当前位置:首页 - 行情中心 - 华远控股(600743) - 财务分析 - 现金流量表

华远控股

(600743)

  

流通市值:48.33亿  总市值:48.33亿
流通股本:23.46亿   总股本:23.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金120,192,546.3758,432,778.162,269,902,442.371,657,278,816.08
  收到的税费返还201,893.88-108,723,546.88103,275,910.39
  收到其他与经营活动有关的现金14,860,022.967,739,561.17355,654,972.65169,006,225.05
  经营活动现金流入小计135,254,463.2166,172,339.332,734,280,961.91,929,560,951.52
  购买商品、接受劳务支付的现金68,694,974.9441,307,787.842,086,813,813.951,644,983,501.41
  支付给职工以及为职工支付的现金40,208,059.5522,006,450.06258,017,279.97184,574,050.32
  支付的各项税费15,866,487.148,617,138.88885,551,102.86818,103,012.54
  支付其他与经营活动有关的现金22,801,007.7912,341,829.81,422,504,128.61935,350,044.55
  经营活动现金流出小计147,570,529.4284,273,206.584,652,886,325.393,583,010,608.82
  经营活动产生的现金流量净额-12,316,066.21-18,100,867.25-1,918,605,363.49-1,653,449,657.3
二、投资活动产生的现金流量:
  收回投资收到的现金--1,583,646.611,521,718.92
  取得投资收益收到的现金1,730,875-6,353,418.75-
  处置固定资产、无形资产和其他长期资产收回的现金净额--600600
  处置子公司及其他营业单位收到的现金净额327,700,029327,700,029--
  收到的其他与投资活动有关的现金1,300,000,000---
  投资活动现金流入小计1,629,430,904327,700,0297,937,665.361,522,318.92
  购建固定资产、无形资产和其他长期资产支付的现金231,377.5164,67933,011,956.8532,647,344
  取得子公司及其他营业单位支付的现金--72,860,00072,860,000
  支付其他与投资活动有关的现金1,300,000,000---
  投资活动现金流出小计1,300,231,377.5164,679105,871,956.85105,507,344
  投资活动产生的现金流量净额329,199,526.5327,535,350-97,934,291.49-103,985,025.08
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,812,153,602.0810,516,816,332.93
  收到其他与筹资活动有关的现金40,821,917.8140,821,917.812,169,020,0001,446,020,000
  筹资活动现金流入小计40,821,917.8140,821,917.8112,981,173,602.0811,962,836,332.93
  偿还债务支付的现金3,600,000600,00010,467,456,115.7410,209,315,637.54
  分配股利、利润或偿付利息支付的现金33,835,518.8824,916,513.11866,466,907.89717,226,206.74
  其中:子公司支付给少数股东的股利、利润--6,381,340-
  支付其他与筹资活动有关的现金68,010,120.2968,010,120.291,702,847,646.12875,227,294.27
  筹资活动现金流出小计105,445,639.1793,526,633.413,036,770,669.7511,801,769,138.55
  筹资活动产生的现金流量净额-64,623,721.36-52,704,715.59-55,597,067.67161,067,194.38
四、汇率变动对现金及现金等价物的影响-10,737.81-6,488.2891,835.46-92,854.1
五、现金及现金等价物净增加额252,249,001.12256,723,278.88-2,072,044,887.19-1,596,460,342.1
  加:期初现金及现金等价物余额193,637,174.05193,637,174.052,265,682,061.242,256,979,875.46
  期末现金及现金等价物余额445,886,175.17450,360,452.93193,637,174.05660,519,533.36
补充资料:
  净利润-22,481,896.66--1,431,771,490.06-
  资产减值准备--842,059,256.7-
  固定资产和投资性房地产折旧17,382,396.75-196,795,292.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,417,101.17-47,373,152.97-
    投资性房地产折旧2,965,295.58-149,422,139.68-
  无形资产摊销4,668-1,273,097.81-
  长期待摊费用摊销128,892.51-1,343,123.15-
  处置固定资产、无形资产和其他长期资产的损失--522,380.55-
  固定资产报废损失--107,555.13-
  公允价值变动损失--5,664,958.31-
  财务费用29,031,907.97-618,198,952.04-
  投资损失-1,730,875-11,533,553.24-
  递延所得税737,637.64-209,998,448.21-
  其中:递延所得税资产减少-10,584,886.62-413,423,203.76-
    递延所得税负债增加11,322,524.26--203,424,755.55-
  存货的减少-540,510.95-3,065,786,158.31-
  经营性应收项目的减少-29,159,590.27-2,693,406,742.25-
  经营性应付项目的增加-9,048,811.07--8,199,842,819.92-
  现金的期末余额445,886,175.17-193,637,174.05-
  减:现金的期初余额193,637,174.05-2,265,682,061.24-
  现金及现金等价物的净增加额252,249,001.12--2,072,044,887.19-
公告日期2025-08-272025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑