当前位置:首页 - 行情中心 - 北汽蓝谷(600733) - 财务分析 - 现金流量表

北汽蓝谷

(600733)

  

流通市值:443.25亿  总市值:507.19亿
流通股本:48.71亿   总股本:55.74亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,056,099,356.663,225,935,187.8982,634,776.7114,206,483,293.78
收到的税费返还301,040,307.69271,157,817.99131,749,269.94553,981,576.27
收到其他与经营活动有关的现金226,081,453.19209,984,938.6190,425,859.45369,088,732.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,583,221,117.543,707,077,944.41,204,809,906.115,129,553,602.11
购买商品、接受劳务支付的现金6,101,113,196.934,592,330,210.121,309,185,076.2113,278,176,448.58
支付给职工以及为职工支付的现金1,065,190,973.71457,728,306.95362,986,896.43773,912,407.93
支付的各项税费246,285,332.29122,567,460.26103,213,842.56272,456,446.8
支付其他与经营活动有关的现金1,145,673,195.95591,475,038.88420,202,329.31,269,906,229
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,558,262,698.885,764,101,016.212,195,588,144.515,594,451,532.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-975,041,581.34-2,057,023,071.81-990,778,238.4-464,897,930.2
二、投资活动产生的现金流量:
收回投资收到的现金1,975,261.571,975,261.571,130,854.2812,580,815.78
取得投资收益收到的现金3,301,052.863,301,052.86-20,085,610.06
处置固定资产、无形资产和其他长期资产收回的现金净额26,936,111.5243,572,994.189,798,882.2675,162,789.19
收到的其他与投资活动有关的现金--200,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,212,425.9548,849,308.6111,129,736.48707,829,215.03
购建固定资产、无形资产和其他长期资产支付的现金981,222,214.61893,408,805.46234,091,783.042,245,662,542.91
投资支付的现金20,000,00010,000,000--
支付其他与投资活动有关的现金---2,098,001
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,001,222,214.61903,408,805.46234,091,783.042,247,760,543.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-969,009,788.66-854,559,496.85-222,962,046.56-1,539,931,328.88
三、筹资活动产生的现金流量:
吸收投资收到的现金---6,033,783,270.11
取得借款收到的现金5,993,200,0002,830,200,0001,579,081,666.711,848,340,638.86
收到其他与筹资活动有关的现金656,165,203.68380,967,319.01-1,176,953,352.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,649,365,203.683,211,167,319.011,579,081,666.719,059,077,261.47
偿还债务支付的现金5,250,308,0002,420,308,0001,207,322,00013,728,036,848.43
分配股利、利润或偿付利息支付的现金232,459,168.36140,164,447.9594,957,943.19436,529,413.39
支付其他与筹资活动有关的现金1,349,349,228.95907,879,911.78585,184,389.92650,325,840.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,832,116,397.313,468,352,359.731,887,464,333.1114,814,892,102.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-182,751,193.63-257,185,040.72-308,382,666.414,244,185,159.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,126,802,563.63-3,168,767,609.38-1,522,122,951.372,239,355,900.25
加:期初现金及现金等价物余额4,894,608,208.954,894,608,208.954,894,608,208.952,655,252,308.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,767,805,645.321,725,840,599.573,372,485,257.584,894,608,208.95
补充资料:
净利润--2,530,346,748.15--5,365,495,233.68
资产减值准备-53,516,175.98-557,529,050.74
固定资产和投资性房地产折旧-237,050,044.44-465,790,046.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-237,050,044.44-465,790,046.92
无形资产摊销-701,316,867.04-1,042,403,087.5
长期待摊费用摊销-10,753,817.25-15,834,551.35
处置固定资产、无形资产和其他长期资产的损失-4,713,934.7--575,699,477.16
固定资产报废损失---96.98
财务费用-212,274,903.08-519,522,884.62
投资损失-25,504,408.97-52,971,125.63
递延所得税-2,341,225.48-14,901,827.73
其中:递延所得税资产减少-2,210,533.12-16,392,662.4
递延所得税负债增加-130,692.36--1,490,834.67
存货的减少--600,232,371.6-943,616,822.26
经营性应收项目的减少--713,040,213.17-1,162,010,066.78
经营性应付项目的增加-383,233,272.52-471,311,501.41
不涉及现金收支的投资和筹资活动金额其他项目---486,812,352.93
现金的期末余额-1,725,840,599.57-4,894,608,208.95
减:现金的期初余额-4,894,608,208.95-2,655,252,308.7
公告日期2024-10-312024-08-272024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑