当前位置:首页 - 行情中心 - 百联股份(600827) - 财务分析 - 现金流量表

百联股份

(600827)

  

流通市值:150.50亿  总市值:167.36亿
流通股本:16.04亿   总股本:17.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,917,759,040.2744,261,376,153.8433,006,885,790.2223,312,696,075.09
收到的税费返还24,968,443.7626,431,98522,240,296.5211,527,611.78
收到其他与经营活动有关的现金535,510,167.251,706,661,174.581,697,909,787.821,280,287,840.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,478,237,651.2845,994,469,313.4234,727,035,874.5624,604,511,527.83
购买商品、接受劳务支付的现金10,982,270,766.8935,573,738,690.5927,227,099,251.8419,168,206,490.88
支付给职工以及为职工支付的现金861,268,318.162,798,498,324.482,122,953,387.351,521,043,558.38
支付的各项税费400,374,759.571,383,403,954.021,072,883,302.19805,722,204.92
支付其他与经营活动有关的现金756,423,779.082,814,062,085.052,611,910,488.441,892,898,603.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,000,337,623.742,569,703,054.1433,034,846,429.8223,387,870,857.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-522,099,972.423,424,766,259.281,692,189,444.741,216,640,670.18
二、投资活动产生的现金流量:
收回投资收到的现金213,953,739.282,374,898,389.931,227,130,996.8863,914,923.26
取得投资收益收到的现金23,826,882.88113,655,419.2693,297,069.5927,838,790.71
处置固定资产、无形资产和其他长期资产收回的现金净额1,139,657.185,417,756.263,894,398.32,510,825.26
处置子公司及其他营业单位收到的现金净额-1,887,716,323.662,180,400,123.06-
收到的其他与投资活动有关的现金-2,670,625.55--
投资活动现金流入的平衡项目0000
投资活动现金流入小计238,920,279.344,384,358,514.663,504,722,587.75894,264,539.23
购建固定资产、无形资产和其他长期资产支付的现金226,624,678.41,010,757,372.06784,142,416.16341,089,113.58
投资支付的现金381,078,043.233,909,380,2342,578,528,053.051,203,780,235
投资活动现金流出的平衡项目0000
投资活动现金流出小计607,702,721.634,920,137,606.063,362,670,469.211,544,869,348.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-368,782,442.29-535,779,091.4142,052,118.54-650,604,809.35
三、筹资活动产生的现金流量:
吸收投资收到的现金367,350,00017,500,00017,500,000-
其中:子公司吸收少数股东投资收到的现金367,350,00017,500,00017,500,000-
取得借款收到的现金2,656,000,0009,350,738,006.478,643,625,984.245,489,736,406.49
收到其他与筹资活动有关的现金-29,772,866.62--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,023,350,0009,398,010,873.098,661,125,984.245,489,736,406.49
偿还债务支付的现金3,071,600,00010,004,653,8008,077,083,8004,835,165,400
分配股利、利润或偿付利息支付的现金48,673,647.65602,982,686.4510,019,383.63186,853,007.65
其中:子公司支付给少数股东的股利、利润1,784,395.02126,834,593.54141,780,526.3693,887,122.76
支付其他与筹资活动有关的现金268,990,915.471,634,965,024.991,118,032,841.89752,284,120.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,389,264,563.1212,242,601,511.399,705,136,025.525,774,302,528.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-365,914,563.12-2,844,590,638.3-1,044,010,041.28-284,566,121.56
四、汇率变动对现金及现金等价物的影响-23,978.22188,003.14-272,676.3-35,335.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,256,820,956.0544,584,532.72789,958,845.7281,434,404.18
加:期初现金及现金等价物余额16,985,624,503.8116,941,039,971.0916,941,039,971.0916,941,039,971.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,728,803,547.7616,985,624,503.8117,730,998,816.7917,222,474,375.27
补充资料:
净利润-1,383,459,592.93-306,116,166.36
资产减值准备-21,856,177.19-1,393,099.9
固定资产和投资性房地产折旧-1,000,768,109.37-499,358,512.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,000,768,109.37-499,358,512.92
无形资产摊销-164,700,450.3-85,512,117.6
长期待摊费用摊销-187,448,871.27-116,791,322.2
处置固定资产、无形资产和其他长期资产的损失--133,541,792.48--86,571,812.95
固定资产报废损失-4,870,743.03-779,220.89
公允价值变动损失--129,379,963.86--53,716,934.98
财务费用-527,792,477.08-264,640,991.18
投资损失--1,928,191,455.35--55,304,920.43
递延所得税-229,297,745.37--7,895,335.81
其中:递延所得税资产减少-28,497,472.94--10,262,153.37
递延所得税负债增加-200,800,272.43-2,366,817.56
存货的减少-546,869,236.86-530,237,371.04
经营性应收项目的减少-80,770,660.61-605,963,769.33
经营性应付项目的增加-180,762,301.92--1,613,761,974.96
现金的期末余额-16,985,624,503.81-17,222,474,375.27
减:现金的期初余额-16,941,039,971.09-16,941,039,971.09
公告日期2025-04-302025-04-152024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑