当前位置:首页 - 行情中心 - 曲江文旅(600706) - 财务分析 - 现金流量表

曲江文旅

(600706)

  

流通市值:27.41亿  总市值:27.52亿
流通股本:2.54亿   总股本:2.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金855,139,422.39461,348,376.441,498,097,077.961,261,330,671.54
  收到的税费返还514,664.538,172.222,093,136.17118,041.52
  收到其他与经营活动有关的现金51,321,957.823,340,262.46347,017,224.94248,676,207.7
  经营活动现金流入小计906,976,044.69484,726,811.121,847,207,439.071,510,124,920.76
  购买商品、接受劳务支付的现金545,795,542.81261,278,867.66920,155,970.92844,759,648.13
  支付给职工以及为职工支付的现金160,726,598.9584,829,281.29370,410,762.89261,963,521.93
  支付的各项税费26,142,209.3811,141,199.7874,348,795.8960,614,160.96
  支付其他与经营活动有关的现金46,685,178.8522,814,883.65277,271,929.64199,764,271.05
  经营活动现金流出小计779,349,529.99380,064,232.381,642,187,459.341,367,101,602.07
  经营活动产生的现金流量净额127,626,514.7104,662,578.74205,019,979.73143,023,318.69
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额14,658,418.5-21,705.520,465.5
  处置子公司及其他营业单位收到的现金净额19,398,781.17-24,698,961.061,891,955.28
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计34,057,199.67-24,720,666.561,912,420.78
  购建固定资产、无形资产和其他长期资产支付的现金42,837,043.4623,046,872.5547,593,708.9133,397,095.23
  投资支付的现金--3,625,000-
  投资活动现金流出小计42,837,043.4623,046,872.5551,218,708.9133,397,095.23
  投资活动产生的现金流量净额-8,779,843.79-23,046,872.55-26,498,042.35-31,484,674.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--15,000,0005,000,000
  取得借款收到的现金122,337,932.155,000,000148,594,366.971,883,546.9
  收到其他与筹资活动有关的现金---8,561,271.72
  筹资活动现金流入小计122,337,932.155,000,000163,594,366.985,444,818.62
  偿还债务支付的现金221,891,34422,500,000286,070,280.86180,093,250.55
  分配股利、利润或偿付利息支付的现金18,931,553.858,227,694.1754,442,893.3942,885,975.18
  其中:子公司支付给少数股东的股利、利润--5,400,0005,400,000
  支付其他与筹资活动有关的现金20,075,454.363,542,418.5728,650,698.1520,763,760.15
  筹资活动现金流出小计260,898,352.2134,270,112.74369,163,872.4243,742,985.88
  筹资活动产生的现金流量净额-138,560,420.06-29,270,112.74-205,569,505.5-158,298,167.26
五、现金及现金等价物净增加额-19,713,749.1552,345,593.45-27,047,568.12-46,759,523.02
  加:期初现金及现金等价物余额117,191,917.61117,191,917.61144,239,485.73144,239,485.73
  期末现金及现金等价物余额97,478,168.46169,537,511.06117,191,917.6197,479,962.71
补充资料:
  净利润-15,613,596.04--139,767,849.06-
  资产减值准备758,909.01-10,688,877.69-
  固定资产和投资性房地产折旧46,540,268.4-97,519,096.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,540,268.4-97,519,096.1-
  无形资产摊销3,931,226.45-8,069,667.18-
  长期待摊费用摊销22,233,263.68-65,525,363.41-
  处置固定资产、无形资产和其他长期资产的损失33,040.18--166,291.97-
  固定资产报废损失7,224.8-163,487.81-
  财务费用19,450,998.16-53,168,033.49-
  投资损失-2,058,271.29--1,583,828.79-
  递延所得税1,860,142.44--11,593,250.41-
  其中:递延所得税资产减少-3,475,565.38--13,486,064.79-
    递延所得税负债增加5,335,707.82-1,892,814.38-
  存货的减少-4,905,098.95--105,792,924.34-
  经营性应收项目的减少154,895,609.87-62,540,574.79-
  经营性应付项目的增加-46,624,893.31-103,523,211.88-
  其他--7,452,719.91-
  现金的期末余额97,478,168.46-117,191,917.61-
  减:现金的期初余额117,191,917.61-144,239,485.73-
  现金及现金等价物的净增加额-19,713,749.15--27,047,568.12-
公告日期2025-08-262025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑