当前位置:首页 - 行情中心 - 海尔智家(600690) - 财务分析 - 现金流量表

海尔智家

(600690)

  

流通市值:1261.86亿  总市值:1892.41亿
流通股本:62.53亿   总股本:93.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金79,029,178,811.49324,589,571,682.81246,299,736,507.14166,973,160,557.73
  收到的税费返还898,724,402.382,311,107,616.272,037,928,814.91,265,635,650.92
  收到其他与经营活动有关的现金966,821,516.963,560,390,629.882,773,793,556.641,512,184,469.6
  经营活动现金流入小计80,894,724,730.83330,461,069,928.96251,111,458,878.68169,750,980,678.25
  购买商品、接受劳务支付的现金56,882,805,669.79225,694,889,868.36171,839,709,710.83118,785,453,051.35
  支付给职工以及为职工支付的现金10,424,858,310.8535,347,931,318.3526,522,074,264.6318,846,597,606.7
  支付的各项税费4,101,874,940.3717,078,199,542.3112,953,732,834.459,435,218,293.5
  支付其他与经营活动有关的现金7,873,711,316.1526,337,107,230.0222,304,815,375.9611,544,665,945.36
  经营活动现金流出小计79,283,250,237.16304,458,127,959.04233,620,332,185.87158,611,934,896.91
  经营活动产生的现金流量净额1,611,474,493.6726,002,941,969.9217,491,126,692.8111,139,045,781.34
二、投资活动产生的现金流量:
  收回投资收到的现金12,525,989,092.3644,866,454,240.5135,436,309,792.8220,072,795,541.03
  取得投资收益收到的现金446,691,723.19635,778,699.78548,590,177.11449,498,890.02
  处置固定资产、无形资产和其他长期资产收回的现金净额4,013,700.74118,334,499.3677,397,670.217,203,877.85
  收到的其他与投资活动有关的现金-130,700,686.64131,800,433.3131,428,806.14
  投资活动现金流入小计12,976,694,516.2945,751,268,126.2936,194,098,073.4320,670,927,115.04
  购建固定资产、无形资产和其他长期资产支付的现金2,246,401,706.148,851,563,940.896,578,049,149.233,764,462,806.18
  投资支付的现金15,795,230,026.0753,975,007,929.5644,291,738,349.9326,928,024,657.46
  支付其他与投资活动有关的现金--149,156,227.31-
  投资活动现金流出小计18,041,631,732.2162,826,571,870.4551,018,943,726.4730,692,487,463.64
  投资活动产生的现金流量净额-5,064,937,215.92-17,075,303,744.16-14,824,845,653.04-10,021,560,348.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,926,786,091.7465,230,00064,830,00047,830,000
  取得借款收到的现金10,140,820,228.0629,647,961,681.3618,313,856,916.5313,818,811,428.03
  发行债券收到的现金-3,500,000,0003,500,000,0003,500,000,000
  收到其他与筹资活动有关的现金-111,646,384.65111,646,384.65111,646,384.65
  筹资活动现金流入小计16,067,606,319.833,324,838,066.0121,990,333,301.1817,478,287,812.68
  偿还债务支付的现金7,407,269,419.0531,629,212,927.7320,085,149,772.9114,319,613,817.74
  分配股利、利润或偿付利息支付的现金474,772,688.4413,873,428,690.7110,864,689,988.721,318,338,742.42
  支付其他与筹资活动有关的现金1,142,894,708.975,492,905,410.594,625,402,377.283,905,562,240.98
  筹资活动现金流出小计9,024,936,816.4650,995,547,029.0335,575,242,138.9119,543,514,801.14
  筹资活动产生的现金流量净额7,042,669,503.34-17,670,708,963.02-13,584,908,837.73-2,065,226,988.46
四、汇率变动对现金及现金等价物的影响-351,934,701.9616,163,321.54237,940,254.43467,537,948.61
五、现金及现金等价物净增加额3,237,272,079.13-8,726,907,415.72-10,680,687,543.53-480,203,607.11
  加:期初现金及现金等价物余额46,267,687,864.4654,994,595,280.1854,994,595,280.1854,994,595,280.18
  期末现金及现金等价物余额49,504,959,943.5946,267,687,864.4644,313,907,736.6554,514,391,673.07
补充资料:
  净利润-20,163,093,546.51-12,485,115,799.44
  资产减值准备-1,314,066,363-744,113,044.82
  固定资产和投资性房地产折旧-5,302,037,821.98-2,519,985,504.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,302,037,821.98-2,519,985,504.97
  无形资产摊销-1,413,186,944.7-716,020,914.2
  长期待摊费用摊销-254,178,883.72-178,900,068.92
  处置固定资产、无形资产和其他长期资产的损失-197,506,001.97-21,334,716.53
  公允价值变动损失--91,896,354.25--34,753,540.63
  财务费用-2,160,905,101.82-1,326,152,965.53
  投资损失--1,529,885,600.02--917,258,503.36
  递延所得税--115,857,425.42-253,470,624.41
  其中:递延所得税资产减少-28,023,838.48-217,417,921.39
    递延所得税负债增加--143,881,263.9-36,052,703.02
  存货的减少--4,651,670,929.24--772,501,496.05
  经营性应收项目的减少-3,389,558,304.06--1,945,082,457.96
  经营性应付项目的增加--4,287,508,263.49--4,559,914,956.76
  其他-678,915,986.95-280,235,993.49
  现金的期末余额-46,267,687,864.46-54,514,391,673.07
  减:现金的期初余额-54,994,595,280.18-54,994,595,280.18
  现金及现金等价物的净增加额--8,726,907,415.72--480,203,607.11
公告日期2026-04-282026-03-272025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑