当前位置:首页 - 行情中心 - 百联股份(600827) - 财务分析 - 现金流量表

百联股份

(600827)

  

流通市值:132.37亿  总市值:147.19亿
流通股本:16.04亿   总股本:17.84亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,501,831,615.6942,542,450,789.9630,047,518,625.0921,051,183,387.27
  收到的税费返还177,333.7539,385,377.0127,438,875.1625,462,564.59
  收到其他与经营活动有关的现金1,583,130,431.84276,631,649.031,357,359,386.881,081,290,512.76
  经营活动现金流入小计13,085,139,381.2842,858,467,81631,432,316,887.1322,157,936,464.62
  购买商品、接受劳务支付的现金10,039,490,755.9734,944,278,279.1626,609,857,573.2318,738,296,679.18
  支付给职工以及为职工支付的现金782,672,550.842,792,600,625.11,948,809,693.161,415,594,657.16
  支付的各项税费500,589,282.461,168,633,087.35882,444,495.39677,270,377.45
  支付其他与经营活动有关的现金708,713,247.652,959,739,466.42,231,811,724.271,689,453,462.56
  经营活动现金流出小计12,031,465,836.9241,865,251,458.0131,672,923,486.0522,520,615,176.35
  经营活动产生的现金流量净额1,053,673,544.36993,216,357.99-240,606,598.92-362,678,711.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,176,634,257.5410,123,818,536.291,612,308,891.85845,506,263.48
  取得投资收益收到的现金59,951,309.21551,622,139.71188,087,500.4166,118,176.79
  处置固定资产、无形资产和其他长期资产收回的现金净额92,195,271.631,572,136,401.281,020,911,453.931,451,670.72
  处置子公司及其他营业单位收到的现金净额-78,286,000--
  收到的其他与投资活动有关的现金--1,022,816.631,022,816.63
  投资活动现金流入小计1,328,780,838.3812,325,863,077.282,822,330,662.82914,098,927.62
  购建固定资产、无形资产和其他长期资产支付的现金247,722,620.161,493,885,109.87903,158,098.11595,753,282.58
  投资支付的现金2,908,000,00023,395,813,467.182,247,414,475.98675,054,475.98
  支付其他与投资活动有关的现金45,576,762.31---
  投资活动现金流出小计3,201,299,382.4724,889,698,577.053,150,572,574.091,270,807,758.56
  投资活动产生的现金流量净额-1,872,518,544.09-12,563,835,499.77-328,241,911.27-356,708,830.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金-476,611,238.61447,350,000367,350,000
  其中:子公司吸收少数股东投资收到的现金-476,611,238.61447,350,000367,350,000
  取得借款收到的现金1,018,968,648.69,701,287,413.638,131,360,097.414,732,668,938.81
  收到其他与筹资活动有关的现金-1,022,816.63--
  筹资活动现金流入小计1,018,968,648.610,178,921,468.878,578,710,097.415,100,018,938.81
  偿还债务支付的现金1,155,916,567.679,082,159,676.327,538,843,542.314,927,548,234.69
  分配股利、利润或偿付利息支付的现金33,806,463.73659,092,132.89739,034,438.57139,564,257.1
  其中:子公司支付给少数股东的股利、利润14,231,562.35178,811,014.16128,117,334.928,118,541.12
  支付其他与筹资活动有关的现金279,679,219.241,464,190,322.16908,238,899.94580,175,429.82
  筹资活动现金流出小计1,469,402,250.6411,205,442,131.379,186,116,880.825,647,287,921.61
  筹资活动产生的现金流量净额-450,433,602.04-1,026,520,662.5-607,406,783.41-547,268,982.8
四、汇率变动对现金及现金等价物的影响80,532.38--265,214.92-170,891.07
五、现金及现金等价物净增加额-1,269,198,069.39-12,597,139,804.28-1,176,520,508.52-1,266,827,416.54
  加:期初现金及现金等价物余额4,388,484,699.5316,985,624,503.8116,985,624,503.8116,985,624,503.81
  期末现金及现金等价物余额3,119,286,630.144,388,484,699.5315,809,103,995.2915,718,797,087.27
补充资料:
  净利润-554,860,962.69-448,842,551.35
  资产减值准备-55,817,717.89-1,195,440.55
  固定资产和投资性房地产折旧-948,579,015.34-461,912,515.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---461,912,515.54
  无形资产摊销-167,439,055.67-81,949,681.51
  长期待摊费用摊销-169,093,815.99-105,952,691.98
  处置固定资产、无形资产和其他长期资产的损失--601,434,986.27--38,345,090.44
  固定资产报废损失----10,922.46
  公允价值变动损失--66,039,499.47--47,222,991.69
  财务费用-79,803,743.7-225,093,111.99
  投资损失--386,830,180.29--316,603,720.84
  递延所得税--123,929,660.01--20,570,964.06
  其中:递延所得税资产减少-36,160,430.18-21,674,248.71
    递延所得税负债增加--160,090,090.19--42,245,212.77
  存货的减少-407,814,467.64-294,263,534.55
  经营性应收项目的减少-14,687,605.46-374,127,523.32
  经营性应付项目的增加--1,376,817,523.62--2,474,706,271.28
  现金的期末余额-4,388,484,699.53-15,718,797,087.27
  减:现金的期初余额-16,985,624,503.81-16,985,624,503.81
  现金及现金等价物的净增加额--12,597,139,804.28--1,266,827,416.54
公告日期2026-04-302026-04-152025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑