海尔智家
(600690)
| 流通市值:1671.20亿 | | | 总市值:2506.46亿 |
| 流通股本:62.55亿 | | | 总股本:93.80亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 234,053,617,957.34 | 156,494,034,448.85 | 79,118,173,583.72 | 285,981,225,203.93 |
| 营业收入 | 234,053,617,957.34 | 156,494,034,448.85 | 79,118,173,583.72 | 285,981,225,203.93 |
| 二、营业总成本 | 213,979,207,997.81 | 142,264,928,563.02 | 72,546,845,620.7 | 265,171,922,970.95 |
| 营业成本 | 170,372,946,252.85 | 114,437,933,108.76 | 59,025,209,353.46 | 206,487,065,182.92 |
| 税金及附加 | 1,002,704,655.46 | 679,554,803.08 | 348,663,099.15 | 1,276,040,830.27 |
| 销售费用 | 24,847,892,008.45 | 15,816,814,510.07 | 7,610,520,791.43 | 33,585,903,561.6 |
| 管理费用 | 8,793,916,575.47 | 5,891,046,898.48 | 2,490,570,288.95 | 12,110,235,915.35 |
| 研发费用 | 9,222,403,975.84 | 5,790,436,804.1 | 3,293,452,649.93 | 10,740,112,353.47 |
| 财务费用 | -260,655,470.26 | -350,857,561.47 | -221,570,562.22 | 972,565,127.34 |
| 其中:利息费用 | 2,102,436,881.95 | 1,446,615,689.51 | 723,464,408.49 | 2,726,955,697.1 |
| 其中:利息收入 | 1,332,806,153.07 | 908,582,647.56 | 454,127,183.65 | 1,897,955,730.26 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 54,104,285.14 | 34,753,540.63 | -529,120.47 | 47,130,324.67 |
| 加:投资收益 | 1,272,726,288.47 | 917,258,503.36 | 341,537,924.22 | 1,912,557,544.86 |
| 资产处置收益 | -25,397,272.46 | -7,368,037.54 | 1,862,934.78 | -11,258,612.64 |
| 资产减值损失(新) | -895,095,531.45 | -744,113,044.82 | -237,013,700.06 | -1,283,980,232.53 |
| 信用减值损失(新) | -134,535,418.18 | -71,912,087.85 | -38,815,258.04 | -266,317,578.03 |
| 其他收益 | 1,162,307,510.5 | 775,214,508.42 | 265,906,968.04 | 1,704,282,380.72 |
| 四、营业利润 | 21,508,519,821.55 | 15,132,939,268.03 | 6,904,277,711.49 | 22,911,716,060.03 |
| 加:营业外收入 | 165,888,030.21 | 121,855,656.14 | 41,462,977.64 | 183,938,534.66 |
| 减:营业外支出 | 341,855,433.46 | 257,738,776.06 | 105,407,204.49 | 362,862,166.24 |
| 五、利润总额 | 21,332,552,418.3 | 14,997,056,148.11 | 6,840,333,484.64 | 22,732,792,428.45 |
| 减:所得税费用 | 3,490,702,401.82 | 2,511,940,348.67 | 1,203,106,217.24 | 3,157,179,926.77 |
| 六、净利润 | 17,841,850,016.48 | 12,485,115,799.44 | 5,637,227,267.4 | 19,575,612,501.68 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 17,841,850,016.48 | 12,485,115,799.44 | 5,637,227,267.4 | 19,575,612,501.68 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 17,372,697,304.12 | 12,032,995,820.27 | 5,486,615,176.18 | 18,741,120,122.93 |
| 少数股东损益 | 469,152,712.36 | 452,119,979.17 | 150,612,091.22 | 834,492,378.75 |
| 扣除非经常损益后的净利润 | 16,892,328,611.67 | 11,702,408,556.7 | 5,364,091,335.39 | 17,804,732,809.63 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 1.89 | 1.3 | 0.59 | 2.02 |
| (二)稀释每股收益 | 1.87 | 1.29 | 0.59 | 2.02 |
| 八、其他综合收益 | 596,926,965.97 | 1,452,271,379.89 | 976,547,330.31 | -1,173,713,256.17 |
| 归属于母公司股东的其他综合收益 | 602,268,518.71 | 1,455,197,741.1 | 974,130,009.07 | -1,175,640,971.05 |
| 九、综合收益总额 | 18,438,776,982.45 | 13,937,387,179.33 | 6,613,774,597.71 | 18,401,899,245.51 |
| 归属于母公司股东的综合收益总额 | 17,974,965,822.83 | 13,488,193,561.37 | 6,460,745,185.25 | 17,565,479,151.88 |
| 归属于少数股东的综合收益总额 | 463,811,159.62 | 449,193,617.96 | 153,029,412.46 | 836,420,093.63 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |