流通市值:252.39亿 | 总市值:353.11亿 | ||
流通股本:135.69亿 | 总股本:189.84亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 78,293,372,000 | 42,981,901,000 | 28,888,115,000 | 14,706,422,000 |
收到的税费返还 | 323,284,000 | 179,957,000 | 150,275,000 | 13,269,000 |
收到其他与经营活动有关的现金 | 4,506,142,000 | 6,410,188,000 | 1,898,878,000 | 3,947,149,000 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 83,122,798,000 | 49,572,046,000 | 30,937,268,000 | 18,666,840,000 |
购买商品、接受劳务支付的现金 | 52,585,073,000 | 31,263,604,000 | 20,838,274,000 | 11,889,590,000 |
支付给职工以及为职工支付的现金 | 19,028,159,000 | 11,206,829,000 | 7,480,986,000 | 3,178,874,000 |
支付的各项税费 | 2,189,389,000 | 1,211,448,000 | 949,630,000 | 478,128,000 |
支付其他与经营活动有关的现金 | 3,743,264,000 | 4,655,564,000 | 1,246,766,000 | 3,641,831,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 1,000 |
经营活动现金流出小计 | 77,545,885,000 | 48,337,445,000 | 30,515,656,000 | 19,188,424,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 5,576,913,000 | 1,234,601,000 | 421,612,000 | -521,584,000 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 6,275,000 | 5,075,000 | 4,418,000 | 1,750,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 75,961,000 | 26,138,000 | 17,583,000 | 3,536,000 |
处置子公司及其他营业单位收到的现金净额 | 11,983,000 | 11,983,000 | 11,983,000 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 94,219,000 | 43,196,000 | 33,984,000 | 5,286,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 4,153,602,000 | 2,606,658,000 | 1,667,426,000 | 281,474,000 |
投资支付的现金 | - | 0 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 4,153,602,000 | 2,606,658,000 | 1,667,426,000 | 281,474,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -4,059,383,000 | -2,563,462,000 | -1,633,442,000 | -276,188,000 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 27,351,504,000 | 19,446,360,000 | 13,336,360,000 | 8,358,259,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 27,351,504,000 | 19,446,360,000 | 13,336,360,000 | 8,358,259,000 |
偿还债务支付的现金 | 26,568,095,000 | 17,007,201,000 | 11,653,293,000 | 7,201,274,000 |
分配股利、利润或偿付利息支付的现金 | 712,646,000 | 507,495,000 | 327,555,000 | 158,176,000 |
支付其他与筹资活动有关的现金 | 628,989,000 | 441,456,000 | 255,422,000 | 169,569,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 27,909,730,000 | 17,956,152,000 | 12,236,270,000 | 7,529,019,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -558,226,000 | 1,490,208,000 | 1,100,090,000 | 829,240,000 |
四、汇率变动对现金及现金等价物的影响 | 28,344,000 | 51,437,000 | 70,398,000 | 4,466,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 987,648,000 | 212,784,000 | -41,342,000 | 35,934,000 |
加:期初现金及现金等价物余额 | 1,801,150,000 | 1,801,150,000 | 1,801,150,000 | 1,801,150,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,788,798,000 | 2,013,934,000 | 1,759,808,000 | 1,837,084,000 |
补充资料: | ||||
净利润 | 589,216,000 | - | 325,904,000 | - |
资产减值准备 | 707,000 | - | 13,597,000 | - |
固定资产和投资性房地产折旧 | 3,040,217,000 | - | 1,525,331,000 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 3,040,217,000 | - | 1,525,331,000 | - |
无形资产摊销 | 183,938,000 | - | 80,198,000 | - |
长期待摊费用摊销 | 2,649,296,000 | - | 1,273,864,000 | - |
处置固定资产、无形资产和其他长期资产的损失 | -87,843,000 | - | -8,835,000 | - |
固定资产报废损失 | -68,671,000 | - | -22,807,000 | - |
财务费用 | 846,439,000 | - | 327,246,000 | - |
投资损失 | -55,033,000 | - | -17,146,000 | - |
递延所得税 | -12,474,000 | - | -7,950,000 | - |
其中:递延所得税资产减少 | -30,673,000 | - | -2,119,000 | - |
递延所得税负债增加 | 18,199,000 | - | -5,831,000 | - |
存货的减少 | -87,954,000 | - | -727,828,000 | - |
经营性应收项目的减少 | -4,409,545,000 | - | -3,173,801,000 | - |
经营性应付项目的增加 | 2,799,223,000 | - | 364,758,000 | - |
其他 | - | - | 11,501,000 | - |
现金的期末余额 | 2,788,798,000 | - | 1,759,808,000 | - |
减:现金的期初余额 | 1,801,150,000 | - | 1,801,150,000 | - |
公告日期 | 2024-03-27 | 2023-10-30 | 2023-08-30 | 2023-04-27 |
审计意见(境内) | 标准无保留意见 |