当前位置:首页 - 行情中心 - 中粮糖业(600737) - 财务分析 - 现金流量表

中粮糖业

(600737)

  

流通市值:219.45亿  总市值:219.45亿
流通股本:21.39亿   总股本:21.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,837,020,703.3537,995,808,376.727,345,592,619.7713,978,367,196.89
收到的税费返还12,365,725.88148,111,729.65133,585,820.25107,579,105.71
收到其他与经营活动有关的现金1,193,311,319.316,722,561,604.111,046,127,956.14680,122,790.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,042,697,748.5444,866,481,710.4628,525,306,396.1614,766,069,092.85
购买商品、接受劳务支付的现金9,826,933,918.9832,940,046,628.4519,881,793,072.5710,695,860,794.21
支付给职工以及为职工支付的现金262,432,816.611,220,796,456.83727,262,884.97481,038,822.04
支付的各项税费235,483,662.661,892,703,695.53985,247,398.51598,168,393.65
支付其他与经营活动有关的现金1,726,463,928.387,925,600,303.94,334,340,393.753,747,399,663.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,051,314,326.6343,979,147,084.7125,928,643,749.815,522,467,673.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,008,616,578.09887,334,625.752,596,662,646.36-756,398,580.58
二、投资活动产生的现金流量:
收回投资收到的现金1,148,231.71926,866,514.21917,924,618.87900,046,459.48
取得投资收益收到的现金600,00049,331,58848,054,486.1848,081,248.41
处置固定资产、无形资产和其他长期资产收回的现金净额83,282.146,086,413.023,235,804.262,572,221.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,831,513.85982,284,515.23969,214,909.31950,699,929.65
购建固定资产、无形资产和其他长期资产支付的现金174,603,764.89651,958,095.74390,370,615.76262,567,879.44
投资活动现金流出的平衡项目0000
投资活动现金流出小计174,603,764.89651,958,095.74390,370,615.76262,567,879.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-172,772,251.04330,326,419.49578,844,293.55688,132,050.21
三、筹资活动产生的现金流量:
取得借款收到的现金5,385,378,491.5212,393,011,034.2411,755,509,3277,894,710,223.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,385,378,491.5212,393,011,034.2411,755,509,3277,894,710,223.61
偿还债务支付的现金2,535,548,524.8312,508,366,682.5910,716,102,474.337,228,054,164.63
分配股利、利润或偿付利息支付的现金66,808,646.041,231,259,844.331,226,823,275.21166,148,772.84
其中:子公司支付给少数股东的股利、利润-20,929,553.9712,119,913.3810,119,913.35
支付其他与筹资活动有关的现金-98,404,891.7991,969,051.7985,522,926.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,602,357,170.8713,838,031,418.7112,034,894,801.337,479,725,863.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,783,021,320.65-1,445,020,384.47-279,385,474.33414,984,360.06
四、汇率变动对现金及现金等价物的影响-7,712,866.2413,655,357.6143,813,020.6227,875,288.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,593,919,625.28-213,703,981.622,939,934,486.2374,593,118.42
加:期初现金及现金等价物余额997,909,034.121,211,114,115.741,211,114,115.741,211,114,115.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,591,828,659.4997,410,134.124,151,048,601.941,585,707,234.16
补充资料:
净利润-2,123,663,363.04-791,057,680.27
资产减值准备-589,253,919.98--142,497,732.12
固定资产和投资性房地产折旧-337,893,759.61-194,243,517.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-337,893,759.61-194,243,517.48
无形资产摊销-39,450,394.31-19,489,402.55
长期待摊费用摊销-6,449,971.02-3,011,065.49
处置固定资产、无形资产和其他长期资产的损失--2,193,751.91--1,675,412.58
固定资产报废损失-15,998,859.81--45,189.64
公允价值变动损失-52,553,765.91-40,880,884.28
财务费用-96,241,378.34-60,775,854.01
投资损失--14,221,315.11--127,771,082.33
递延所得税--161,768,340.18--35,185,366.25
其中:递延所得税资产减少--184,667,436.01--52,615,659.3
递延所得税负债增加-22,899,095.83-17,430,293.05
存货的减少--2,727,675,719.15--653,312,618.6
经营性应收项目的减少-109,089,169.6--2,418,838,982.08
经营性应付项目的增加-416,196,147.51-1,447,901,432.87
现金的期末余额-997,410,134.12-1,585,707,234.16
减:现金的期初余额-1,211,114,115.74-1,211,114,115.74
公告日期2024-04-262024-04-262023-10-312023-08-26
审计意见(境内)标准无保留意见
TOP↑