当前位置:首页 - 行情中心 - 盛屯矿业(600711) - 财务分析 - 现金流量表

盛屯矿业

(600711)

  

流通市值:247.25亿  总市值:247.25亿
流通股本:30.91亿   总股本:30.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金31,323,746,231.8519,648,502,379.099,677,085,758.7831,168,576,205.62
  收到的税费返还254,684,369.6226,439,820.58201,099,725.32160,285,068.36
  收到其他与经营活动有关的现金8,009,033,899.586,154,892,707.563,154,257,032.138,757,844,884.93
  经营活动现金流入小计39,587,464,501.0326,029,834,907.2313,032,442,516.2340,086,706,158.91
  购买商品、接受劳务支付的现金25,723,566,410.415,352,494,4817,181,448,719.2525,990,091,583.42
  支付给职工以及为职工支付的现金1,017,406,408.19696,691,669.12378,933,628.461,186,452,680.32
  支付的各项税费1,649,051,939.521,007,539,543.05468,609,505.641,198,652,175.74
  支付其他与经营活动有关的现金8,539,867,100.976,688,130,811.924,182,702,468.679,119,792,262.29
  经营活动现金流出小计36,929,891,859.0823,744,856,505.0912,211,694,322.0237,494,988,701.77
  经营活动产生的现金流量净额2,657,572,641.952,284,978,402.14820,748,194.212,591,717,457.14
二、投资活动产生的现金流量:
  收回投资收到的现金1,875,093,767.481,380,034,297.86862,983,900.182,366,349,969.48
  取得投资收益收到的现金5,079,830.31,234,155.55614,70015,776,090.32
  处置固定资产、无形资产和其他长期资产收回的现金净额18,626,26218,611,640-4,766,806.5
  处置子公司及其他营业单位收到的现金净额9,093,321.379,093,321.3728,462,250-
  收到的其他与投资活动有关的现金110,000,000---
  投资活动现金流入小计2,017,893,181.151,408,973,414.78892,060,850.182,386,892,866.3
  购建固定资产、无形资产和其他长期资产支付的现金3,961,616,134.651,366,822,421.66638,694,977.482,162,791,751.97
  投资支付的现金4,427,946,278.243,005,048,056.111,556,144,626.233,097,194,526.24
  取得子公司及其他营业单位支付的现金-1,370,059,375.51,381,318,130.32999,698.38
  支付其他与投资活动有关的现金239,592,250103,398,000104,239,50035,742,172.09
  投资活动现金流出小计8,629,154,662.895,845,327,853.273,680,397,234.035,296,728,148.68
  投资活动产生的现金流量净额-6,611,261,481.74-4,436,354,438.49-2,788,336,383.85-2,909,835,282.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,000,000---
  其中:子公司吸收少数股东投资收到的现金8,000,000---
  取得借款收到的现金11,359,529,943.398,153,482,6085,400,423,711.089,047,063,134.37
  收到其他与筹资活动有关的现金6,093,168,677.563,739,826,562.892,228,670,167.359,299,914,401.48
  筹资活动现金流入小计17,460,698,620.9511,893,309,170.897,629,093,878.4318,346,977,535.85
  偿还债务支付的现金6,080,601,494.073,740,876,436.92,000,692,590.087,366,041,454.59
  分配股利、利润或偿付利息支付的现金983,391,608.61660,881,342.56240,901,319.261,016,539,910.47
  其中:子公司支付给少数股东的股利、利润157,681,901.25158,595,29938,916,08012,184,495.32
  支付其他与筹资活动有关的现金7,012,945,144.594,174,911,154.371,390,174,606.118,584,037,616.06
  筹资活动现金流出小计14,076,938,247.278,576,668,933.833,631,768,515.4516,966,618,981.12
  筹资活动产生的现金流量净额3,383,760,373.683,316,640,237.063,997,325,362.981,380,358,554.73
四、汇率变动对现金及现金等价物的影响-98,936,192.15-99,402,123.91-42,897,880.7-37,514,781.33
五、现金及现金等价物净增加额-668,864,658.261,065,862,076.81,986,839,292.641,024,725,948.16
  加:期初现金及现金等价物余额3,771,894,614.663,771,894,614.663,771,894,614.662,747,168,666.5
  期末现金及现金等价物余额3,103,029,956.44,837,756,691.465,758,733,907.33,771,894,614.66
补充资料:
  净利润-1,973,090,218.93-1,980,997,528.93
  资产减值准备-138,014,678.16--58,089,377.13
  固定资产和投资性房地产折旧-683,477,907.03-1,306,281,136.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-683,477,907.03-1,306,281,136.8
  无形资产摊销-101,673,044.83-223,770,370.26
  长期待摊费用摊销-40,348,440.96-50,494,717.64
  处置固定资产、无形资产和其他长期资产的损失--8,935,310.5--8,183,314.51
  固定资产报废损失-1,250,864.96-2,270,385.65
  公允价值变动损失--418,546,838.49-609,684,429.96
  财务费用-325,134,795.69-676,903,645.9
  投资损失-582,910,658.49-266,324,426.03
  递延所得税--63,012,808.91-35,772,700.37
  其中:递延所得税资产减少--85,371,232-64,043,967.94
    递延所得税负债增加-22,358,423.09--28,271,267.57
  存货的减少--1,657,204,745.18--2,192,889,488.4
  经营性应收项目的减少--1,347,097,292.46--1,549,480,283.96
  经营性应付项目的增加-1,885,378,710.82-1,144,441,030.21
  现金的期末余额-4,837,756,691.46-3,771,894,614.66
  减:现金的期初余额-3,771,894,614.66-2,747,168,666.5
  现金及现金等价物的净增加额-1,065,862,076.8-1,024,725,948.16
公告日期2026-10-312026-07-302026-04-212026-03-20
审计意见(境内)标准无保留意见
TOP↑