当前位置:首页 - 行情中心 - 动力新科(600841) - 财务分析 - 现金流量表

动力新科

(600841)

  

流通市值:66.44亿  总市值:88.40亿
流通股本:10.43亿   总股本:13.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,879,852,544.462,749,647,717.171,089,300,894.76,489,385,958.44
  收到的税费返还33,173,115.7725,751,885.8425,750,648.0779,603,913.25
  收到其他与经营活动有关的现金109,117,295.4590,785,674.8234,111,507.87121,250,087.28
  经营活动现金流入小计4,022,142,955.682,866,185,277.831,149,163,050.646,690,239,958.97
  购买商品、接受劳务支付的现金3,642,582,154.192,515,103,866.721,343,131,305.745,592,870,157.16
  支付给职工以及为职工支付的现金548,477,315.63372,868,787.86205,766,152.191,105,474,564.86
  支付的各项税费65,611,493.1153,340,550.266,343,610.9749,001,007.61
  支付其他与经营活动有关的现金169,412,703.43139,767,705.483,810,410.9815,716,633.79
  经营活动现金流出小计4,426,083,666.363,081,080,910.241,639,051,479.87,563,062,363.42
  经营活动产生的现金流量净额-403,940,710.68-214,895,632.41-489,888,429.16-872,822,404.45
二、投资活动产生的现金流量:
  收回投资收到的现金48,734,447.6433,408,655.916,461,040.0690,439,305.99
  取得投资收益收到的现金48,196,950.551,195,044.34508,603.12260,028,213.93
  处置固定资产、无形资产和其他长期资产收回的现金净额1,079,797.65976,972.63291,593.312,584,723.51
  投资活动现金流入小计98,011,195.8435,580,672.887,261,236.49353,052,243.43
  购建固定资产、无形资产和其他长期资产支付的现金34,043,531.3926,908,787.9413,306,652.91516,893,723.59
  投资支付的现金---100,000,000
  投资活动现金流出小计34,043,531.3926,908,787.9413,306,652.91616,893,723.59
  投资活动产生的现金流量净额63,967,664.458,671,884.94-6,045,416.42-263,841,480.16
三、筹资活动产生的现金流量:
  取得借款收到的现金---542,729,129.32
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---542,729,129.32
  偿还债务支付的现金---907,877,045.94
  分配股利、利润或偿付利息支付的现金12,363,161.6712,363,161.673,187,500106,358,619.96
  支付其他与筹资活动有关的现金9,175,729.439,174,311.93-13,956,008.69
  筹资活动现金流出小计21,538,891.121,537,473.63,187,5001,028,191,674.59
  筹资活动产生的现金流量净额-21,538,891.1-21,537,473.6-3,187,500-485,462,545.27
四、汇率变动对现金及现金等价物的影响-4,675,027.28-1,163,079.74-345,803.916,691,102.7
五、现金及现金等价物净增加额-366,186,964.61-228,924,300.81-499,467,149.49-1,615,435,327.18
  加:期初现金及现金等价物余额4,421,525,818.864,421,525,818.864,421,525,818.866,036,961,146.04
  期末现金及现金等价物余额4,055,338,854.254,192,601,518.053,922,058,669.374,421,525,818.86
补充资料:
  净利润--300,730,037.29--1,998,976,180.89
  资产减值准备-57,739,822.55-482,413,023.22
  固定资产和投资性房地产折旧-75,858,957.32-240,760,353.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,826,473.19-240,695,385.69
    投资性房地产折旧-32,484.13-64,968.24
  无形资产摊销-19,722,021.31-61,758,275.99
  长期待摊费用摊销-3,733,999.38-14,644,337.24
  处置固定资产、无形资产和其他长期资产的损失--70,794.96--1,135,643.07
  公允价值变动损失--10,765,495.43--18,134,997.12
  财务费用-39,493,512.47-127,974,752.62
  投资损失--54,984,374.96--35,358,994.93
  递延所得税-20,998,078.96-11,253,278.76
  其中:递延所得税资产减少-20,998,078.96-11,253,278.76
  存货的减少-108,617,219.18-411,514,539.62
  经营性应收项目的减少--412,334,428.88-1,079,498,042.54
  经营性应付项目的增加-230,447,611.65--1,860,572,525.71
  不涉及现金收支的投资和筹资活动金额其他项目---69,472,570.57
  现金的期末余额-4,192,601,518.05-4,421,525,818.86
  减:现金的期初余额-4,421,525,818.86-6,036,961,146.04
  现金及现金等价物的净增加额--228,924,300.81--1,615,435,327.18
公告日期2025-10-302025-08-262025-04-262025-04-26
审计意见(境内)带强调事项段的无保留意见
TOP↑