当前位置:首页 - 行情中心 - 太极实业(600667) - 财务分析 - 现金流量表

太极实业

(600667)

  

流通市值:183.22亿  总市值:183.22亿
流通股本:20.92亿   总股本:20.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,413,702,288.566,252,861,540.1335,003,283,600.3522,630,232,693.89
  收到的税费返还21,467,034.389,561,630.971,750,199.6656,381,928.5
  收到其他与经营活动有关的现金87,927,969.1834,849,854.96231,508,928.33133,832,091.05
  经营活动现金流入小计12,523,097,292.126,297,273,025.9935,306,542,728.3422,820,446,713.44
  购买商品、接受劳务支付的现金11,595,195,040.176,079,134,052.1629,704,717,113.5719,757,270,998.14
  支付给职工以及为职工支付的现金1,336,356,583.18819,155,741.772,545,613,310.441,950,375,249.43
  支付的各项税费227,396,145.63108,672,596.8488,208,832.77405,558,785.41
  支付其他与经营活动有关的现金154,186,880.8693,091,466.3393,117,280.14265,379,264.74
  经营活动现金流出小计13,313,134,649.847,100,053,857.0333,131,656,536.9222,378,584,297.72
  经营活动产生的现金流量净额-790,037,357.72-802,780,831.042,174,886,191.42441,862,415.72
二、投资活动产生的现金流量:
  取得投资收益收到的现金84,510,109.7284,343,0001,159,461.86237,440.37
  处置固定资产、无形资产和其他长期资产收回的现金净额1,554,092.67-5,474,625.671,779,615.82
  投资活动现金流入小计86,064,202.3984,343,0006,634,087.532,017,056.19
  购建固定资产、无形资产和其他长期资产支付的现金198,756,193.688,852,520.88260,003,745.82195,683,797.3
  投资支付的现金10,800,000---
  投资活动现金流出小计209,556,193.688,852,520.88260,003,745.82195,683,797.3
  投资活动产生的现金流量净额-123,491,991.21-4,509,520.88-253,369,658.29-193,666,741.11
三、筹资活动产生的现金流量:
  取得借款收到的现金2,624,838,000429,900,0003,107,266,470.132,835,266,470.13
  筹资活动现金流入小计2,624,838,000429,900,0003,107,266,470.132,835,266,470.13
  偿还债务支付的现金2,550,446,020.2125,661,0204,121,316,466.813,134,577,482.11
  分配股利、利润或偿付利息支付的现金367,309,273.0624,934,889.53477,839,118.07436,215,261.26
  其中:子公司支付给少数股东的股利、利润97,148,819.14-112,464,457.0489,435,800.48
  支付其他与筹资活动有关的现金27,371,390.2513,798,573.4199,312,502.0689,990,822.92
  筹资活动现金流出小计2,945,126,683.51164,394,482.944,698,468,086.943,660,783,566.29
  筹资活动产生的现金流量净额-320,288,683.51265,505,517.06-1,591,201,616.81-825,517,096.16
四、汇率变动对现金及现金等价物的影响2,560,481.791,815,358.3371,937,6975,283,045.55
五、现金及现金等价物净增加额-1,231,257,550.65-539,969,476.53402,252,613.32-572,038,376
  加:期初现金及现金等价物余额5,650,533,947.445,650,533,947.445,248,281,334.125,248,281,334.12
  期末现金及现金等价物余额4,419,276,396.795,110,564,470.915,650,533,947.444,676,242,958.12
补充资料:
  净利润396,253,725.05-763,939,218.7-
  资产减值准备17,828,612.95-87,666,634.58-
  固定资产和投资性房地产折旧320,732,642.51-661,792,628.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧320,732,642.51-661,792,628.42-
  无形资产摊销17,046,941.74-33,486,778.34-
  长期待摊费用摊销21,039,345.65-45,898,314.72-
  处置固定资产、无形资产和其他长期资产的损失-1,009,982.13--4,907,438.61-
  固定资产报废损失-13,658.31--95,991.98-
  公允价值变动损失-518,788.52---
  财务费用64,408,407.34-175,412,014.8-
  投资损失-87,530,003.04--168,259,190.36-
  递延所得税-9,803,023.71-13,940,866.16-
  其中:递延所得税资产减少-6,771,006.06-17,762,895.69-
    递延所得税负债增加-3,032,017.65--3,822,029.53-
  存货的减少-2,006,254,418.33-1,061,838,081.54-
  经营性应收项目的减少-520,943,228.29--790,458,527.18-
  经营性应付项目的增加913,700,780.8-269,007,160.34-
  其他-94,147.8---
  现金的期末余额4,419,276,396.79-5,650,533,947.44-
  减:现金的期初余额5,650,533,947.44-5,248,281,334.12-
  现金及现金等价物的净增加额-1,231,257,550.65-402,252,613.32-
公告日期2025-08-292025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑