当前位置:首页 - 行情中心 - 金龙汽车(600686) - 财务分析 - 现金流量表

金龙汽车

(600686)

  

流通市值:107.84亿  总市值:107.84亿
流通股本:7.17亿   总股本:7.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,419,423,514.5824,411,260,607.3317,243,690,522.0611,122,448,397.01
  收到的税费返还527,988,703.431,006,348,621.25821,688,079.27622,618,550.42
  收到其他与经营活动有关的现金299,069,880.861,253,079,519.841,340,992,349.37793,485,328.1
  经营活动现金流入小计6,246,482,098.8726,670,688,748.4219,406,370,950.712,538,552,275.53
  购买商品、接受劳务支付的现金4,724,937,751.1620,535,557,796.2814,589,305,967.588,966,286,756.44
  支付给职工以及为职工支付的现金727,285,493.222,389,208,884.41,778,635,697.241,222,904,449.81
  支付的各项税费125,141,887.85268,511,866.5248,206,800.64178,908,696.25
  支付其他与经营活动有关的现金645,399,257.671,813,781,241.481,843,963,794.13650,208,391.22
  经营活动现金流出小计6,222,764,389.925,007,059,788.6618,460,112,259.5911,018,308,293.72
  经营活动产生的现金流量净额23,717,708.971,663,628,959.76946,258,691.111,520,243,981.81
二、投资活动产生的现金流量:
  收回投资收到的现金3,137,000,00018,710,591,599.0615,833,479,9929,619,513,533.67
  取得投资收益收到的现金61,965,274.08179,811,504.17123,758,500.973,311,373.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,045,859.071,765,019.23221,676.7187,534.69
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计3,200,011,133.1518,892,168,122.4615,957,460,169.69,693,012,441.78
  购建固定资产、无形资产和其他长期资产支付的现金57,028,260.78331,711,005.2216,547,235.43184,563,136.96
  投资支付的现金3,379,805,509.3118,460,981,029.4116,320,733,925.2710,287,114,226.95
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计3,436,833,770.0918,792,692,034.6116,537,281,160.710,471,677,363.91
  投资活动产生的现金流量净额-236,822,636.9499,476,087.85-579,820,991.1-778,664,922.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,470,4756,470,4756,470,475.05
  其中:子公司吸收少数股东投资收到的现金-6,470,475--
  取得借款收到的现金253,888,850.861,503,361,283.631,065,193,882.42847,368,624.89
  筹资活动现金流入小计253,888,850.861,509,831,758.631,071,664,357.42853,839,099.94
  偿还债务支付的现金528,900,799.52,109,051,828.731,067,827,890.68735,709,544.16
  分配股利、利润或偿付利息支付的现金27,697,286.92275,583,432.59207,110,251.93124,358,973.17
  其中:子公司支付给少数股东的股利、利润51,566,13551,566,13542,579,000-
  支付其他与筹资活动有关的现金2,477,752.93420,322,897.1922,634,318.6720,886,565.67
  筹资活动现金流出小计559,075,839.352,804,958,158.511,297,572,461.28880,955,083
  筹资活动产生的现金流量净额-305,186,988.49-1,295,126,399.88-225,908,103.86-27,115,983.06
四、汇率变动对现金及现金等价物的影响-38,662,131.3325,631,546.4337,644,210.8540,957,531.62
五、现金及现金等价物净增加额-556,954,047.79493,610,194.16178,173,807755,420,608.24
  加:期初现金及现金等价物余额5,286,068,565.434,792,458,371.274,792,458,371.274,792,458,371.27
  期末现金及现金等价物余额4,729,114,517.645,286,068,565.434,970,632,178.275,547,878,979.51
补充资料:
  净利润-585,965,673.93-161,214,755.15
  资产减值准备-124,090,538.79-10,279,714.82
  固定资产和投资性房地产折旧-325,053,178.89-157,101,186.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-325,053,178.89-157,101,186.96
  无形资产摊销-21,371,465.62-11,101,873.23
  长期待摊费用摊销-4,400,236.37-1,786,254.29
  处置固定资产、无形资产和其他长期资产的损失--42,775.55-274,270.42
  固定资产报废损失-751,314.41-745,602.95
  公允价值变动损失--19,636,077.33--8,040,749
  财务费用-121,141,209.21--17,433,957.79
  投资损失--108,439,856.97--39,508,296.74
  递延所得税--65,346,043.67--1,082,758.08
  其中:递延所得税资产减少--62,596,173.96-7,631,227.19
    递延所得税负债增加--2,749,869.71--8,713,985.27
  存货的减少--906,676,094.66--568,317,199.11
  经营性应收项目的减少--311,018,676.3-848,859,349.03
  经营性应付项目的增加-1,709,112,819.91-771,906,637.45
  其他-3,990,548.71-2,099,686.07
  现金的期末余额-5,286,068,565.43-5,547,878,979.51
  减:现金的期初余额-4,792,458,371.27-4,792,458,371.27
  现金及现金等价物的净增加额-493,610,194.16-755,420,608.24
公告日期2026-04-292026-04-252025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑