当前位置:首页 - 行情中心 - 金开新能(600821) - 财务分析 - 现金流量表

金开新能

(600821)

  

流通市值:115.24亿  总市值:115.24亿
流通股本:19.97亿   总股本:19.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,781,479,720.211,080,002,288.065,008,468,850.213,321,702,131.3
  收到的税费返还10,764,848.042,343,187.6322,623,088.678,373,114.66
  收到其他与经营活动有关的现金47,648,038.979,290,472.2726,568,154.4523,501,423.25
  经营活动现金流入小计2,839,892,607.221,091,635,947.965,057,660,093.333,353,576,669.21
  购买商品、接受劳务支付的现金2,050,330,546.351,129,026,841.142,360,144,958.341,348,594,416.65
  支付给职工以及为职工支付的现金147,224,031.3142,352,415.19234,880,942.95173,053,073.13
  支付的各项税费215,487,782.7996,171,398.18435,353,634.65334,875,611.83
  支付其他与经营活动有关的现金51,067,686.2337,143,655.65146,050,662.6897,849,208.89
  经营活动现金流出小计2,464,110,046.681,304,694,310.163,176,430,198.621,954,372,310.5
  经营活动产生的现金流量净额375,782,560.54-213,058,362.21,881,229,894.711,399,204,358.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,067,050,341.871,211,887,314.262,335,950,007.341,897,843,678.91
  取得投资收益收到的现金13,558,555.25-27,237,621.7411,329,178.35
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,142.123,142.12
  处置子公司及其他营业单位收到的现金净额---104,073.56
  收到的其他与投资活动有关的现金66,588,746.0646,650,786.52191,376,071.54124,003,271.54
  投资活动现金流入小计2,147,197,643.181,258,538,100.782,554,566,842.742,033,283,344.48
  购建固定资产、无形资产和其他长期资产支付的现金1,153,716,895.11674,436,632.441,283,662,181.08691,422,732.99
  投资支付的现金1,871,300,0001,084,000,0002,367,905,0001,910,905,000
  取得子公司及其他营业单位支付的现金233,254,843.2988,748,273.82247,368,866.13120,154,811.6
  支付其他与投资活动有关的现金105,233,630.6653,509,502.54418,986,836.06286,013,767.57
  投资活动现金流出小计3,363,505,369.061,900,694,408.84,317,922,883.273,008,496,312.16
  投资活动产生的现金流量净额-1,216,307,725.88-642,156,308.02-1,763,356,040.53-975,212,967.68
三、筹资活动产生的现金流量:
  取得借款收到的现金3,666,288,481.011,768,944,695.527,203,889,639.784,667,969,049.63
  发行债券收到的现金950,000,000500,000,0001,550,000,000800,000,000
  收到其他与筹资活动有关的现金2,123,560.341,481,700.7210,093,431.486,585,481.2
  筹资活动现金流入小计4,618,412,041.352,270,426,396.248,763,983,071.265,474,554,530.83
  偿还债务支付的现金3,667,332,290.391,692,266,880.846,423,015,639.964,007,110,499.47
  分配股利、利润或偿付利息支付的现金400,002,237.15166,788,736.391,145,535,459.36731,255,288.04
  其中:子公司支付给少数股东的股利、利润2,862,939.112,862,939.112,153,777.61,910,000
  购买子公司少数股权而支付的现金106,747,740---
  支付其他与筹资活动有关的现金36,738,877.5783,463,726.16611,179,798.9546,535,932.33
  筹资活动现金流出小计4,210,821,145.111,942,519,343.398,179,730,898.225,284,901,719.84
  筹资活动产生的现金流量净额407,590,896.24327,907,052.85584,252,173.04189,652,810.99
五、现金及现金等价物净增加额-432,934,269.1-527,307,617.37702,126,027.22613,644,202.02
  加:期初现金及现金等价物余额969,540,506.15969,540,506.15267,414,478.93267,414,478.93
  期末现金及现金等价物余额536,606,237.05442,232,888.78969,540,506.15881,058,680.95
补充资料:
  净利润462,681,471.52-907,619,631.14-
  资产减值准备12,972,314.24-126,197,856.34-
  固定资产和投资性房地产折旧646,917,694.29-1,177,593,350.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧646,917,694.29-1,177,593,350.08-
  无形资产摊销3,959,765.07-6,338,421.28-
  长期待摊费用摊销20,724,739.73-32,361,788.32-
  递延收益摊销-75,820.26--151,640.52-
  处置固定资产、无形资产和其他长期资产的损失---584.07-
  公允价值变动损失-1,825,762.89--2,421,285.76-
  财务费用402,282,848.61-820,899,357.31-
  投资损失7,740,960.75--301,242,590.24-
  递延所得税1,746,723.93-11,760,431.31-
  其中:递延所得税资产减少2,501,173.01-17,866,480.53-
    递延所得税负债增加-754,449.08--6,106,049.22-
  存货的减少-105,708,045.92-22,071,730.5-
  经营性应收项目的减少-62,567,240.14--1,932,562,066.78-
  经营性应付项目的增加-1,053,036,220.37-917,052,563.4-
  现金的期末余额536,606,237.05-969,540,506.15-
  减:现金的期初余额969,540,506.15-267,414,478.93-
  现金及现金等价物的净增加额-432,934,269.1-702,126,027.22-
公告日期2025-08-282025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑