当前位置:首页 - 行情中心 - 动力新科(600841) - 财务分析 - 现金流量表

动力新科

(600841)

  

流通市值:50.52亿  总市值:76.19亿
流通股本:9.20亿   总股本:13.88亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,541,865,070.154,207,720,387.81,665,184,942.749,292,382,083.19
收到的税费返还77,628,028.7970,687,697.0846,774,723.61134,261,847.3
收到其他与经营活动有关的现金154,793,842.7196,815,380.240,867,105.13344,245,980.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,774,286,941.654,375,223,465.081,752,826,771.489,770,889,911.12
购买商品、接受劳务支付的现金5,572,771,739.764,046,155,231.591,914,709,985.237,566,768,561.18
支付给职工以及为职工支付的现金699,926,640.26495,570,623.8280,054,098.21,202,707,161.56
支付的各项税费34,365,909.6728,534,287.088,672,642.82101,854,116.5
支付其他与经营活动有关的现金756,041,589.84249,448,771.04161,961,463.13616,237,345.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,063,105,879.534,819,708,913.512,365,398,189.389,487,567,184.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,288,818,937.88-444,485,448.43-612,571,417.9283,322,726.4
二、投资活动产生的现金流量:
收回投资收到的现金65,301,376.7740,466,756.228,917,897.9215,864,338.48
取得投资收益收到的现金258,425,669.61241,045,310.01240,102,798.0144,599,319.2
处置固定资产、无形资产和其他长期资产收回的现金净额1,736,600.481,463,006.351,288,708.486,084,271.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计325,463,646.86282,975,072.58250,309,404.4166,547,928.99
购建固定资产、无形资产和其他长期资产支付的现金168,074,377.7794,621,871.0743,534,072.71496,479,499.03
投资支付的现金104,071,200100,000,000100,000,000100,000,000
支付其他与投资活动有关的现金1,145,607.52---
投资活动现金流出的平衡项目0000
投资活动现金流出小计273,291,185.29194,621,871.07143,534,072.71596,479,499.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额52,172,461.5788,353,201.51106,775,331.7-529,931,570.04
三、筹资活动产生的现金流量:
取得借款收到的现金267,821,928.75263,482,889.25255,455,9641,728,653,892.26
收到其他与筹资活动有关的现金---31,073,528.37
筹资活动现金流入平衡项目0000
筹资活动现金流入小计267,821,928.75263,482,889.25255,455,9641,759,727,420.63
偿还债务支付的现金672,257,219.88574,011,475.98468,895,037.842,069,184,247.09
分配股利、利润或偿付利息支付的现金65,576,688.3859,142,628.2630,550,725.77132,323,444.36
支付其他与筹资活动有关的现金10,883,891.9310,883,891.9310,301,507.9315,322,732.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计748,717,800.19644,037,996.17509,747,271.542,216,830,423.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-480,895,871.44-380,555,106.92-254,291,307.54-457,103,003.04
四、汇率变动对现金及现金等价物的影响-1,080,984.937,907,048.873,061,076.777,836,069.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,718,623,332.68-728,780,304.97-757,026,316.97-695,875,777.15
加:期初现金及现金等价物余额6,036,961,146.046,036,961,146.046,036,961,146.046,732,836,923.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,318,337,813.365,308,180,841.075,279,934,829.076,036,961,146.04
补充资料:
净利润--688,951,982.07--2,462,550,949.31
资产减值准备-49,397,769.35-590,301,049.98
固定资产和投资性房地产折旧-131,962,757.85-284,808,689.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-131,962,757.85-284,743,805.84
投资性房地产折旧---64,883.94
无形资产摊销-30,482,286.44-88,775,035.78
长期待摊费用摊销-4,777,465.05-9,557,684.54
处置固定资产、无形资产和其他长期资产的损失-546,426.38--1,683,912.87
公允价值变动损失--9,614,801.1--23,949,195.22
财务费用-56,180,799.35-136,501,522
投资损失--43,270,424.93--140,871,527.97
递延所得税--828,608.56-21,281,081.92
其中:递延所得税资产减少--828,608.56-21,281,081.92
存货的减少-36,992,818.15-119,453,246.49
经营性应收项目的减少-992,689,276.05-1,749,735,484.39
经营性应付项目的增加--1,066,662,993.82--1,116,835,645.09
不涉及现金收支的投资和筹资活动金额其他项目---3,208,470.16
现金的期末余额-5,308,180,841.07-6,036,961,146.04
减:现金的期初余额-6,036,961,146.04-6,732,836,923.19
公告日期2024-10-262024-08-232024-04-302024-03-26
审计意见(境内)标准无保留意见
TOP↑