当前位置:首页 - 行情中心 - 金龙汽车(600686) - 财务分析 - 现金流量表

金龙汽车

(600686)

  

流通市值:66.04亿  总市值:66.04亿
流通股本:7.17亿   总股本:7.17亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,601,441,304.610,300,629,014.974,437,207,558.2317,015,046,774.36
收到的税费返还609,406,801.8460,620,744.63214,129,314.93745,786,757.86
收到其他与经营活动有关的现金777,170,665.98493,704,977.11313,825,275.07917,663,934.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,988,018,772.3811,254,954,736.714,965,162,148.2318,678,497,467.18
购买商品、接受劳务支付的现金12,664,766,017.978,473,377,467.234,079,759,771.6814,904,067,696.52
支付给职工以及为职工支付的现金1,439,350,445.37970,438,740.71497,196,026.661,810,338,477.84
支付的各项税费308,587,808.86230,703,986.96164,327,218.48271,376,347.44
支付其他与经营活动有关的现金1,520,936,704.931,074,910,715.57392,351,035.751,875,525,609.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,933,640,977.1310,749,430,910.475,133,634,052.5718,861,308,131.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,054,377,795.25505,523,826.24-168,471,904.34-182,810,663.99
二、投资活动产生的现金流量:
收回投资收到的现金1,604,190,0001,326,593,779557,239,7805,137,759,365.81
取得投资收益收到的现金61,723,641.1259,476,339.6123,165,325.9198,670,424.7
处置固定资产、无形资产和其他长期资产收回的现金净额2,039,751.841,832,045.81201,792.54481,695.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,667,953,392.961,387,902,164.42580,606,898.455,236,911,486.21
购建固定资产、无形资产和其他长期资产支付的现金144,288,331.7198,672,862.3366,629,187.08359,396,221.98
投资支付的现金2,381,177,5001,625,175,050592,764,031.65,993,576,647.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,525,465,831.711,723,847,912.33659,393,218.686,352,972,869.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-857,512,438.75-335,945,747.91-78,786,320.23-1,116,061,383.05
三、筹资活动产生的现金流量:
取得借款收到的现金3,057,406,661.92,710,190,206.51,250,553,822.022,160,254,597.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,057,406,661.92,710,190,206.51,250,553,822.022,160,254,597.58
偿还债务支付的现金2,365,722,248.061,606,493,487.66821,546,209.342,323,634,277.32
分配股利、利润或偿付利息支付的现金170,781,770.24127,440,362.7533,431,104.72209,472,364.22
其中:子公司支付给少数股东的股利、利润16,292,012.748,192,012.74-1,500,000
支付其他与筹资活动有关的现金516,559,862.43516,478,604-105,718,235.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,053,063,880.732,250,412,454.41854,977,314.062,638,824,876.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,342,781.17459,777,752.09395,576,507.96-478,570,279.19
四、汇率变动对现金及现金等价物的影响52,969,781.7862,227,556.0511,832,106.6733,175,499.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,254,177,919.45691,583,386.47160,150,390.06-1,744,266,826.41
加:期初现金及现金等价物余额5,162,512,768.125,162,512,768.125,162,512,768.126,906,779,594.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,416,690,687.575,854,096,154.595,322,663,158.185,162,512,768.12
补充资料:
净利润-82,262,850.03--456,792,892.68
资产减值准备-9,030,909.1-60,353,784.82
固定资产和投资性房地产折旧-178,561,222.77-283,723,861.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-178,561,222.77-283,723,861.85
无形资产摊销-11,782,897.41-24,822,024.92
长期待摊费用摊销-2,628,578.32-6,876,932.31
处置固定资产、无形资产和其他长期资产的损失--21,017.97-364,054.05
固定资产报废损失-261,443.92-916,063.82
公允价值变动损失--6,673,163.49--5,651,072.02
财务费用--14,332,983.54--80,995,535.34
投资损失--27,451,802.48--8,219,911.18
递延所得税-1,051,617.63--39,803,921.65
其中:递延所得税资产减少-5,121,912.31--35,262,785.91
递延所得税负债增加--4,070,294.68--4,541,135.74
存货的减少--212,615,576.61--326,658,387.05
经营性应收项目的减少-977,194,682.89--2,690,333,940.11
经营性应付项目的增加--500,364,102.36-2,722,984,562.66
其他--272,420.72--835,260.9
现金的期末余额-5,157,096,154.59-4,592,012,768.12
减:现金的期初余额-4,592,012,768.12-5,778,779,594.53
加:现金等价物的期末余额-697,000,000-570,500,000
减:现金等价物的期初余额-570,500,000-1,128,000,000
公告日期2023-10-272023-08-262023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑