当前位置:首页 - 行情中心 - 太极实业(600667) - 财务分析 - 现金流量表

太极实业

(600667)

  

流通市值:130.79亿  总市值:130.79亿
流通股本:21.06亿   总股本:21.06亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,509,782,337.8716,608,331,192.227,095,761,883.9433,561,306,988.72
收到的税费返还37,191,427.8927,021,729.7812,545,191.5104,727,723.22
收到其他与经营活动有关的现金120,081,476.4291,076,310.1539,475,576.51145,350,896.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,667,055,242.1816,726,429,232.157,147,782,651.9533,811,385,608.83
购买商品、接受劳务支付的现金23,948,637,395.7316,026,297,918.98,311,923,796.8128,556,749,909.1
支付给职工以及为职工支付的现金1,964,628,895.261,384,250,499.53880,567,589.772,338,963,487.98
支付的各项税费347,891,822.81237,584,181.53101,374,089.87453,630,798.33
支付其他与经营活动有关的现金244,080,138.66131,784,407.2489,387,568.09629,441,118.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,505,238,252.4617,779,917,007.29,383,253,044.5431,978,785,313.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-838,183,010.28-1,053,487,775.05-2,235,470,392.591,832,600,295.24
二、投资活动产生的现金流量:
收回投资收到的现金64,000,00054,000,00032,000,000123,280,000
取得投资收益收到的现金63,359,224.9556,457.78277,742.4751,433,069.9
处置固定资产、无形资产和其他长期资产收回的现金净额17,829,285.8512,904,837.821,327.4326,889,533.74
收到的其他与投资活动有关的现金---136,113,289.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计145,188,510.7567,461,295.632,279,069.9337,715,893.59
购建固定资产、无形资产和其他长期资产支付的现金454,150,061.67348,665,437.25161,510,049.91494,656,099.96
投资支付的现金32,001,00032,001,00032,000,000488,863,548
支付其他与投资活动有关的现金-231,494.57-4,806,241.72
投资活动现金流出的平衡项目0000
投资活动现金流出小计486,151,061.67380,897,931.82193,510,049.91988,325,889.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-340,962,550.92-313,436,636.22-161,230,980.01-650,609,996.09
三、筹资活动产生的现金流量:
取得借款收到的现金4,908,354,788.044,599,123,222.41,619,440,768.744,731,546,899
收到其他与筹资活动有关的现金---50,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,908,354,788.044,599,123,222.41,619,440,768.744,781,546,899
偿还债务支付的现金4,919,784,943.484,033,906,878.621,244,734,253.84,816,920,597.48
分配股利、利润或偿付利息支付的现金242,327,679.54188,028,383.758,429,713659,731,969.07
其中:子公司支付给少数股东的股利、利润83,656,211.283,656,211.2-90,410,979.11
支付其他与筹资活动有关的现金77,802,035.3370,540,451.6659,553,161.26300,079,165.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,239,914,658.354,292,475,713.981,362,717,128.065,776,731,732.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-331,559,870.31306,647,508.42256,723,640.68-995,184,833.28
四、汇率变动对现金及现金等价物的影响4,645,842.385,485,249.65-31,449,311.98102,146,823.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,506,059,589.13-1,054,791,653.2-2,171,427,043.9288,952,288.97
加:期初现金及现金等价物余额5,344,438,893.765,344,438,893.765,344,438,893.765,055,486,604.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,838,379,304.634,289,647,240.563,173,011,849.865,344,438,893.76
补充资料:
净利润-469,690,737.03--652,708,933.83
资产减值准备-3,150,775.03-1,267,588,478.9
固定资产和投资性房地产折旧-349,577,078.93-714,320,960.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-349,577,078.93-714,320,960.36
无形资产摊销-15,924,245.5-28,722,296.14
长期待摊费用摊销-16,767,968.42-31,470,854.19
处置固定资产、无形资产和其他长期资产的损失-1,581,239.02--4,045,611.63
固定资产报废损失--46,522.85-15,236,775.2
财务费用-110,121,566.67-223,316,954.51
投资损失--115,863,272.91--219,969,746.13
递延所得税--15,083,897.44--74,302,968.64
其中:递延所得税资产减少--13,468,414.66--71,070,905.18
递延所得税负债增加--1,615,482.78--3,232,063.46
存货的减少--483,776,091.88--3,755,041,724.79
经营性应收项目的减少--2,089,974,806.92-21,850,075.51
经营性应付项目的增加-553,674,748.35-4,204,292,022.52
其他--1,015,693.52--
现金的期末余额-4,289,647,240.56-5,344,438,893.76
减:现金的期初余额-5,344,438,893.76-5,055,486,604.79
公告日期2023-10-282023-08-292023-04-272023-04-27
审计意见(境内)标准无保留意见
TOP↑