当前位置:首页 - 行情中心 - 锦江酒店(600754) - 财务分析 - 现金流量表

锦江酒店

(600754)

  

流通市值:189.27亿  总市值:222.75亿
流通股本:9.06亿   总股本:10.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,599,498,261.9714,847,101,223.6710,798,871,450.576,969,347,344.59
  收到其他与经营活动有关的现金267,461,995.02699,008,387.03503,151,033.64309,688,005.5
  经营活动现金流入小计3,866,960,256.9915,546,109,610.711,302,022,484.217,279,035,350.09
  购买商品、接受劳务支付的现金702,442,169.293,684,817,843.842,309,525,326.891,647,649,773.26
  支付给职工以及为职工支付的现金1,268,914,825.595,175,913,662.843,904,241,240.32,600,263,270.09
  支付的各项税费272,469,525.941,435,789,816.04920,422,045.84622,372,826.25
  支付其他与经营活动有关的现金655,652,573.91,948,236,119.791,378,073,825.91,077,536,764.48
  经营活动现金流出小计2,899,479,094.7212,244,757,442.518,512,262,438.935,947,822,634.08
  经营活动产生的现金流量净额967,481,162.273,301,352,168.192,789,760,045.281,331,212,716.01
二、投资活动产生的现金流量:
  收回投资收到的现金-2,424,629,592.25544,864,156.47475,900,572.99
  取得投资收益收到的现金24,534,118.74231,242,712.49101,613,479.565,088,131.24
  处置固定资产、无形资产和其他长期资产收回的现金净额24,249,104.55532,551,080.9506,312,586.13370,318,338.74
  处置子公司及其他营业单位收到的现金净额-233,278,525.81--
  收到的其他与投资活动有关的现金653,199.3141,298,216.829,262,179.4121,340,138.39
  投资活动现金流入小计49,436,422.63,463,000,128.251,182,052,401.51932,647,181.36
  购建固定资产、无形资产和其他长期资产支付的现金473,325,048.761,845,048,287.711,268,888,218.51687,741,764.98
  投资支付的现金-15,000,00015,000,00015,000,000
  支付其他与投资活动有关的现金-3,659,500,0001,861,500,000727,000,000
  投资活动现金流出小计473,325,048.765,519,548,287.713,145,388,218.511,429,741,764.98
  投资活动产生的现金流量净额-423,888,626.16-2,056,548,159.46-1,963,335,817-497,094,583.62
三、筹资活动产生的现金流量:
  取得借款收到的现金727,705,618.138,829,508,111.756,555,753,184.585,176,522,437.64
  收到其他与筹资活动有关的现金-9,426,2109,426,210-
  筹资活动现金流入小计727,705,618.138,838,934,321.756,565,179,394.585,176,522,437.64
  偿还债务支付的现金18,546,276.79,530,337,451.27,976,645,937.286,545,153,982.8
  分配股利、利润或偿付利息支付的现金84,497,993.85826,742,730.98742,861,673.62192,616,298.14
  其中:子公司支付给少数股东的股利、利润1,770,476.959,214,070.5959,214,070.59-
  支付其他与筹资活动有关的现金310,975,543.951,723,532,185.981,465,309,965.85961,296,527.58
  筹资活动现金流出小计414,019,814.512,080,612,368.1610,184,817,576.757,699,066,808.52
  筹资活动产生的现金流量净额313,685,803.63-3,241,678,046.41-3,619,638,182.17-2,522,544,370.88
四、汇率变动对现金及现金等价物的影响-39,041,919.463,207,846.4114,350,936.4367,970,019.64
五、现金及现金等价物净增加额818,236,420.34-1,933,666,191.28-2,678,863,017.46-1,620,456,218.85
  加:期初现金及现金等价物余额6,703,970,634.248,637,636,825.528,637,636,825.528,637,636,825.52
  期末现金及现金等价物余额7,522,207,054.586,703,970,634.245,958,773,808.067,017,180,606.67
补充资料:
  净利润-989,381,579.03-403,024,006.34
  资产减值准备-4,410,432.12-1,184,808.06
  固定资产和投资性房地产折旧-507,513,012.94-220,067,724.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-507,513,012.94-220,067,724.46
  无形资产摊销-220,460,061.74-108,479,375.17
  长期待摊费用摊销-380,174,622.21-180,869,487.67
  处置固定资产、无形资产和其他长期资产的损失-18,662,741.79--4,022,087.11
  固定资产报废损失-12,295,854.81--
  公允价值变动损失-46,981,000-3,728,039.77
  财务费用-655,986,738.73-351,410,552.29
  投资损失--309,656,586.02--167,605,037.25
  递延所得税--170,530,180.06--77,556,906.99
  其中:递延所得税资产减少--167,512,975.54--116,851,583.71
    递延所得税负债增加--3,017,204.52-39,294,676.72
  存货的减少-4,537,832.98-5,152,833.14
  经营性应收项目的减少--133,558,447.05-33,673,761.62
  经营性应付项目的增加--19,867,373.53--277,973,102.56
  现金的期末余额-6,703,970,634.24-7,017,180,606.67
  减:现金的期初余额-8,637,636,825.52-8,637,636,825.52
  现金及现金等价物的净增加额--1,933,666,191.28--1,620,456,218.85
公告日期2026-04-302026-03-282025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑