当前位置:首页 - 行情中心 - 山西汾酒(600809) - 财务分析 - 现金流量表

山西汾酒

(600809)

  

流通市值:3200.09亿  总市值:3200.09亿
流通股本:12.20亿   总股本:12.20亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,201,731,396.6430,131,095,571.4924,252,540,416.1117,706,539,027.57
收到的税费返还4,171,611.0120,369,578.9329,627,704.97,327,645.78
收到其他与经营活动有关的现金63,403,481.1427,834,806.53208,873,973.41185,268,474.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,269,306,488.7530,579,299,956.9524,491,042,094.4217,899,135,147.59
购买商品、接受劳务支付的现金1,322,624,788.045,667,454,822.043,175,428,107.442,737,544,296.09
支付给职工以及为职工支付的现金1,384,994,943.373,474,100,285.72,495,161,345.311,878,742,611.38
支付的各项税费4,031,076,406.6812,633,071,841.379,854,422,788.77,248,837,444.8
支付其他与经营活动有关的现金489,467,835.551,579,589,547.451,662,467,193.7826,320,933.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,228,163,973.6423,354,216,496.5617,187,479,435.1512,691,445,285.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,041,142,515.117,225,083,460.397,303,562,659.275,207,689,862.05
二、投资活动产生的现金流量:
收回投资收到的现金14,659,000,00027,464,000,00018,004,000,0007,059,000,000
取得投资收益收到的现金183,403,697.96356,182,779.07264,933,719.03100,680,455.84
处置固定资产、无形资产和其他长期资产收回的现金净额36,2522,868,244.4-1,132,398.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,842,439,949.9627,823,051,023.4718,268,933,719.037,160,812,854.07
购建固定资产、无形资产和其他长期资产支付的现金38,079,458.48485,035,030.78137,778,217.56140,932,336.58
投资支付的现金20,109,000,00037,558,000,00029,176,000,00013,499,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,147,079,458.4838,043,035,030.7829,313,778,217.5613,639,932,336.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,304,639,508.52-10,219,984,007.31-11,044,844,498.53-6,479,119,482.51
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金-4,032,371,231.364,034,748,713.554,050,281,217.04
支付其他与筹资活动有关的现金2,659,575399,242,069.51190,188,737.99182,503,765.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,659,5754,431,613,300.874,224,937,451.544,232,784,982.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,659,575-4,431,613,300.87-4,224,937,451.54-4,232,784,982.43
四、汇率变动对现金及现金等价物的影响-352.6140,698.57-81,310.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,733,843,078.98-7,426,473,149.22-7,966,219,290.8-5,504,133,292.01
加:期初现金及现金等价物余额3,774,741,805.0811,201,218,539.211,201,219,039.211,201,218,539.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,508,584,884.063,774,745,389.983,234,999,748.45,697,085,247.19
补充资料:
净利润-10,458,534,732.12-6,792,175,657.47
资产减值准备----1,475,838.42
固定资产和投资性房地产折旧-226,437,074.59-125,102,869.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,437,074.59-125,102,869.01
无形资产摊销-26,867,991.39-12,859,015.69
固定资产报废损失-10,645,973.25-912,899.03
公允价值变动损失--237,698.63--
财务费用-39,420,918.41-19,439,438.4
投资损失--499,298,631.42--49,792,204.2
递延所得税--510,345,753.59--121,883,083.74
其中:递延所得税资产减少--459,565,552.72--376,238,494.89
递延所得税负债增加--50,780,200.87-254,355,411.15
存货的减少--1,923,010,435.83--393,429,465.74
经营性应收项目的减少--801,770,827.9-3,956,919,265.43
经营性应付项目的增加--157,158,716.48--5,311,399,644.08
其他-1,024,557.19-1,024,557.19
现金的期末余额-3,774,745,389.98-5,697,085,247.19
减:现金的期初余额-11,201,218,539.2-11,201,218,539.2
公告日期2024-04-262024-04-262023-10-272023-08-25
审计意见(境内)标准无保留意见
TOP↑