当前位置:首页 - 行情中心 - 金开新能(600821) - 财务分析 - 现金流量表

金开新能

(600821)

  

流通市值:119.64亿  总市值:119.64亿
流通股本:19.97亿   总股本:19.97亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金748,979,046.165,745,374,313.13,988,322,696.472,467,752,873.92
收到的税费返还3,145,748.5251,560,197.9711,899,563.315,198,523.58
收到其他与经营活动有关的现金6,993,732.9624,086,854.611,835,216.647,046,326.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计759,118,527.645,821,021,365.674,012,057,476.422,479,997,724.38
购买商品、接受劳务支付的现金566,347,176.392,872,820,900.472,127,189,713.81,376,522,576.11
支付给职工以及为职工支付的现金48,510,305.85224,342,072.94142,601,044.4797,072,011.96
支付的各项税费73,443,724.58446,326,305.32336,960,032.24200,013,726.6
支付其他与经营活动有关的现金26,067,439.73122,263,867.6282,794,146.0656,193,799.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计714,368,646.553,665,753,146.352,689,544,936.571,729,802,114.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额44,749,881.092,155,268,219.321,322,512,539.85750,195,609.76
二、投资活动产生的现金流量:
收回投资收到的现金598,848,331.654,758,609,707.254,113,942,127.92,931,532,778.46
取得投资收益收到的现金11,178,666.672,392,174.797,712,737.985,512,433.54
处置固定资产、无形资产和其他长期资产收回的现金净额584.0714,79013,92013,470
收到的其他与投资活动有关的现金2,003,135.1469,605,858.1340,882,520.3840,778,792.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计612,030,717.534,830,622,530.174,162,551,306.262,977,837,474.95
购建固定资产、无形资产和其他长期资产支付的现金216,089,342.232,080,719,617.861,569,041,127.61,232,989,842.89
投资支付的现金565,710,0004,446,600,0003,798,600,0003,003,600,000
取得子公司及其他营业单位支付的现金44,779,586.68283,441,834.27301,639,362.91300,003,635.51
支付其他与投资活动有关的现金65,154,578.07876,215,828.79537,961,585.88371,910,772.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计891,733,506.987,686,977,280.926,207,242,076.394,908,504,250.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-279,702,789.45-2,856,354,750.75-2,044,690,770.13-1,930,666,775.97
三、筹资活动产生的现金流量:
取得借款收到的现金1,783,130,0004,874,512,453.212,343,292,453.211,566,962,453.21
收到其他与筹资活动有关的现金-2,589,914.4458,644.26-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,783,130,0004,877,102,367.652,343,351,097.471,566,962,453.21
偿还债务支付的现金1,045,306,364.385,336,458,418.622,912,191,414.291,767,854,108.5
分配股利、利润或偿付利息支付的现金189,749,550.85997,324,760.82576,375,527.54396,322,378.51
支付其他与筹资活动有关的现金143,871,781.7781,846,970.72190,654,829.08178,133,663.16
筹资活动现金流出其他项目-95,850,000--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,378,927,6976,511,480,150.163,679,221,770.912,342,310,150.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额404,202,303-1,634,377,782.51-1,335,870,673.44-775,347,696.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额169,249,394.64-2,335,464,313.94-2,058,048,903.72-1,955,818,863.17
加:期初现金及现金等价物余额267,414,478.932,602,878,792.872,602,878,792.872,602,878,792.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额436,663,873.57267,414,478.93544,829,889.15647,059,929.7
补充资料:
净利润-860,396,061.68-551,663,579.5
资产减值准备-73,418,233.13--
固定资产和投资性房地产折旧-1,056,517,898.47-506,992,739.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,056,517,898.47-506,992,739.15
无形资产摊销-4,257,967.76-2,533,249.55
长期待摊费用摊销-25,377,438.73-12,832,747.03
递延收益摊销--151,640.52--75,820.26
处置固定资产、无形资产和其他长期资产的损失-143,329.44--1,300.88
固定资产报废损失-748,925.73-296,486.78
公允价值变动损失--2,857,775.76--1,162,100.5
财务费用-789,146,369.51-395,508,791.48
投资损失--145,067,654.05--70,040,422.38
递延所得税--4,012,789.09--4,471,188.23
其中:递延所得税资产减少--3,935,034.46--3,987,585.24
递延所得税负债增加--77,754.63--483,602.99
存货的减少--37,589,499.59-222,475.29
经营性应收项目的减少--22,468,901.16--835,532,009.88
经营性应付项目的增加--463,804,120.77-187,826,867.79
不涉及现金收支的投资和筹资活动金额其他项目---1,789,264,560.08
现金的期末余额-267,414,478.93-647,059,929.7
减:现金的期初余额-2,602,878,792.87--
减:现金等价物的期初余额---2,602,878,792.87
公告日期2024-04-302024-04-122023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑