当前位置:首页 - 行情中心 - 华远控股(600743) - 财务分析 - 现金流量表

华远控股

(600743)

  

流通市值:58.65亿  总市值:58.65亿
流通股本:23.46亿   总股本:23.46亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,703,130.96308,262,580.17202,159,820.73120,192,546.37
  收到的税费返还-201,893.88201,893.88201,893.88
  收到其他与经营活动有关的现金5,101,601.45331,684,548.49322,369,449.2114,860,022.96
  经营活动现金流入小计82,804,732.41640,149,022.54524,731,163.82135,254,463.21
  购买商品、接受劳务支付的现金45,053,707.1141,320,285.28101,111,270.3268,694,974.94
  支付给职工以及为职工支付的现金21,972,634.576,369,357.4357,244,002.640,208,059.55
  支付的各项税费9,416,770.332,522,775.6623,250,265.2515,866,487.14
  支付其他与经营活动有关的现金11,063,359.88350,662,723.93333,706,192.6722,801,007.79
  经营活动现金流出小计87,506,471.78600,875,142.3515,311,730.84147,570,529.42
  经营活动产生的现金流量净额-4,701,739.3739,273,880.249,419,432.98-12,316,066.21
二、投资活动产生的现金流量:
  收回投资收到的现金-1,600,000,000--
  取得投资收益收到的现金-2,150,8752,150,8751,730,875
  处置子公司及其他营业单位收到的现金净额-327,700,029327,700,029327,700,029
  收到的其他与投资活动有关的现金--1,600,000,0001,300,000,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-1,929,850,9041,929,850,9041,629,430,904
  购建固定资产、无形资产和其他长期资产支付的现金-334,077.5305,277.5231,377.5
  投资支付的现金-1,600,000,000--
  支付其他与投资活动有关的现金--1,600,000,0001,300,000,000
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-1,600,334,077.51,600,305,277.51,300,231,377.5
  投资活动产生的现金流量净额平衡项目-000
  投资活动产生的现金流量净额-329,516,826.5329,545,626.5329,199,526.5
三、筹资活动产生的现金流量:
  取得借款收到的现金-771,425,782771,425,782-
  收到其他与筹资活动有关的现金-40,821,917.8140,821,917.8140,821,917.81
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-812,247,699.81812,247,699.8140,821,917.81
  偿还债务支付的现金800,0001,086,505,8201,073,067,1883,600,000
  分配股利、利润或偿付利息支付的现金7,283,126.0658,305,867.0550,827,601.3933,835,518.88
  支付其他与筹资活动有关的现金17,87079,140,192.9271,365,190.0368,010,120.29
  筹资活动现金流出小计8,100,996.061,223,951,879.971,195,259,979.42105,445,639.17
  筹资活动产生的现金流量净额-8,100,996.06-411,704,180.16-383,012,279.61-64,623,721.36
四、汇率变动对现金及现金等价物的影响---12,824.79-10,737.81
五、现金及现金等价物净增加额-12,802,735.43-42,913,473.42-44,060,044.92252,249,001.12
  加:期初现金及现金等价物余额150,723,700.63193,637,174.05193,637,174.05193,637,174.05
  期末现金及现金等价物余额137,920,965.2150,723,700.63149,577,129.13445,886,175.17
补充资料:
  净利润--105,880,019.2--22,481,896.66
  资产减值准备-40,045,287.59--
  固定资产和投资性房地产折旧-45,172,652.65-17,382,396.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,444,473.49-14,417,101.17
    投资性房地产折旧-7,728,179.16-2,965,295.58
  无形资产摊销-9,336-4,668
  长期待摊费用摊销-215,053.11-128,892.51
  财务费用-50,954,968.14-29,031,907.97
  投资损失--2,150,875--1,730,875
  递延所得税-6,209,804.1-737,637.64
  其中:递延所得税资产减少-16,089,067.62--10,584,886.62
    递延所得税负债增加--9,879,263.52-11,322,524.26
  存货的减少-5,219,281.03--540,510.95
  经营性应收项目的减少--21,393,412.44--29,159,590.27
  经营性应付项目的增加-13,663,500.4--9,048,811.07
  现金的期末余额-150,723,700.63-445,886,175.17
  减:现金的期初余额-193,637,174.05-193,637,174.05
  现金及现金等价物的净增加额--42,913,473.42-252,249,001.12
公告日期2026-04-302026-04-222025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑