,075.29153,778,648.11619,630,292.81-427,479,949.85
四、汇率变动对现金及现金等价物的影响-29,716,763.65-22,477,300.28-12,808,188.38-92,801,556.03
五、现金及现金等价物净增加额245,764,505.81348,868,143.06145,843,100.47-325,482,385.42
  加:期初现金及现金等价物余额5,325,051,562.025,325,051,562.025,325,051,562.025,650,533,947.44
  期末现金及现金等价物余额5,570,816,067.835,673,919,705.085,470,894,662.495,325,051,562.02
补充资料:
  净利润-368,169,983.19-555,644,951.97
  资产减值准备-55,261,460.25-51,321,353.44
  固定资产和投资性房地产折旧-274,157,474.74-617,026,876.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-274,157,474.74-617,026,876.96
  无形资产摊销-16,834,445.74-34,216,872.22
  长期待摊费用摊销-15,739,334.4-40,836,510.42
  处置固定资产、无形资产和其他长期资产的损失--3,664,480.19-10,661,944.03
  固定资产报废损失--26,494.91-2,047,255.65
  公允价值变动损失--262,302.73--67,698.94
  财务费用-56,654,768.8-125,127,177.09
  投资损失--79,455,320.8--148,222,228.54
  递延所得税-62,319,305.78--116,107,022.97
  其中:递延所得税资产减少-66,701,493.73--154,876,070.17
    递延所得税负债增加--4,382,187.95-38,769,047.2
  存货的减少-131,393,229.19--166,658,914.93
  经营性应收项目的减少--662,218,389.65--2,674,651,083.86
  经营性应付项目的增加-572,804,758.42-2,064,379,330.42
  现金的期末余额-5,673,919,705.08-5,325,051,562.02
  减:现金的期初余额-5,325,051,562.02-5,650,533,947.44
  现金及现金等价物的净增加额-348,868,143.06--325,482,385.42
公告日期2026-10-272026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑