当前位置:首页 - 行情中心 - 太极实业(600667) - 财务分析 - 现金流量表

太极实业

(600667)

  

流通市值:137.32亿  总市值:137.32亿
流通股本:21.06亿   总股本:21.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,252,861,540.1335,003,283,600.3522,630,232,693.8914,980,457,424.23
收到的税费返还9,561,630.971,750,199.6656,381,928.545,029,983.52
收到其他与经营活动有关的现金34,849,854.96231,508,928.33133,832,091.0594,688,928.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,297,273,025.9935,306,542,728.3422,820,446,713.4415,120,176,335.96
购买商品、接受劳务支付的现金6,079,134,052.1629,704,717,113.5719,757,270,998.1413,232,697,882.88
支付给职工以及为职工支付的现金819,155,741.772,545,613,310.441,950,375,249.431,416,027,681.33
支付的各项税费108,672,596.8488,208,832.77405,558,785.41333,053,863.22
支付其他与经营活动有关的现金93,091,466.3393,117,280.14265,379,264.74149,804,221.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,100,053,857.0333,131,656,536.9222,378,584,297.7215,131,583,648.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-802,780,831.042,174,886,191.42441,862,415.72-11,407,312.69
二、投资活动产生的现金流量:
取得投资收益收到的现金84,343,0001,159,461.86237,440.37237,440.37
处置固定资产、无形资产和其他长期资产收回的现金净额-5,474,625.671,779,615.8234,521.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计84,343,0006,634,087.532,017,056.19271,961.73
购建固定资产、无形资产和其他长期资产支付的现金88,852,520.88260,003,745.82195,683,797.3125,957,365
投资活动现金流出的平衡项目0000
投资活动现金流出小计88,852,520.88260,003,745.82195,683,797.3125,957,365
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,509,520.88-253,369,658.29-193,666,741.11-125,685,403.27
三、筹资活动产生的现金流量:
取得借款收到的现金429,900,0003,107,266,470.132,835,266,470.132,808,266,470.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计429,900,0003,107,266,470.132,835,266,470.132,808,266,470.13
偿还债务支付的现金125,661,0204,121,316,466.813,134,577,482.112,873,309,436.67
分配股利、利润或偿付利息支付的现金24,934,889.53477,839,118.07436,215,261.26406,369,708.87
其中:子公司支付给少数股东的股利、利润-112,464,457.0489,435,800.4889,435,800.48
支付其他与筹资活动有关的现金13,798,573.4199,312,502.0689,990,822.9216,363,628.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计164,394,482.944,698,468,086.943,660,783,566.293,296,042,774.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额265,505,517.06-1,591,201,616.81-825,517,096.16-487,776,304.02
四、汇率变动对现金及现金等价物的影响1,815,358.3371,937,6975,283,045.5513,838,351.09
现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-539,969,476.53402,252,613.32-572,038,376-611,030,668.9
加:期初现金及现金等价物余额5,650,533,947.445,248,281,334.125,248,281,334.125,248,281,334.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,110,564,470.915,650,533,947.444,676,242,958.124,637,250,665.22
补充资料:
净利润-763,939,218.7-448,587,441.01
资产减值准备-87,666,634.58-58,881,608.07
固定资产和投资性房地产折旧-661,792,628.42-338,554,452.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-661,792,628.42-338,554,452.5
无形资产摊销-33,486,778.34-16,607,370.78
长期待摊费用摊销-45,898,314.72-21,945,697.29
处置固定资产、无形资产和其他长期资产的损失--4,907,438.61--
固定资产报废损失--95,991.98--34,521.36
财务费用-175,412,014.8-89,762,508.85
投资损失--168,259,190.36--83,279,323.82
递延所得税-13,940,866.16-4,366,794.36
其中:递延所得税资产减少-17,762,895.69-8,111,863.63
递延所得税负债增加--3,822,029.53--3,745,069.27
存货的减少-1,061,838,081.54-69,489,720.15
经营性应收项目的减少--790,458,527.18-35,068,019.78
经营性应付项目的增加-269,007,160.34--949,111,378.35
其他----2,124,712.76
现金的期末余额-5,650,533,947.44-4,637,250,665.22
减:现金的期初余额-5,248,281,334.12-5,248,281,334.12
公告日期2025-04-262025-04-262024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑